|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$37.33M
-183.76%
YoY
|
-$44.57M
-75.85%
YoY
|
-$184.5M
183.86%
YoY
|
-$65.00M
-212.42%
YoY
|
$57.82M
261.25%
YoY
|
| Depreciation, Depletion And Amortization |
$6.341M
-58.59%
YoY
|
$15.31M
-37.33%
YoY
|
$24.43M
-53.26%
YoY
|
$52.27M
22.24%
YoY
|
$42.76M
63.04%
YoY
|
| Cash From Operating Activities |
$20.31M
-37.35%
YoY
|
$32.42M
102.81%
YoY
|
$15.99M
-78.3%
YoY
|
$73.65M
-7.94%
YoY
|
$80.00M
109.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.544M
-274.07%
YoY
|
-$887.0K
-92.94%
YoY
|
-$12.56M
-88.44%
YoY
|
-$108.7M
-39.46%
YoY
|
-$179.5M
65.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$52.84M
14220.33%
YoY
|
$369.0K
N/A
|
$0.00
-100.0%
YoY
|
$23.71M
616.31%
YoY
|
$3.310M
-80.73%
YoY
|
| Cash From Investing Activities |
$51.30M
-10003.09%
YoY
|
-$518.0K
-95.87%
YoY
|
-$12.56M
-85.22%
YoY
|
-$84.97M
-51.78%
YoY
|
-$176.2M
93.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$77.97M
202.01%
YoY
|
$25.82M
184.98%
YoY
|
$9.059M
-92.73%
YoY
|
$124.7M
298.91%
YoY
|
$31.26M
-65.94%
YoY
|
| Cash From Financing Activities |
-$78.77M
219.65%
YoY
|
-$24.64M
3673.66%
YoY
|
-$653.0K
-106.25%
YoY
|
$10.45M
-89.05%
YoY
|
$95.45M
74.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.31M
-37.35%
YoY
|
$32.42M
102.81%
YoY
|
$15.99M
-78.3%
YoY
|
$73.65M
-7.94%
YoY
|
$80.00M
109.85%
YoY
|
| Cash From Investing Activities |
$51.30M
-10003.09%
YoY
|
-$518.0K
-95.87%
YoY
|
-$12.56M
-85.22%
YoY
|
-$84.97M
-51.78%
YoY
|
-$176.2M
93.52%
YoY
|
| Cash From Financing Activities |
-$78.77M
219.65%
YoY
|
-$24.64M
3673.66%
YoY
|
-$653.0K
-106.25%
YoY
|
$10.45M
-89.05%
YoY
|
$95.45M
74.99%
YoY
|
| Net Change In Cash |
-$7.158M
-198.61%
YoY
|
$7.259M
161.59%
YoY
|
$2.775M
-420.07%
YoY
|
-$867.0K
15.45%
YoY
|
-$751.0K
-146.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.31M
-37.35%
YoY
|
$32.42M
102.81%
YoY
|
$15.99M
-78.3%
YoY
|
$73.65M
-7.94%
YoY
|
$80.00M
109.85%
YoY
|
| Capital Expenditures |
$1.544M
-274.07%
YoY
|
-$887.0K
-92.94%
YoY
|
-$12.56M
-88.44%
YoY
|
-$108.7M
-39.46%
YoY
|
-$179.5M
65.84%
YoY
|
| Free Cash Flow |
$18.77M
-43.65%
YoY
|
$33.31M
16.68%
YoY
|
$28.55M
-84.34%
YoY
|
$182.3M
-29.75%
YoY
|
$259.5M
77.31%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.782M
2.75%
YoY
|
$2.426M
-294.86%
YoY
|
$6.748M
-148.18%
YoY
|
$40.13M
-269.41%
YoY
|
-$5.627M
-91.86%
YoY
|
-$1.245M
-98.31%
YoY
|
-$14.01M
-83.18%
YoY
|
-$23.69M
-157.16%
YoY
|
-$69.09M
1.21%
YoY
|
-$73.62M
-531.99%
YoY
|
-$83.26M
-812.93%
YoY
|
$41.44M
-262.81%
YoY
|
-$68.27M
-222.3%
YoY
|
$17.04M
858.98%
YoY
|
$11.68M
-210.65%
YoY
|
-$25.46M
-336.15%
YoY
|
$55.82M
-1458.46%
YoY
|
$1.777M
-330.78%
YoY
|
-$10.55M
-246.69%
YoY
|
| Depreciation, Depletion And Amortization |
$1.534M
-54.36%
YoY
|
$1.660M
-56.45%
YoY
|
$1.567M
-63.03%
YoY
|
$1.580M
-60.5%
YoY
|
$3.361M
-37.53%
YoY
|
$3.812M
-45.7%
YoY
|
$4.239M
48.74%
YoY
|
$4.000M
-56.41%
YoY
|
$5.380M
-61.29%
YoY
|
$7.020M
-44.33%
YoY
|
$2.850M
-76.83%
YoY
|
$9.176M
-31.84%
YoY
|
$13.90M
11.02%
YoY
|
$12.61M
14.52%
YoY
|
$12.30M
41.3%
YoY
|
$13.46M
32.9%
YoY
|
$12.52M
46.26%
YoY
|
$11.01M
39.79%
YoY
|
$8.705M
97.17%
YoY
|
| Cash From Operating Activities |
-$2.324M
-118.53%
YoY
|
$9.314M
0.91%
YoY
|
$8.966M
86.17%
YoY
|
$4.356M
-25.22%
YoY
|
$12.54M
138.46%
YoY
|
$9.230M
76.15%
YoY
|
$4.816M
161.74%
YoY
|
$5.825M
59.5%
YoY
|
$5.260M
-58.35%
YoY
|
$5.240M
-71.4%
YoY
|
$1.840M
-87.31%
YoY
|
$3.652M
-87.05%
YoY
|
$12.63M
-5.04%
YoY
|
$18.32M
-14.43%
YoY
|
$14.50M
11.03%
YoY
|
$28.20M
-12.52%
YoY
|
$13.30M
-16.14%
YoY
|
$21.41M
129.97%
YoY
|
$13.06M
374.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$460.0K
-1583.87%
YoY
|
-$354.0K
-23.54%
YoY
|
-$595.0K
96.37%
YoY
|
-$135.0K
50.0%
YoY
|
-$31.00K
-104.92%
YoY
|
-$463.0K
-82.26%
YoY
|
-$303.0K
-70.58%
YoY
|
-$90.00K
-99.06%
YoY
|
$630.0K
-103.31%
YoY
|
-$2.610M
-89.98%
YoY
|
-$1.030M
-97.1%
YoY
|
-$9.550M
-65.91%
YoY
|
-$19.05M
-59.05%
YoY
|
-$26.04M
-55.99%
YoY
|
-$35.57M
37.55%
YoY
|
-$28.01M
-41.6%
YoY
|
-$46.52M
26.69%
YoY
|
-$59.17M
27.19%
YoY
|
-$25.86M
65.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$19.84M
495950.0%
YoY
|
$0.00
-100.0%
YoY
|
$803.0K
117.62%
YoY
|
$71.88M
N/A
|
-$4.000K
N/A
|
$4.000K
N/A
|
$369.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.940M
3982.35%
YoY
|
-$40.00K
-101.32%
YoY
|
$15.82M
14281.82%
YoY
|
$990.0K
N/A
|
$170.0K
-90.96%
YoY
|
$3.030M
-31.76%
YoY
|
$110.0K
-54.17%
YoY
|
| Cash From Investing Activities |
-$20.30M
57905.71%
YoY
|
-$354.0K
-22.88%
YoY
|
$208.0K
215.15%
YoY
|
$71.75M
-78941.76%
YoY
|
-$35.00K
-105.56%
YoY
|
-$459.0K
-82.41%
YoY
|
$66.00K
-106.41%
YoY
|
-$91.00K
-99.05%
YoY
|
$630.0K
-105.2%
YoY
|
-$2.610M
-90.0%
YoY
|
-$1.030M
-94.78%
YoY
|
-$9.549M
-64.65%
YoY
|
-$12.11M
-73.87%
YoY
|
-$26.09M
-53.53%
YoY
|
-$19.75M
-23.3%
YoY
|
-$27.02M
-43.67%
YoY
|
-$46.35M
33.07%
YoY
|
-$56.14M
33.44%
YoY
|
-$25.75M
67.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$75.53M
1255.47%
YoY
|
N/A
|
N/A
|
N/A
|
$5.572M
169.31%
YoY
|
N/A
|
N/A
|
N/A
|
$2.069M
-49.11%
YoY
|
N/A
|
N/A
|
N/A
|
$4.066M
-32.96%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$401.0K
-103.48%
YoY
|
-$2.362M
-69.26%
YoY
|
-$77.00K
-93.55%
YoY
|
-$76.73M
1711.38%
YoY
|
-$11.52M
212.33%
YoY
|
-$7.684M
274.83%
YoY
|
-$1.193M
47.28%
YoY
|
-$4.236M
-171.83%
YoY
|
-$3.690M
-51.83%
YoY
|
-$2.050M
-113.76%
YoY
|
-$810.0K
-120.61%
YoY
|
$5.897M
-917.89%
YoY
|
-$7.660M
-122.58%
YoY
|
$14.90M
-55.97%
YoY
|
$3.930M
-50.44%
YoY
|
-$721.0K
-103.65%
YoY
|
$33.92M
71.57%
YoY
|
$33.84M
2.76%
YoY
|
$7.930M
-35.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.324M
-118.53%
YoY
|
$9.314M
0.91%
YoY
|
$8.966M
86.17%
YoY
|
$4.356M
-25.22%
YoY
|
$12.54M
138.46%
YoY
|
$9.230M
76.15%
YoY
|
$4.816M
161.74%
YoY
|
$5.825M
59.5%
YoY
|
$5.260M
-58.35%
YoY
|
$5.240M
-71.4%
YoY
|
$1.840M
-87.31%
YoY
|
$3.652M
-87.05%
YoY
|
$12.63M
-5.04%
YoY
|
$18.32M
-14.43%
YoY
|
$14.50M
11.03%
YoY
|
$28.20M
-12.52%
YoY
|
$13.30M
-16.14%
YoY
|
$21.41M
129.97%
YoY
|
$13.06M
374.91%
YoY
|
| Cash From Investing Activities |
-$20.30M
57905.71%
YoY
|
-$354.0K
-22.88%
YoY
|
$208.0K
215.15%
YoY
|
$71.75M
-78941.76%
YoY
|
-$35.00K
-105.56%
YoY
|
-$459.0K
-82.41%
YoY
|
$66.00K
-106.41%
YoY
|
-$91.00K
-99.05%
YoY
|
$630.0K
-105.2%
YoY
|
-$2.610M
-90.0%
YoY
|
-$1.030M
-94.78%
YoY
|
-$9.549M
-64.65%
YoY
|
-$12.11M
-73.87%
YoY
|
-$26.09M
-53.53%
YoY
|
-$19.75M
-23.3%
YoY
|
-$27.02M
-43.67%
YoY
|
-$46.35M
33.07%
YoY
|
-$56.14M
33.44%
YoY
|
-$25.75M
67.32%
YoY
|
| Cash From Financing Activities |
$401.0K
-103.48%
YoY
|
-$2.362M
-69.26%
YoY
|
-$77.00K
-93.55%
YoY
|
-$76.73M
1711.38%
YoY
|
-$11.52M
212.33%
YoY
|
-$7.684M
274.83%
YoY
|
-$1.193M
47.28%
YoY
|
-$4.236M
-171.83%
YoY
|
-$3.690M
-51.83%
YoY
|
-$2.050M
-113.76%
YoY
|
-$810.0K
-120.61%
YoY
|
$5.897M
-917.89%
YoY
|
-$7.660M
-122.58%
YoY
|
$14.90M
-55.97%
YoY
|
$3.930M
-50.44%
YoY
|
-$721.0K
-103.65%
YoY
|
$33.92M
71.57%
YoY
|
$33.84M
2.76%
YoY
|
$7.930M
-35.21%
YoY
|
| Net Change In Cash |
-$22.22M
-2360.94%
YoY
|
$6.598M
506.99%
YoY
|
$9.097M
146.6%
YoY
|
-$628.0K
-141.92%
YoY
|
$983.0K
-55.32%
YoY
|
$1.087M
87.41%
YoY
|
$3.689M
6.337653741977603e+17%
YoY
|
$1.498M
N/A
|
$2.200M
-130.81%
YoY
|
$580.0K
-91.87%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.140M
-920.69%
YoY
|
$7.130M
-901.12%
YoY
|
-$1.320M
-72.27%
YoY
|
$458.0K
-88.63%
YoY
|
$870.0K
8.75%
YoY
|
-$890.0K
-623.53%
YoY
|
-$4.760M
1090.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.324M
-118.53%
YoY
|
$9.314M
0.91%
YoY
|
$8.966M
86.17%
YoY
|
$4.356M
-25.22%
YoY
|
$12.54M
138.46%
YoY
|
$9.230M
76.15%
YoY
|
$4.816M
161.74%
YoY
|
$5.825M
59.5%
YoY
|
$5.260M
-58.35%
YoY
|
$5.240M
-71.4%
YoY
|
$1.840M
-87.31%
YoY
|
$3.652M
-87.05%
YoY
|
$12.63M
-5.04%
YoY
|
$18.32M
-14.43%
YoY
|
$14.50M
11.03%
YoY
|
$28.20M
-12.52%
YoY
|
$13.30M
-16.14%
YoY
|
$21.41M
129.97%
YoY
|
$13.06M
374.91%
YoY
|
| Capital Expenditures |
$460.0K
-1583.87%
YoY
|
-$354.0K
-23.54%
YoY
|
-$595.0K
96.37%
YoY
|
-$135.0K
50.0%
YoY
|
-$31.00K
-104.92%
YoY
|
-$463.0K
-82.26%
YoY
|
-$303.0K
-70.58%
YoY
|
-$90.00K
-99.06%
YoY
|
$630.0K
-103.31%
YoY
|
-$2.610M
-89.98%
YoY
|
-$1.030M
-97.1%
YoY
|
-$9.550M
-65.91%
YoY
|
-$19.05M
-59.05%
YoY
|
-$26.04M
-55.99%
YoY
|
-$35.57M
37.55%
YoY
|
-$28.01M
-41.6%
YoY
|
-$46.52M
26.69%
YoY
|
-$59.17M
27.19%
YoY
|
-$25.86M
65.56%
YoY
|
| Free Cash Flow |
-$2.784M
-122.14%
YoY
|
$9.668M
-0.26%
YoY
|
$9.561M
86.77%
YoY
|
$4.491M
-24.07%
YoY
|
$12.57M
171.58%
YoY
|
$9.693M
23.48%
YoY
|
$5.119M
78.36%
YoY
|
$5.915M
-55.2%
YoY
|
$4.630M
-85.39%
YoY
|
$7.850M
-82.3%
YoY
|
$2.870M
-94.27%
YoY
|
$13.20M
-76.51%
YoY
|
$31.68M
-47.04%
YoY
|
$44.36M
-44.95%
YoY
|
$50.07M
28.65%
YoY
|
$56.21M
-29.91%
YoY
|
$59.82M
13.77%
YoY
|
$80.58M
44.33%
YoY
|
$38.92M
111.87%
YoY
|
Loading...