|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$49.74M
-36.93%
YoY
|
$78.86M
83.21%
YoY
|
$43.04M
-66.67%
YoY
|
$129.1M
-13.42%
YoY
|
$149.2M
72.92%
YoY
|
| Cost Of Revenue |
$14.56M
-39.67%
YoY
|
$24.14M
14.39%
YoY
|
$21.10M
-44.76%
YoY
|
$38.20M
5.23%
YoY
|
$36.30M
62.05%
YoY
|
| Gross Profit |
$35.18M
-35.72%
YoY
|
$54.72M
148.73%
YoY
|
$22.00M
-75.8%
YoY
|
$90.90M
-19.41%
YoY
|
$112.8M
76.8%
YoY
|
| Selling, General & Admin |
$12.58M
54.94%
YoY
|
$8.116M
-7.77%
YoY
|
$8.800M
-22.12%
YoY
|
$11.30M
-5.83%
YoY
|
$12.00M
-26.38%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.341M
-58.59%
YoY
|
$15.31M
-37.33%
YoY
|
$24.43M
-53.26%
YoY
|
$52.27M
22.24%
YoY
|
$42.76M
63.04%
YoY
|
| Operating Expenses |
$19.50M
-19.55%
YoY
|
$24.24M
-29.54%
YoY
|
$34.40M
-47.4%
YoY
|
$65.40M
18.26%
YoY
|
$55.30M
28.6%
YoY
|
| Operating Profit |
$15.68M
-48.57%
YoY
|
$30.48M
-115.29%
YoY
|
-$199.4M
675.46%
YoY
|
-$25.72M
-144.7%
YoY
|
$57.53M
175.44%
YoY
|
| Interest Expense |
-$4.483M
-93.91%
YoY
|
-$73.58M
-485.26%
YoY
|
$19.10M
-148.23%
YoY
|
-$39.60M
-6700.0%
YoY
|
$600.0K
-112.5%
YoY
|
| Other Income/Expense, Net |
$21.65M
-128.85%
YoY
|
-$75.05M
-603.83%
YoY
|
$14.90M
-137.91%
YoY
|
-$39.29M
-13508.87%
YoY
|
$293.0K
-106.0%
YoY
|
| Pretax Income |
$37.33M
-183.76%
YoY
|
-$44.57M
-75.85%
YoY
|
-$184.5M
183.86%
YoY
|
-$65.00M
-212.42%
YoY
|
$57.82M
261.25%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$37.33M
-183.76%
YoY
|
-$44.57M
-75.85%
YoY
|
-$184.5M
183.86%
YoY
|
-$65.00M
-212.42%
YoY
|
$57.82M
261.25%
YoY
|
| Basic Earnings Per Share |
$1.44
-127.17%
YoY
|
-$5.30
-75.92%
YoY
|
-$22.01
181.46%
YoY
|
-$7.82
-2334.29%
YoY
|
$0.35
250.0%
YoY
|
| Diluted Earnings Per Share |
$1.44
-127.17%
YoY
|
-$5.30
-75.92%
YoY
|
-$22.01
181.46%
YoY
|
-$7.82
-2400.0%
YoY
|
$0.34
240.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.87M
207.66%
YoY
|
8.408M
0.31%
YoY
|
8.382M
0.84%
YoY
|
8.312M
-94.98%
YoY
|
165.6M
2.79%
YoY
|
| Diluted Shares Outstanding |
25.87M
207.66%
YoY
|
8.408M
0.31%
YoY
|
8.382M
0.81%
YoY
|
8.315M
-95.04%
YoY
|
167.7M
2.98%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$9.764M
-57.33%
YoY
|
$13.25M
-36.49%
YoY
|
$14.54M
-21.18%
YoY
|
$12.19M
-26.9%
YoY
|
$22.88M
79.75%
YoY
|
$20.87M
65.66%
YoY
|
$18.44M
825.39%
YoY
|
$16.67M
6.0%
YoY
|
$12.73M
-54.98%
YoY
|
$12.60M
-60.06%
YoY
|
$1.993M
-94.28%
YoY
|
$15.73M
-54.44%
YoY
|
$28.28M
-21.45%
YoY
|
$31.54M
-24.24%
YoY
|
$34.82M
12.63%
YoY
|
$34.51M
-15.05%
YoY
|
$36.00M
21.66%
YoY
|
$41.63M
68.37%
YoY
|
$30.92M
135.07%
YoY
|
| Cost Of Revenue |
$3.452M
-46.51%
YoY
|
$3.724M
-39.57%
YoY
|
$3.674M
-36.16%
YoY
|
$3.712M
-35.67%
YoY
|
$6.454M
24.12%
YoY
|
$6.163M
12.88%
YoY
|
$5.755M
58.98%
YoY
|
$5.770M
-15.4%
YoY
|
$5.200M
-37.05%
YoY
|
$5.460M
-32.92%
YoY
|
$3.620M
-67.06%
YoY
|
$6.820M
-37.03%
YoY
|
$8.260M
-18.46%
YoY
|
$8.140M
-20.89%
YoY
|
$10.99M
33.7%
YoY
|
$10.83M
41.02%
YoY
|
$10.13M
69.68%
YoY
|
$10.29M
67.86%
YoY
|
$8.220M
79.48%
YoY
|
| Gross Profit |
$6.312M
-61.57%
YoY
|
$9.528M
-35.19%
YoY
|
$10.86M
-14.39%
YoY
|
$8.473M
-22.34%
YoY
|
$16.43M
118.14%
YoY
|
$14.70M
105.91%
YoY
|
$12.69M
-883.21%
YoY
|
$10.91M
22.58%
YoY
|
$7.530M
-62.37%
YoY
|
$7.140M
-69.47%
YoY
|
-$1.620M
-106.8%
YoY
|
$8.900M
-62.42%
YoY
|
$20.01M
-22.62%
YoY
|
$23.39M
-25.34%
YoY
|
$23.83M
4.98%
YoY
|
$23.68M
-28.13%
YoY
|
$25.86M
9.53%
YoY
|
$31.33M
68.53%
YoY
|
$22.70M
164.88%
YoY
|
| Selling, General & Admin |
$3.526M
89.26%
YoY
|
$5.231M
169.36%
YoY
|
$1.900M
-16.0%
YoY
|
$1.918M
-6.44%
YoY
|
$1.863M
-18.29%
YoY
|
$1.942M
-7.52%
YoY
|
$2.262M
15.41%
YoY
|
$2.050M
-16.33%
YoY
|
$2.280M
-27.39%
YoY
|
$2.100M
-23.36%
YoY
|
$1.960M
-27.68%
YoY
|
$2.450M
-10.26%
YoY
|
$3.140M
-14.21%
YoY
|
$2.740M
5.79%
YoY
|
$2.710M
-11.73%
YoY
|
$2.730M
0.0%
YoY
|
$3.660M
-34.41%
YoY
|
$2.590M
-48.81%
YoY
|
$3.070M
5.86%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.534M
-54.36%
YoY
|
$1.660M
-56.45%
YoY
|
$1.567M
-63.03%
YoY
|
$1.580M
-60.5%
YoY
|
$3.361M
-37.53%
YoY
|
$3.812M
-45.7%
YoY
|
$4.239M
48.74%
YoY
|
$4.000M
-56.41%
YoY
|
$5.380M
-61.29%
YoY
|
$7.020M
-44.33%
YoY
|
$2.850M
-76.83%
YoY
|
$9.176M
-31.84%
YoY
|
$13.90M
11.02%
YoY
|
$12.61M
14.52%
YoY
|
$12.30M
41.3%
YoY
|
$13.46M
32.9%
YoY
|
$12.52M
46.26%
YoY
|
$11.01M
39.79%
YoY
|
$8.705M
97.17%
YoY
|
| Operating Expenses |
$5.304M
-6.46%
YoY
|
$7.005M
19.27%
YoY
|
$3.585M
-45.94%
YoY
|
$3.604M
-40.43%
YoY
|
$5.670M
-30.51%
YoY
|
$5.873M
-36.44%
YoY
|
$6.632M
33.98%
YoY
|
$6.050M
-49.71%
YoY
|
$8.160M
-55.02%
YoY
|
$9.240M
-39.77%
YoY
|
$4.950M
-66.78%
YoY
|
$12.03M
-29.15%
YoY
|
$18.14M
6.14%
YoY
|
$15.34M
11.73%
YoY
|
$14.90M
25.21%
YoY
|
$16.98M
30.72%
YoY
|
$17.09M
17.05%
YoY
|
$13.73M
6.11%
YoY
|
$11.90M
62.79%
YoY
|
| Operating Profit |
$1.008M
-90.63%
YoY
|
$2.523M
-71.42%
YoY
|
$7.277M
20.16%
YoY
|
$4.869M
0.54%
YoY
|
$10.76M
-120.88%
YoY
|
$8.829M
-115.58%
YoY
|
$6.056M
-109.85%
YoY
|
$4.843M
-116.26%
YoY
|
-$51.50M
4.23%
YoY
|
-$56.66M
-803.6%
YoY
|
-$61.47M
-788.01%
YoY
|
-$29.78M
-543.96%
YoY
|
-$49.41M
-666.52%
YoY
|
$8.053M
-54.59%
YoY
|
$8.935M
-18.26%
YoY
|
$6.708M
-66.61%
YoY
|
$8.722M
-7.9%
YoY
|
$17.74M
213.67%
YoY
|
$10.93M
767.54%
YoY
|
| Interest Expense |
-$4.387M
-71.43%
YoY
|
$3.000K
-100.03%
YoY
|
-$29.00K
-99.85%
YoY
|
-$70.00K
-99.77%
YoY
|
-$15.36M
-12.36%
YoY
|
-$9.506M
-26.02%
YoY
|
-$18.81M
-13.65%
YoY
|
-$29.92M
-142.01%
YoY
|
-$17.52M
-8.8%
YoY
|
-$12.85M
-242.94%
YoY
|
-$21.78M
-894.89%
YoY
|
$71.22M
-321.46%
YoY
|
-$19.21M
-140.75%
YoY
|
$8.990M
-157.52%
YoY
|
$2.740M
-112.82%
YoY
|
-$32.16M
250.33%
YoY
|
$47.14M
-465.14%
YoY
|
-$15.63M
143.46%
YoY
|
-$21.37M
-466.55%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
-$97.00K
-99.04%
YoY
|
-$529.0K
-97.36%
YoY
|
$35.27M
-223.59%
YoY
|
-$2.360M
3271.43%
YoY
|
-$10.07M
-40.58%
YoY
|
-$20.06M
-7.9%
YoY
|
-$28.53M
-140.06%
YoY
|
-$70.00K
-117.95%
YoY
|
-$16.95M
-288.63%
YoY
|
-$21.78M
-894.09%
YoY
|
$71.22M
-321.45%
YoY
|
$390.0K
-533.33%
YoY
|
$8.988M
-156.79%
YoY
|
$2.743M
-112.85%
YoY
|
-$32.16M
250.32%
YoY
|
-$90.00K
-57.14%
YoY
|
-$15.83M
146.37%
YoY
|
-$21.35M
-459.75%
YoY
|
| Pretax Income |
-$11.98M
112.9%
YoY
|
$2.426M
-294.86%
YoY
|
$6.748M
-148.18%
YoY
|
$40.13M
-269.41%
YoY
|
-$5.627M
-91.86%
YoY
|
-$1.245M
-98.31%
YoY
|
-$14.01M
-83.18%
YoY
|
-$23.69M
-157.16%
YoY
|
-$69.09M
1.2%
YoY
|
-$73.62M
-531.99%
YoY
|
-$83.26M
-812.93%
YoY
|
$41.44M
-262.81%
YoY
|
-$68.27M
-222.3%
YoY
|
$17.04M
858.98%
YoY
|
$11.68M
-210.65%
YoY
|
-$25.46M
-336.15%
YoY
|
$55.82M
-1458.15%
YoY
|
$1.777M
-330.78%
YoY
|
-$10.55M
-246.69%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$5.782M
2.75%
YoY
|
$2.426M
-294.86%
YoY
|
$6.748M
-148.18%
YoY
|
$40.13M
-269.41%
YoY
|
-$5.627M
-91.86%
YoY
|
-$1.245M
-98.31%
YoY
|
-$14.01M
-83.18%
YoY
|
-$23.69M
-157.16%
YoY
|
-$69.09M
1.21%
YoY
|
-$73.62M
-531.99%
YoY
|
-$83.26M
-812.93%
YoY
|
$41.44M
-262.81%
YoY
|
-$68.27M
-222.3%
YoY
|
$17.04M
858.98%
YoY
|
$11.68M
-210.65%
YoY
|
-$25.46M
-336.15%
YoY
|
$55.82M
-1458.46%
YoY
|
$1.777M
-330.78%
YoY
|
-$10.55M
-246.69%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.03
-120.0%
YoY
|
$0.61
-136.53%
YoY
|
$4.53
-260.07%
YoY
|
N/A
|
-$0.15
-98.3%
YoY
|
-$1.67
-83.23%
YoY
|
-$2.83
-156.83%
YoY
|
-$8.21
0.12%
YoY
|
-$8.80
-540.0%
YoY
|
-$9.96
-811.43%
YoY
|
$4.98
-266.0%
YoY
|
-$8.20
-2511.76%
YoY
|
$2.00
19900.0%
YoY
|
$1.40
-2433.33%
YoY
|
-$3.00
-4385.71%
YoY
|
$0.34
-1800.0%
YoY
|
$0.01
N/A
|
-$0.06
-250.0%
YoY
|
| Diluted Earnings Per Share |
-$0.08
-100.0%
YoY
|
$0.03
-120.0%
YoY
|
$0.50
-129.94%
YoY
|
$4.53
-260.07%
YoY
|
-$668.8K
8145653.25%
YoY
|
-$0.15
-98.3%
YoY
|
-$1.67
-83.23%
YoY
|
-$2.83
-156.83%
YoY
|
-$8.21
0.12%
YoY
|
-$8.80
-540.0%
YoY
|
-$9.96
-811.43%
YoY
|
$4.98
-266.0%
YoY
|
-$8.20
-2584.85%
YoY
|
$2.00
19900.0%
YoY
|
$1.40
-2433.33%
YoY
|
-$3.00
-5100.0%
YoY
|
$0.33
-1750.0%
YoY
|
$0.01
N/A
|
-$0.06
-250.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
100.7M
1095.71%
YoY
|
10.07M
119697.09%
YoY
|
7.686M
-8.53%
YoY
|
8.422M
0.48%
YoY
|
8.422M
0.22%
YoY
|
8.406K
0.53%
YoY
|
8.403M
100390.31%
YoY
|
8.382M
100536.33%
YoY
|
8.403M
-95.01%
YoY
|
8.362K
-99.9%
YoY
|
8.362K
-99.99%
YoY
|
8.329K
-99.99%
YoY
|
168.4M
1.01%
YoY
|
8.329M
-94.96%
YoY
|
166.5M
0.8%
YoY
|
166.0M
0.55%
YoY
|
166.7M
0.5%
YoY
|
165.4M
1.15%
YoY
|
165.2M
1.73%
YoY
|
| Diluted Shares Outstanding |
N/A
|
9.705M
115353.25%
YoY
|
9.336M
11.1%
YoY
|
8.422M
0.48%
YoY
|
N/A
|
8.406K
0.53%
YoY
|
8.403M
100390.31%
YoY
|
8.382M
100536.33%
YoY
|
N/A
|
8.362K
-99.9%
YoY
|
8.362K
-100.0%
YoY
|
8.329K
-99.99%
YoY
|
N/A
|
8.480M
-94.94%
YoY
|
167.3M
1.32%
YoY
|
166.0M
-0.72%
YoY
|
N/A
|
167.6M
2.52%
YoY
|
165.2M
0.83%
YoY
|
Loading...