|
Concept
|
2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.176M
-81.7%
YoY
|
$6.426M
-5.67%
YoY
|
$6.812M
-351.09%
YoY
|
-$2.713M
-335.3%
YoY
|
$1.153M
4017.86%
YoY
|
| Depreciation, Depletion And Amortization |
$1.737M
-7.9%
YoY
|
$1.886M
40.43%
YoY
|
$1.343M
0.67%
YoY
|
$1.334M
-1.62%
YoY
|
$1.356M
-8.56%
YoY
|
| Cash From Operating Activities |
$224.0K
-92.83%
YoY
|
$3.125M
-156.94%
YoY
|
-$5.488M
-453.15%
YoY
|
$1.554M
-38.41%
YoY
|
$2.523M
-26.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$934.0K
-39.27%
YoY
|
-$1.538M
-88.07%
YoY
|
-$12.90M
420.63%
YoY
|
-$2.477M
-44.17%
YoY
|
-$4.437M
315.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.154M
3197.14%
YoY
|
$35.00K
-99.82%
YoY
|
$19.21M
-716.99%
YoY
|
-$3.113M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$220.0K
-114.64%
YoY
|
-$1.503M
-123.82%
YoY
|
$6.311M
-212.9%
YoY
|
-$5.590M
25.99%
YoY
|
-$4.437M
-234.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$436.0K
-49.54%
YoY
|
-$864.0K
214.18%
YoY
|
-$275.0K
-60.94%
YoY
|
-$704.0K
-4.09%
YoY
|
-$734.0K
358.75%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.320M
115.21%
YoY
|
-$1.078M
-143.24%
YoY
|
$2.493M
-487.71%
YoY
|
-$643.0K
-108.37%
YoY
|
$7.682M
-517.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$224.0K
-92.83%
YoY
|
$3.125M
-156.94%
YoY
|
-$5.488M
-453.15%
YoY
|
$1.554M
-38.41%
YoY
|
$2.523M
-26.61%
YoY
|
| Cash From Investing Activities |
$220.0K
-114.64%
YoY
|
-$1.503M
-123.82%
YoY
|
$6.311M
-212.9%
YoY
|
-$5.590M
25.99%
YoY
|
-$4.437M
-234.9%
YoY
|
| Cash From Financing Activities |
-$2.320M
115.21%
YoY
|
-$1.078M
-143.24%
YoY
|
$2.493M
-487.71%
YoY
|
-$643.0K
-108.37%
YoY
|
$7.682M
-517.95%
YoY
|
| Net Change In Cash |
-$1.876M
-444.85%
YoY
|
$544.0K
-83.59%
YoY
|
$3.316M
-170.87%
YoY
|
-$4.679M
-181.12%
YoY
|
$5.768M
17.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$224.0K
-92.83%
YoY
|
$3.125M
-156.94%
YoY
|
-$5.488M
-453.15%
YoY
|
$1.554M
-38.41%
YoY
|
$2.523M
-26.61%
YoY
|
| Capital Expenditures |
-$934.0K
-39.27%
YoY
|
-$1.538M
-88.07%
YoY
|
-$12.90M
420.63%
YoY
|
-$2.477M
-44.17%
YoY
|
-$4.437M
315.45%
YoY
|
| Free Cash Flow |
$1.158M
-75.17%
YoY
|
$4.663M
-37.05%
YoY
|
$7.408M
83.78%
YoY
|
$4.031M
-42.08%
YoY
|
$6.960M
54.46%
YoY
|
|
Concept
|
2012 Q1 | 2011 Q4 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$413.0K
177.18%
YoY
|
$1.027M
-82.72%
YoY
|
$149.0K
-25.5%
YoY
|
$5.945M
-355.15%
YoY
|
$337.0K
-96.38%
YoY
|
-$60.00K
-68.42%
YoY
|
$200.0K
900.0%
YoY
|
-$2.330M
11.48%
YoY
|
$9.310M
-31133.33%
YoY
|
-$190.0K
-70.31%
YoY
|
$20.00K
-50.0%
YoY
|
-$2.090M
-448.33%
YoY
|
-$30.00K
-106.0%
YoY
|
-$640.0K
120.69%
YoY
|
$40.00K
-88.24%
YoY
|
$600.0K
-183.33%
YoY
|
$500.0K
21.95%
YoY
|
-$290.0K
-216.0%
YoY
|
$340.0K
325.0%
YoY
|
-$720.0K
-250.0%
YoY
|
| Depreciation, Depletion And Amortization |
$459.0K
7.75%
YoY
|
$1.311M
181.94%
YoY
|
$426.0K
-9.36%
YoY
|
$465.0K
1.09%
YoY
|
$491.0K
22.75%
YoY
|
$460.0K
91.67%
YoY
|
$470.0K
95.83%
YoY
|
$460.0K
70.37%
YoY
|
$400.0K
37.93%
YoY
|
$240.0K
-38.46%
YoY
|
$240.0K
-36.84%
YoY
|
$270.0K
-27.03%
YoY
|
$290.0K
-14.71%
YoY
|
$390.0K
18.18%
YoY
|
$380.0K
18.75%
YoY
|
$370.0K
5.71%
YoY
|
$340.0K
-8.11%
YoY
|
$330.0K
-13.16%
YoY
|
$320.0K
-15.79%
YoY
|
$350.0K
-14.63%
YoY
|
| Cash From Operating Activities |
$102.0K
-32.0%
YoY
|
$74.00K
-81.77%
YoY
|
$150.0K
-89.29%
YoY
|
$406.0K
-110.1%
YoY
|
$1.659M
-413.02%
YoY
|
-$340.0K
-78.06%
YoY
|
$1.400M
129.51%
YoY
|
-$4.020M
-1105.0%
YoY
|
-$530.0K
-235.9%
YoY
|
-$1.550M
-233.62%
YoY
|
$610.0K
-252.5%
YoY
|
$400.0K
-84.85%
YoY
|
$390.0K
-48.0%
YoY
|
$1.160M
213.51%
YoY
|
-$400.0K
-67.74%
YoY
|
$2.640M
61.96%
YoY
|
$750.0K
13.64%
YoY
|
$370.0K
-22.92%
YoY
|
-$1.240M
-285.07%
YoY
|
$1.630M
53.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$57.00K
-68.68%
YoY
|
-$752.0K
313.19%
YoY
|
-$182.0K
-84.71%
YoY
|
-$182.0K
-92.26%
YoY
|
-$36.00K
-99.65%
YoY
|
-$130.0K
-48.0%
YoY
|
-$1.190M
1600.0%
YoY
|
-$2.350M
552.78%
YoY
|
-$10.23M
8425.0%
YoY
|
-$250.0K
-80.0%
YoY
|
-$70.00K
-90.67%
YoY
|
-$360.0K
-36.84%
YoY
|
-$120.0K
-76.0%
YoY
|
-$1.250M
-48.35%
YoY
|
-$750.0K
316.67%
YoY
|
-$570.0K
42.5%
YoY
|
-$500.0K
78.57%
YoY
|
-$2.420M
1110.0%
YoY
|
-$180.0K
-5.26%
YoY
|
-$400.0K
150.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$84.00K
-89.62%
YoY
|
$345.0K
1012.9%
YoY
|
$809.0K
1922.5%
YoY
|
$31.00K
-106.74%
YoY
|
-$6.000K
-100.03%
YoY
|
-$30.00K
N/A
|
$40.00K
N/A
|
-$460.0K
-85.21%
YoY
|
$19.67M
N/A
|
$0.00
N/A
|
N/A
|
-$3.110M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
-$750.0K
-117.2%
YoY
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$27.00K
-95.69%
YoY
|
-$407.0K
169.54%
YoY
|
$627.0K
-154.52%
YoY
|
-$151.0K
-94.63%
YoY
|
-$42.00K
-100.44%
YoY
|
-$160.0K
-36.0%
YoY
|
-$1.150M
1542.86%
YoY
|
-$2.810M
-19.02%
YoY
|
$9.440M
-7966.67%
YoY
|
-$250.0K
-80.0%
YoY
|
-$70.00K
-90.67%
YoY
|
-$3.470M
508.77%
YoY
|
-$120.0K
-76.92%
YoY
|
-$1.250M
-60.57%
YoY
|
-$750.0K
316.67%
YoY
|
-$570.0K
42.5%
YoY
|
-$520.0K
85.71%
YoY
|
-$3.170M
-176.2%
YoY
|
-$180.0K
-5.26%
YoY
|
-$400.0K
150.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$24.00K
-129.27%
YoY
|
-$354.0K
205.17%
YoY
|
-$82.00K
720.0%
YoY
|
-$116.0K
-148.33%
YoY
|
-$88.00K
-68.57%
YoY
|
-$650.0K
828.57%
YoY
|
-$10.00K
-94.12%
YoY
|
$240.0K
-155.81%
YoY
|
-$280.0K
250.0%
YoY
|
-$70.00K
75.0%
YoY
|
-$170.0K
13.33%
YoY
|
-$430.0K
-59.43%
YoY
|
-$80.00K
700.0%
YoY
|
-$40.00K
-83.33%
YoY
|
-$150.0K
-125.86%
YoY
|
-$1.060M
1225.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$240.0K
N/A
|
$580.0K
-1066.67%
YoY
|
-$80.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$387.0K
-70.16%
YoY
|
-$1.023M
-9.71%
YoY
|
-$1.297M
-264.18%
YoY
|
-$1.133M
-152.21%
YoY
|
-$375.0K
-233.93%
YoY
|
-$360.0K
-160.0%
YoY
|
$790.0K
-241.07%
YoY
|
$2.170M
-604.65%
YoY
|
$280.0K
-136.36%
YoY
|
$600.0K
-25.93%
YoY
|
-$560.0K
124.0%
YoY
|
-$430.0K
-60.91%
YoY
|
-$770.0K
-8.33%
YoY
|
$810.0K
-361.29%
YoY
|
-$250.0K
-102.52%
YoY
|
-$1.100M
633.33%
YoY
|
-$840.0K
0.0%
YoY
|
-$310.0K
-47.46%
YoY
|
$9.930M
-3919.23%
YoY
|
-$150.0K
-83.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$102.0K
-32.0%
YoY
|
$74.00K
-81.77%
YoY
|
$150.0K
-89.29%
YoY
|
$406.0K
-110.1%
YoY
|
$1.659M
-413.02%
YoY
|
-$340.0K
-78.06%
YoY
|
$1.400M
129.51%
YoY
|
-$4.020M
-1105.0%
YoY
|
-$530.0K
-235.9%
YoY
|
-$1.550M
-233.62%
YoY
|
$610.0K
-252.5%
YoY
|
$400.0K
-84.85%
YoY
|
$390.0K
-48.0%
YoY
|
$1.160M
213.51%
YoY
|
-$400.0K
-67.74%
YoY
|
$2.640M
61.96%
YoY
|
$750.0K
13.64%
YoY
|
$370.0K
-22.92%
YoY
|
-$1.240M
-285.07%
YoY
|
$1.630M
53.77%
YoY
|
| Cash From Investing Activities |
$27.00K
-95.69%
YoY
|
-$407.0K
169.54%
YoY
|
$627.0K
-154.52%
YoY
|
-$151.0K
-94.63%
YoY
|
-$42.00K
-100.44%
YoY
|
-$160.0K
-36.0%
YoY
|
-$1.150M
1542.86%
YoY
|
-$2.810M
-19.02%
YoY
|
$9.440M
-7966.67%
YoY
|
-$250.0K
-80.0%
YoY
|
-$70.00K
-90.67%
YoY
|
-$3.470M
508.77%
YoY
|
-$120.0K
-76.92%
YoY
|
-$1.250M
-60.57%
YoY
|
-$750.0K
316.67%
YoY
|
-$570.0K
42.5%
YoY
|
-$520.0K
85.71%
YoY
|
-$3.170M
-176.2%
YoY
|
-$180.0K
-5.26%
YoY
|
-$400.0K
150.0%
YoY
|
| Cash From Financing Activities |
-$387.0K
-70.16%
YoY
|
-$1.023M
-9.71%
YoY
|
-$1.297M
-264.18%
YoY
|
-$1.133M
-152.21%
YoY
|
-$375.0K
-233.93%
YoY
|
-$360.0K
-160.0%
YoY
|
$790.0K
-241.07%
YoY
|
$2.170M
-604.65%
YoY
|
$280.0K
-136.36%
YoY
|
$600.0K
-25.93%
YoY
|
-$560.0K
124.0%
YoY
|
-$430.0K
-60.91%
YoY
|
-$770.0K
-8.33%
YoY
|
$810.0K
-361.29%
YoY
|
-$250.0K
-102.52%
YoY
|
-$1.100M
633.33%
YoY
|
-$840.0K
0.0%
YoY
|
-$310.0K
-47.46%
YoY
|
$9.930M
-3919.23%
YoY
|
-$150.0K
-83.15%
YoY
|
| Net Change In Cash |
-$258.0K
-50.38%
YoY
|
-$1.356M
54.44%
YoY
|
-$520.0K
-150.0%
YoY
|
-$878.0K
-81.16%
YoY
|
$1.242M
-86.49%
YoY
|
-$860.0K
-28.33%
YoY
|
$1.040M
-5300.0%
YoY
|
-$4.660M
33.14%
YoY
|
$9.190M
-1938.0%
YoY
|
-$1.200M
-266.67%
YoY
|
-$20.00K
-98.57%
YoY
|
-$3.500M
-460.82%
YoY
|
-$500.0K
-18.03%
YoY
|
$720.0K
-123.15%
YoY
|
-$1.400M
-116.45%
YoY
|
$970.0K
-10.19%
YoY
|
-$610.0K
32.61%
YoY
|
-$3.110M
-176.79%
YoY
|
$8.510M
3768.18%
YoY
|
$1.080M
10700.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$102.0K
-32.0%
YoY
|
$74.00K
-81.77%
YoY
|
$150.0K
-89.29%
YoY
|
$406.0K
-110.1%
YoY
|
$1.659M
-413.02%
YoY
|
-$340.0K
-78.06%
YoY
|
$1.400M
129.51%
YoY
|
-$4.020M
-1105.0%
YoY
|
-$530.0K
-235.9%
YoY
|
-$1.550M
-233.62%
YoY
|
$610.0K
-252.5%
YoY
|
$400.0K
-84.85%
YoY
|
$390.0K
-48.0%
YoY
|
$1.160M
213.51%
YoY
|
-$400.0K
-67.74%
YoY
|
$2.640M
61.96%
YoY
|
$750.0K
13.64%
YoY
|
$370.0K
-22.92%
YoY
|
-$1.240M
-285.07%
YoY
|
$1.630M
53.77%
YoY
|
| Capital Expenditures |
-$57.00K
-68.68%
YoY
|
-$752.0K
313.19%
YoY
|
-$182.0K
-84.71%
YoY
|
-$182.0K
-92.26%
YoY
|
-$36.00K
-99.65%
YoY
|
-$130.0K
-48.0%
YoY
|
-$1.190M
1600.0%
YoY
|
-$2.350M
552.78%
YoY
|
-$10.23M
8425.0%
YoY
|
-$250.0K
-80.0%
YoY
|
-$70.00K
-90.67%
YoY
|
-$360.0K
-36.84%
YoY
|
-$120.0K
-76.0%
YoY
|
-$1.250M
-48.35%
YoY
|
-$750.0K
316.67%
YoY
|
-$570.0K
42.5%
YoY
|
-$500.0K
78.57%
YoY
|
-$2.420M
1110.0%
YoY
|
-$180.0K
-5.26%
YoY
|
-$400.0K
150.0%
YoY
|
| Free Cash Flow |
$159.0K
-52.11%
YoY
|
$826.0K
40.48%
YoY
|
$332.0K
-87.18%
YoY
|
$588.0K
-135.21%
YoY
|
$1.695M
-82.53%
YoY
|
-$210.0K
-83.85%
YoY
|
$2.590M
280.88%
YoY
|
-$1.670M
-319.74%
YoY
|
$9.700M
1801.96%
YoY
|
-$1.300M
-153.94%
YoY
|
$680.0K
94.29%
YoY
|
$760.0K
-76.32%
YoY
|
$510.0K
-59.2%
YoY
|
$2.410M
-13.62%
YoY
|
$350.0K
-133.02%
YoY
|
$3.210M
58.13%
YoY
|
$1.250M
32.98%
YoY
|
$2.790M
310.29%
YoY
|
-$1.060M
-223.26%
YoY
|
$2.030M
66.39%
YoY
|
Loading...