|
Concept
|
2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|
| Revenue |
$26.47M
1.85%
YoY
|
$25.99M
12.73%
YoY
|
$23.06M
2.18%
YoY
|
$22.57M
8.57%
YoY
|
$20.78M
17.81%
YoY
|
| Cost Of Revenue |
$17.53M
4.93%
YoY
|
$16.70M
2.71%
YoY
|
$16.26M
9.39%
YoY
|
$14.87M
14.42%
YoY
|
$12.99M
7.45%
YoY
|
| Gross Profit |
$8.947M
-3.68%
YoY
|
$9.289M
36.72%
YoY
|
$6.794M
-11.75%
YoY
|
$7.699M
-1.18%
YoY
|
$7.791M
40.38%
YoY
|
| Selling, General & Admin |
$4.206M
-10.59%
YoY
|
$4.704M
-41.52%
YoY
|
$8.044M
86.81%
YoY
|
$4.306M
12.4%
YoY
|
$3.831M
40.28%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.737M
-7.9%
YoY
|
$1.886M
40.43%
YoY
|
$1.343M
0.67%
YoY
|
$1.334M
-1.62%
YoY
|
$1.356M
-8.56%
YoY
|
| Operating Expenses |
$5.943M
-9.82%
YoY
|
$6.590M
-29.8%
YoY
|
$9.387M
73.54%
YoY
|
$5.409M
15.09%
YoY
|
$4.700M
26.68%
YoY
|
| Operating Profit |
$3.004M
11.3%
YoY
|
$2.699M
-204.09%
YoY
|
-$2.593M
-213.23%
YoY
|
$2.290M
-25.91%
YoY
|
$3.091M
67.99%
YoY
|
| Interest Expense |
-$2.872M
44.1%
YoY
|
-$1.993M
-113.95%
YoY
|
$14.29M
-640.56%
YoY
|
-$2.643M
3.04%
YoY
|
-$2.565M
30.07%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$132.0K
-81.3%
YoY
|
$706.0K
-93.96%
YoY
|
$11.69M
-3412.75%
YoY
|
-$353.0K
-167.11%
YoY
|
$526.0K
-128.54%
YoY
|
| Income Tax |
-$1.044M
-1103.85%
YoY
|
$104.0K
-97.77%
YoY
|
$4.655M
-2072.46%
YoY
|
-$236.0K
-251.28%
YoY
|
$156.0K
-118.35%
YoY
|
| Net Earnings |
$1.176M
-81.7%
YoY
|
$6.426M
-5.67%
YoY
|
$6.812M
-351.09%
YoY
|
-$2.713M
-335.3%
YoY
|
$1.153M
4017.86%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$6.918B
-81.7%
YoY
|
$37.80B
-11.22%
YoY
|
$42.58B
-304.01%
YoY
|
-$20.87B
-425.8%
YoY
|
$6.406B
2874.01%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2012 Q1 | 2011 Q4 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.235M
10.58%
YoY
|
$19.93M
206.02%
YoY
|
$6.543M
7.62%
YoY
|
$6.513M
-4.92%
YoY
|
$6.823M
30.46%
YoY
|
$6.570M
20.77%
YoY
|
$6.080M
9.55%
YoY
|
$6.850M
18.51%
YoY
|
$5.230M
-4.39%
YoY
|
$5.440M
-3.72%
YoY
|
$5.550M
-1.94%
YoY
|
$5.780M
-1.53%
YoY
|
$5.470M
-0.36%
YoY
|
$5.650M
13.0%
YoY
|
$5.660M
28.05%
YoY
|
$5.870M
-12.65%
YoY
|
$5.490M
-19.26%
YoY
|
$5.000M
-26.69%
YoY
|
$4.420M
-33.33%
YoY
|
$6.720M
17.07%
YoY
|
| Cost Of Revenue |
$4.993M
15.82%
YoY
|
$13.22M
223.6%
YoY
|
$4.311M
5.92%
YoY
|
$4.084M
-2.3%
YoY
|
$4.362M
-4.13%
YoY
|
$4.190M
9.97%
YoY
|
$4.070M
9.41%
YoY
|
$4.180M
13.59%
YoY
|
$4.550M
18.8%
YoY
|
$3.810M
-0.78%
YoY
|
$3.720M
5.68%
YoY
|
$3.680M
4.55%
YoY
|
$3.830M
10.37%
YoY
|
$3.840M
20.75%
YoY
|
$3.520M
24.38%
YoY
|
$3.520M
-17.56%
YoY
|
$3.470M
-23.74%
YoY
|
$3.180M
-30.87%
YoY
|
$2.830M
-38.34%
YoY
|
$4.270M
20.62%
YoY
|
| Gross Profit |
$2.242M
0.45%
YoY
|
$6.715M
176.45%
YoY
|
$2.232M
11.04%
YoY
|
$2.429M
-9.03%
YoY
|
$2.461M
261.91%
YoY
|
$2.390M
47.53%
YoY
|
$2.010M
10.44%
YoY
|
$2.670M
27.14%
YoY
|
$680.0K
-58.79%
YoY
|
$1.620M
-10.5%
YoY
|
$1.820M
-14.95%
YoY
|
$2.100M
-11.02%
YoY
|
$1.650M
-18.72%
YoY
|
$1.810M
-0.55%
YoY
|
$2.140M
34.59%
YoY
|
$2.360M
-3.67%
YoY
|
$2.030M
-9.78%
YoY
|
$1.820M
-18.02%
YoY
|
$1.590M
-22.06%
YoY
|
$2.450M
11.36%
YoY
|
| Selling, General & Admin |
$986.0K
-3.24%
YoY
|
$3.187M
56.0%
YoY
|
$1.019M
49.85%
YoY
|
$2.043M
-61.74%
YoY
|
$865.0K
39.52%
YoY
|
$1.120M
20.43%
YoY
|
$680.0K
-41.38%
YoY
|
$5.340M
323.81%
YoY
|
$620.0K
-43.12%
YoY
|
$930.0K
0.0%
YoY
|
$1.160M
12.62%
YoY
|
$1.260M
-30.0%
YoY
|
$1.090M
73.02%
YoY
|
$930.0K
30.99%
YoY
|
$1.030M
47.14%
YoY
|
$1.800M
122.22%
YoY
|
$630.0K
-16.0%
YoY
|
$710.0K
22.41%
YoY
|
$700.0K
16.67%
YoY
|
$810.0K
14.08%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$459.0K
7.75%
YoY
|
$1.311M
181.94%
YoY
|
$426.0K
-9.36%
YoY
|
$465.0K
1.09%
YoY
|
$491.0K
22.75%
YoY
|
$460.0K
91.67%
YoY
|
$470.0K
95.83%
YoY
|
$460.0K
70.37%
YoY
|
$400.0K
37.93%
YoY
|
$240.0K
-38.46%
YoY
|
$240.0K
-36.84%
YoY
|
$270.0K
-27.03%
YoY
|
$290.0K
-14.71%
YoY
|
$390.0K
18.18%
YoY
|
$380.0K
18.75%
YoY
|
$370.0K
5.71%
YoY
|
$340.0K
-8.11%
YoY
|
$330.0K
-13.16%
YoY
|
$320.0K
-15.79%
YoY
|
$350.0K
-14.63%
YoY
|
| Operating Expenses |
$1.445M
0.0%
YoY
|
$4.498M
79.35%
YoY
|
$1.445M
25.65%
YoY
|
$2.508M
-56.83%
YoY
|
$1.356M
32.94%
YoY
|
$1.570M
33.05%
YoY
|
$1.150M
-17.27%
YoY
|
$5.810M
279.74%
YoY
|
$1.020M
-25.55%
YoY
|
$1.180M
-4.07%
YoY
|
$1.390M
8.59%
YoY
|
$1.530M
-25.0%
YoY
|
$1.370M
61.18%
YoY
|
$1.230M
33.7%
YoY
|
$1.280M
43.82%
YoY
|
$2.040M
68.6%
YoY
|
$850.0K
-22.73%
YoY
|
$920.0K
-1.08%
YoY
|
$890.0K
-8.25%
YoY
|
$1.210M
21.0%
YoY
|
| Operating Profit |
$797.0K
1.27%
YoY
|
$2.217M
-2906.33%
YoY
|
$787.0K
-8.49%
YoY
|
-$79.00K
-97.48%
YoY
|
$1.105M
-425.0%
YoY
|
$820.0K
86.36%
YoY
|
$860.0K
100.0%
YoY
|
-$3.140M
-650.88%
YoY
|
-$340.0K
-221.43%
YoY
|
$440.0K
-24.14%
YoY
|
$430.0K
-50.0%
YoY
|
$570.0K
78.13%
YoY
|
$280.0K
-76.27%
YoY
|
$580.0K
-35.56%
YoY
|
$860.0K
22.86%
YoY
|
$320.0K
-74.19%
YoY
|
$1.180M
2.61%
YoY
|
$900.0K
-30.23%
YoY
|
$700.0K
-34.58%
YoY
|
$1.240M
3.33%
YoY
|
| Interest Expense |
-$137.0K
-75.09%
YoY
|
-$2.322M
511.05%
YoY
|
-$550.0K
52.78%
YoY
|
-$380.0K
-34.48%
YoY
|
-$532.0K
-103.31%
YoY
|
-$720.0K
20.0%
YoY
|
-$360.0K
-40.0%
YoY
|
-$580.0K
-10.77%
YoY
|
$16.07M
-2610.94%
YoY
|
-$600.0K
-9.09%
YoY
|
-$600.0K
-13.04%
YoY
|
-$650.0K
-1.52%
YoY
|
-$640.0K
-7.25%
YoY
|
-$660.0K
-1.49%
YoY
|
-$690.0K
27.78%
YoY
|
-$660.0K
-41.59%
YoY
|
-$690.0K
-16.87%
YoY
|
-$670.0K
-6.94%
YoY
|
-$540.0K
-12.9%
YoY
|
-$1.130M
126.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$660.0K
178.48%
YoY
|
-$105.0K
-77.12%
YoY
|
$237.0K
-52.6%
YoY
|
-$459.0K
-87.66%
YoY
|
$573.0K
-96.36%
YoY
|
$90.00K
-160.0%
YoY
|
$500.0K
-394.12%
YoY
|
-$3.720M
4550.0%
YoY
|
$15.73M
-4351.35%
YoY
|
-$150.0K
87.5%
YoY
|
-$170.0K
-200.0%
YoY
|
-$80.00K
-112.7%
YoY
|
-$370.0K
-177.08%
YoY
|
-$80.00K
-89.19%
YoY
|
$170.0K
6.25%
YoY
|
$630.0K
-139.13%
YoY
|
$480.0K
50.0%
YoY
|
-$740.0K
-232.14%
YoY
|
$160.0K
-65.22%
YoY
|
-$1.610M
-330.0%
YoY
|
| Income Tax |
$247.0K
180.68%
YoY
|
-$1.132M
398.68%
YoY
|
$88.00K
-53.68%
YoY
|
-$227.0K
-84.77%
YoY
|
$110.0K
-98.25%
YoY
|
$30.00K
-137.5%
YoY
|
$190.0K
-337.5%
YoY
|
-$1.490M
2028.57%
YoY
|
$6.300M
-3100.0%
YoY
|
-$80.00K
-900.0%
YoY
|
-$80.00K
-300.0%
YoY
|
-$70.00K
-133.33%
YoY
|
-$210.0K
-216.67%
YoY
|
$10.00K
-103.33%
YoY
|
$40.00K
-33.33%
YoY
|
$210.0K
-135.0%
YoY
|
$180.0K
-280.0%
YoY
|
-$300.0K
-236.36%
YoY
|
$60.00K
-57.14%
YoY
|
-$600.0K
-766.67%
YoY
|
| Net Earnings |
$413.0K
177.18%
YoY
|
$1.027M
-82.72%
YoY
|
$149.0K
-25.5%
YoY
|
$5.945M
-355.15%
YoY
|
$337.0K
-96.38%
YoY
|
-$60.00K
-68.42%
YoY
|
$200.0K
900.0%
YoY
|
-$2.330M
11.48%
YoY
|
$9.310M
-31133.33%
YoY
|
-$190.0K
-70.31%
YoY
|
$20.00K
-50.0%
YoY
|
-$2.090M
-448.33%
YoY
|
-$30.00K
-106.0%
YoY
|
-$640.0K
120.69%
YoY
|
$40.00K
-88.24%
YoY
|
$600.0K
-183.33%
YoY
|
$500.0K
21.95%
YoY
|
-$290.0K
-216.0%
YoY
|
$340.0K
325.0%
YoY
|
-$720.0K
-250.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.429B
177.18%
YoY
|
$6.041B
-83.74%
YoY
|
$876.5M
-55.57%
YoY
|
$37.16B
-281.08%
YoY
|
$1.982B
-96.79%
YoY
|
$434.4M
-293.72%
YoY
|
$1.973B
-371.15%
YoY
|
-$20.52B
2615.95%
YoY
|
$61.84B
-5376.04%
YoY
|
-$224.3M
-62.82%
YoY
|
-$727.6M
-190.98%
YoY
|
-$755.5M
-136.07%
YoY
|
-$1.172B
-162.63%
YoY
|
-$603.1M
-81.02%
YoY
|
$799.7M
8.41%
YoY
|
$2.095B
-128.04%
YoY
|
$1.872B
-34.22%
YoY
|
-$3.178B
-234.3%
YoY
|
$737.6M
-66.7%
YoY
|
-$7.470B
-273.66%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...