|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.361M
-417.77%
YoY
|
$1.687M
-156.24%
YoY
|
-$3.000M
42.86%
YoY
|
-$2.100M
-4.2%
YoY
|
-$2.192M
4.96%
YoY
|
| Depreciation, Depletion And Amortization |
$451.3K
-22.12%
YoY
|
$579.5K
-6.54%
YoY
|
$620.0K
-24.39%
YoY
|
$820.0K
-11.96%
YoY
|
$931.4K
-14.56%
YoY
|
| Cash From Operating Activities |
-$4.096M
8.25%
YoY
|
-$3.784M
-682.18%
YoY
|
$650.0K
983.33%
YoY
|
$60.00K
-106.98%
YoY
|
-$859.6K
25.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$75.04K
-144.89%
YoY
|
-$167.2K
-73.04%
YoY
|
-$620.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$75.04K
-55.11%
YoY
|
-$167.2K
-73.04%
YoY
|
-$620.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.492M
308.76%
YoY
|
$2.077M
-12.34%
YoY
|
$2.370M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.096M
8.25%
YoY
|
-$3.784M
-682.18%
YoY
|
$650.0K
983.33%
YoY
|
$60.00K
-106.98%
YoY
|
-$859.6K
25.14%
YoY
|
| Cash From Investing Activities |
-$75.04K
-55.11%
YoY
|
-$167.2K
-73.04%
YoY
|
-$620.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$8.492M
308.76%
YoY
|
$2.077M
-12.34%
YoY
|
$2.370M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$4.320M
-330.56%
YoY
|
-$1.874M
-178.08%
YoY
|
$2.400M
3900.0%
YoY
|
$60.00K
-106.98%
YoY
|
-$859.6K
21.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.096M
8.25%
YoY
|
-$3.784M
-682.18%
YoY
|
$650.0K
983.33%
YoY
|
$60.00K
-106.98%
YoY
|
-$859.6K
25.14%
YoY
|
| Capital Expenditures |
$75.04K
-144.89%
YoY
|
-$167.2K
-73.04%
YoY
|
-$620.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$4.171M
15.33%
YoY
|
-$3.617M
-384.8%
YoY
|
$1.270M
2016.67%
YoY
|
$60.00K
-106.98%
YoY
|
-$859.6K
21.42%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.935M
-224.55%
YoY
|
-$1.280M
209.6%
YoY
|
-$1.162M
-265.88%
YoY
|
-$984.0K
541.54%
YoY
|
$1.554M
-387.69%
YoY
|
-$413.4K
25.29%
YoY
|
$700.5K
-145.78%
YoY
|
-$153.4K
-74.86%
YoY
|
-$540.0K
14.89%
YoY
|
-$330.0K
-187.19%
YoY
|
-$1.530M
96.3%
YoY
|
-$610.0K
-50.59%
YoY
|
-$470.0K
228.67%
YoY
|
$378.5K
-142.0%
YoY
|
-$779.4K
104.74%
YoY
|
-$1.235M
60.91%
YoY
|
-$143.0K
-71.11%
YoY
|
-$901.0K
123.58%
YoY
|
-$380.7K
1.52%
YoY
|
| Depreciation, Depletion And Amortization |
$110.0K
-15.06%
YoY
|
$113.9K
-12.42%
YoY
|
$115.0K
-28.15%
YoY
|
$112.5K
-31.64%
YoY
|
$129.5K
-19.08%
YoY
|
$130.0K
-7.14%
YoY
|
$160.0K
14.29%
YoY
|
$164.5K
-8.59%
YoY
|
$160.0K
-11.11%
YoY
|
$140.0K
-30.0%
YoY
|
$140.0K
-36.36%
YoY
|
$180.0K
-17.85%
YoY
|
$180.0K
-21.74%
YoY
|
$200.0K
-9.09%
YoY
|
$220.0K
-8.33%
YoY
|
$219.1K
-8.92%
YoY
|
$230.0K
-8.0%
YoY
|
$220.0K
-21.43%
YoY
|
$240.0K
-14.29%
YoY
|
| Cash From Operating Activities |
-$2.657M
1518.95%
YoY
|
$390.8K
-286.11%
YoY
|
-$1.142M
-619.25%
YoY
|
-$687.5K
-81.07%
YoY
|
-$164.1K
-54.41%
YoY
|
-$210.0K
-111.6%
YoY
|
$220.0K
-375.0%
YoY
|
-$3.631M
404.37%
YoY
|
-$360.0K
-176.6%
YoY
|
$1.810M
141.33%
YoY
|
-$80.00K
-87.69%
YoY
|
-$720.0K
40.28%
YoY
|
$470.0K
-14.55%
YoY
|
$750.0K
-278.57%
YoY
|
-$650.0K
170.83%
YoY
|
-$513.3K
-31.7%
YoY
|
$550.0K
189.47%
YoY
|
-$420.0K
950.0%
YoY
|
-$240.0K
-52.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$75.04K
-2742.25%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.840K
-100.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$167.2K
-657.21%
YoY
|
-$570.0K
N/A
|
-$20.00K
N/A
|
$0.00
N/A
|
-$30.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$75.04K
-2742.25%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.840K
-100.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$167.2K
457.21%
YoY
|
-$570.0K
N/A
|
-$20.00K
N/A
|
$0.00
N/A
|
-$30.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.348M
1090.03%
YoY
|
-$142.6K
-78.06%
YoY
|
$1.064M
16.88%
YoY
|
$223.1K
-81.48%
YoY
|
$617.4K
-73.95%
YoY
|
-$650.0K
-34.34%
YoY
|
$910.0K
550.0%
YoY
|
$1.204M
41.69%
YoY
|
$2.370M
-678.05%
YoY
|
-$990.0K
4.21%
YoY
|
$140.0K
-85.71%
YoY
|
$850.0K
124.89%
YoY
|
-$410.0K
-39.71%
YoY
|
-$950.0K
-239.71%
YoY
|
$980.0K
N/A
|
$378.0K
N/A
|
-$680.0K
N/A
|
$680.0K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.657M
1518.95%
YoY
|
$390.8K
-286.11%
YoY
|
-$1.142M
-619.25%
YoY
|
-$687.5K
-81.07%
YoY
|
-$164.1K
-54.41%
YoY
|
-$210.0K
-111.6%
YoY
|
$220.0K
-375.0%
YoY
|
-$3.631M
404.37%
YoY
|
-$360.0K
-176.6%
YoY
|
$1.810M
141.33%
YoY
|
-$80.00K
-87.69%
YoY
|
-$720.0K
40.28%
YoY
|
$470.0K
-14.55%
YoY
|
$750.0K
-278.57%
YoY
|
-$650.0K
170.83%
YoY
|
-$513.3K
-31.7%
YoY
|
$550.0K
189.47%
YoY
|
-$420.0K
950.0%
YoY
|
-$240.0K
-52.94%
YoY
|
| Cash From Investing Activities |
-$75.04K
-2742.25%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.840K
-100.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$167.2K
457.21%
YoY
|
-$570.0K
N/A
|
-$20.00K
N/A
|
$0.00
N/A
|
-$30.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$7.348M
1090.03%
YoY
|
-$142.6K
-78.06%
YoY
|
$1.064M
16.88%
YoY
|
$223.1K
-81.48%
YoY
|
$617.4K
-73.95%
YoY
|
-$650.0K
-34.34%
YoY
|
$910.0K
550.0%
YoY
|
$1.204M
41.69%
YoY
|
$2.370M
-678.05%
YoY
|
-$990.0K
4.21%
YoY
|
$140.0K
-85.71%
YoY
|
$850.0K
124.89%
YoY
|
-$410.0K
-39.71%
YoY
|
-$950.0K
-239.71%
YoY
|
$980.0K
N/A
|
$378.0K
N/A
|
-$680.0K
N/A
|
$680.0K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$4.615M
911.83%
YoY
|
$248.3K
-128.87%
YoY
|
-$78.76K
-106.97%
YoY
|
-$464.4K
-82.1%
YoY
|
$456.1K
-68.32%
YoY
|
-$860.0K
-207.5%
YoY
|
$1.130M
1783.33%
YoY
|
-$2.594M
-2694.21%
YoY
|
$1.440M
2300.0%
YoY
|
$800.0K
-500.0%
YoY
|
$60.00K
-81.82%
YoY
|
$100.0K
-173.9%
YoY
|
$60.00K
-146.15%
YoY
|
-$200.0K
-176.92%
YoY
|
$330.0K
-237.5%
YoY
|
-$135.3K
-81.99%
YoY
|
-$130.0K
-168.42%
YoY
|
$260.0K
-620.0%
YoY
|
-$240.0K
-52.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.657M
1518.95%
YoY
|
$390.8K
-286.11%
YoY
|
-$1.142M
-619.25%
YoY
|
-$687.5K
-81.07%
YoY
|
-$164.1K
-54.41%
YoY
|
-$210.0K
-111.6%
YoY
|
$220.0K
-375.0%
YoY
|
-$3.631M
404.37%
YoY
|
-$360.0K
-176.6%
YoY
|
$1.810M
141.33%
YoY
|
-$80.00K
-87.69%
YoY
|
-$720.0K
40.28%
YoY
|
$470.0K
-14.55%
YoY
|
$750.0K
-278.57%
YoY
|
-$650.0K
170.83%
YoY
|
-$513.3K
-31.7%
YoY
|
$550.0K
189.47%
YoY
|
-$420.0K
950.0%
YoY
|
-$240.0K
-52.94%
YoY
|
| Capital Expenditures |
-$75.04K
-2742.25%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.840K
-100.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$167.2K
-657.21%
YoY
|
-$570.0K
N/A
|
-$20.00K
N/A
|
$0.00
N/A
|
-$30.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$2.582M
1446.47%
YoY
|
$390.8K
-286.11%
YoY
|
-$1.142M
-619.25%
YoY
|
-$687.5K
-81.9%
YoY
|
-$167.0K
-179.51%
YoY
|
-$210.0K
-111.48%
YoY
|
$220.0K
-375.0%
YoY
|
-$3.799M
450.52%
YoY
|
$210.0K
-55.32%
YoY
|
$1.830M
N/A
|
-$80.00K
N/A
|
-$690.0K
N/A
|
$470.0K
-14.55%
YoY
|
N/A
|
N/A
|
N/A
|
$550.0K
189.47%
YoY
|
-$420.0K
1300.0%
YoY
|
-$240.0K
-52.94%
YoY
|
Loading...