|
Concept
|
2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$25.50M
1.04%
YoY
|
$19.97M
5.28%
YoY
|
$17.51M
-0.51%
YoY
|
$25.24M
49.27%
YoY
|
$18.97M
11.81%
YoY
|
$17.60M
-7.19%
YoY
|
$16.91M
-20.3%
YoY
|
$16.97M
3.89%
YoY
|
$18.96M
-23.05%
YoY
|
$21.22M
-12.09%
YoY
|
$16.33M
-29.89%
YoY
|
$10.67M
-46.4%
YoY
|
$24.65M
-8.38%
YoY
|
$24.14M
-30.24%
YoY
|
$23.29M
9.35%
YoY
|
$19.90M
N/A
|
$26.90M
14.96%
YoY
|
| Cash & Equivalents |
$25.50M
1.04%
YoY
|
$19.97M
5.28%
YoY
|
$17.51M
-0.25%
YoY
|
$25.24M
49.27%
YoY
|
$18.97M
11.81%
YoY
|
$17.55M
-7.44%
YoY
|
$16.91M
-20.3%
YoY
|
$16.97M
3.89%
YoY
|
$18.96M
-23.05%
YoY
|
$21.22M
-12.09%
YoY
|
$16.33M
-29.89%
YoY
|
$10.67M
-46.41%
YoY
|
$24.65M
-8.39%
YoY
|
$24.14M
-30.33%
YoY
|
$23.29M
9.58%
YoY
|
$19.90M
N/A
|
$26.90M
11.3%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$82.20M
26.22%
YoY
|
$86.00M
23.55%
YoY
|
$74.17M
16.61%
YoY
|
$65.13M
-0.42%
YoY
|
$69.61M
-6.73%
YoY
|
$63.60M
-13.89%
YoY
|
$65.40M
-32.8%
YoY
|
$74.63M
17.02%
YoY
|
$73.86M
22.45%
YoY
|
$97.33M
63.25%
YoY
|
$63.77M
-3.99%
YoY
|
$62.52M
-34.54%
YoY
|
$60.32M
-36.58%
YoY
|
$59.62M
-38.66%
YoY
|
$66.42M
-28.42%
YoY
|
$95.50M
N/A
|
$95.10M
69.22%
YoY
|
| Inventory |
$530.1M
0.48%
YoY
|
$527.4M
-5.03%
YoY
|
$558.0M
-3.74%
YoY
|
$527.6M
-8.54%
YoY
|
$555.4M
-1.94%
YoY
|
$579.6M
-7.04%
YoY
|
$576.9M
-2.49%
YoY
|
$566.3M
1.8%
YoY
|
$623.5M
13.31%
YoY
|
$591.6M
9.86%
YoY
|
$556.3M
-7.67%
YoY
|
$522.3M
-3.59%
YoY
|
$550.2M
-6.17%
YoY
|
$538.5M
-2.52%
YoY
|
$602.6M
16.66%
YoY
|
$541.8M
N/A
|
$586.4M
9.16%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$450.1M
5.45%
YoY
|
$465.2M
10.2%
YoY
|
$490.1M
14.7%
YoY
|
$426.9M
0.16%
YoY
|
$422.2M
2.73%
YoY
|
$427.3M
-0.66%
YoY
|
$426.2M
3.58%
YoY
|
$411.0M
3.92%
YoY
|
$430.2M
15.62%
YoY
|
$411.5M
11.0%
YoY
|
$395.5M
14.06%
YoY
|
$328.1M
-2.72%
YoY
|
$372.0M
-3.89%
YoY
|
$370.7M
-1.0%
YoY
|
$346.7M
-16.99%
YoY
|
$337.3M
N/A
|
$387.1M
20.61%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.088B
4.13%
YoY
|
$1.099B
3.05%
YoY
|
$1.140B
4.75%
YoY
|
$1.045B
-3.73%
YoY
|
$1.066B
-0.26%
YoY
|
$1.088B
-5.1%
YoY
|
$1.085B
-3.23%
YoY
|
$1.069B
3.58%
YoY
|
$1.146B
13.82%
YoY
|
$1.122B
12.96%
YoY
|
$1.032B
-0.68%
YoY
|
$957.2M
-5.67%
YoY
|
$1.007B
-8.06%
YoY
|
$992.9M
-6.21%
YoY
|
$1.039B
-0.89%
YoY
|
$1.015B
N/A
|
$1.096B
9.91%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$759.4M
14.62%
YoY
|
$766.0M
18.3%
YoY
|
$668.9M
8.54%
YoY
|
$662.5M
8.74%
YoY
|
$647.5M
7.15%
YoY
|
$616.3M
10.37%
YoY
|
$609.2M
9.23%
YoY
|
$604.3M
4.97%
YoY
|
$558.4M
-33.9%
YoY
|
$557.8M
-1.64%
YoY
|
$575.7M
-31.61%
YoY
|
$577.4M
0.05%
YoY
|
$844.8M
1.61%
YoY
|
$567.0M
-31.65%
YoY
|
$841.8M
-1.39%
YoY
|
$577.1M
N/A
|
$831.4M
35.01%
YoY
|
| Goodwill |
$181.0M
-4.83%
YoY
|
$181.0M
-0.62%
YoY
|
$190.0M
4.32%
YoY
|
$190.2M
4.42%
YoY
|
$182.2M
0.0%
YoY
|
$182.2M
0.0%
YoY
|
$182.2M
0.0%
YoY
|
$182.2M
0.62%
YoY
|
$182.2M
N/A
|
$182.2M
0.62%
YoY
|
$181.0M
N/A
|
$181.0M
0.0%
YoY
|
N/A
|
$181.0M
N/A
|
N/A
|
$181.0M
N/A
|
N/A
|
| Intangibles |
$115.6M
12.43%
YoY
|
$116.5M
16.39%
YoY
|
$101.8M
-0.82%
YoY
|
$102.8M
-0.97%
YoY
|
$100.1M
-4.57%
YoY
|
$102.7M
-4.43%
YoY
|
$103.8M
-4.2%
YoY
|
$104.9M
-4.09%
YoY
|
$107.4M
N/A
|
$108.3M
-4.4%
YoY
|
$109.4M
N/A
|
$111.0M
-4.46%
YoY
|
N/A
|
$113.3M
N/A
|
N/A
|
$116.1M
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$107.1M
7.87%
YoY
|
$104.4M
3.86%
YoY
|
$107.0M
14.88%
YoY
|
$99.32M
7.71%
YoY
|
$100.5M
14.38%
YoY
|
$93.16M
9.18%
YoY
|
$92.22M
4.96%
YoY
|
$87.85M
-9.4%
YoY
|
$85.32M
-12.46%
YoY
|
$87.86M
-3.0%
YoY
|
$96.96M
-2.27%
YoY
|
$97.20M
-2.06%
YoY
|
$97.46M
3.03%
YoY
|
$90.58M
-9.33%
YoY
|
$99.21M
-3.4%
YoY
|
$99.24M
N/A
|
$94.60M
14.44%
YoY
|
| Total Long-Term Assets |
$1.470B
11.24%
YoY
|
$1.482B
16.17%
YoY
|
$1.328B
6.58%
YoY
|
$1.321B
6.4%
YoY
|
$1.276B
3.94%
YoY
|
$1.246B
4.24%
YoY
|
$1.242B
3.4%
YoY
|
$1.227B
-0.41%
YoY
|
$1.195B
-3.27%
YoY
|
$1.201B
-1.28%
YoY
|
$1.232B
-0.34%
YoY
|
$1.250B
-1.03%
YoY
|
$1.235B
0.77%
YoY
|
$1.216B
-1.75%
YoY
|
$1.237B
-2.32%
YoY
|
$1.263B
N/A
|
$1.226B
-4.27%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.088B
4.13%
YoY
|
$1.099B
3.05%
YoY
|
$1.140B
4.75%
YoY
|
$1.045B
-3.73%
YoY
|
$1.066B
-0.26%
YoY
|
$1.088B
-5.1%
YoY
|
$1.085B
-3.23%
YoY
|
$1.069B
3.58%
YoY
|
$1.146B
13.82%
YoY
|
$1.122B
12.96%
YoY
|
$1.032B
-0.68%
YoY
|
$957.2M
-5.67%
YoY
|
$1.007B
-8.06%
YoY
|
$992.9M
-6.21%
YoY
|
$1.039B
-0.89%
YoY
|
$1.015B
N/A
|
$1.096B
9.91%
YoY
|
| Total Long-Term Assets |
$1.470B
|
$1.482B
|
$1.328B
|
$1.321B
|
$1.276B
|
$1.246B
|
$1.242B
|
$1.227B
|
$1.195B
|
$1.201B
|
$1.232B
|
$1.250B
|
$1.235B
|
$1.216B
|
$1.237B
|
$1.263B
|
$1.226B
|
| Total Assets |
$2.558B
8.1%
YoY
|
$2.581B
10.2%
YoY
|
$2.467B
5.73%
YoY
|
$2.366B
1.67%
YoY
|
$2.342B
1.99%
YoY
|
$2.334B
-0.33%
YoY
|
$2.327B
0.2%
YoY
|
$2.296B
1.41%
YoY
|
$2.341B
4.41%
YoY
|
$2.322B
5.12%
YoY
|
$2.264B
-0.5%
YoY
|
$2.207B
-3.1%
YoY
|
$2.243B
-3.4%
YoY
|
$2.209B
-3.81%
YoY
|
$2.276B
-1.67%
YoY
|
$2.277B
N/A
|
$2.322B
1.94%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$510.5M
9.36%
YoY
|
$491.1M
9.76%
YoY
|
$513.6M
1.54%
YoY
|
$466.8M
-6.64%
YoY
|
$447.5M
-4.96%
YoY
|
$505.8M
2.62%
YoY
|
$500.0M
-0.73%
YoY
|
$470.8M
-1.7%
YoY
|
$492.9M
0.46%
YoY
|
$503.7M
13.99%
YoY
|
$479.0M
8.42%
YoY
|
$447.5M
-3.73%
YoY
|
$490.6M
-2.09%
YoY
|
$441.9M
-9.71%
YoY
|
$441.8M
-13.24%
YoY
|
$464.8M
N/A
|
$501.1M
23.62%
YoY
|
| Accrued Expenses |
$168.1M
0.84%
YoY
|
$156.4M
3.71%
YoY
|
$178.3M
6.01%
YoY
|
$166.7M
2.35%
YoY
|
$150.8M
-3.18%
YoY
|
$168.2M
-17.14%
YoY
|
$162.8M
-16.18%
YoY
|
$155.8M
-11.9%
YoY
|
$203.0M
-1.35%
YoY
|
$194.3M
-3.32%
YoY
|
$176.9M
-2.95%
YoY
|
$202.1M
-7.99%
YoY
|
$205.8M
9.39%
YoY
|
$200.9M
10.1%
YoY
|
$182.2M
11.05%
YoY
|
$219.6M
N/A
|
$188.1M
28.05%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$14.97M
53.48%
YoY
|
$15.04M
54.7%
YoY
|
$9.747M
16.04%
YoY
|
$9.754M
27.6%
YoY
|
$9.724M
27.71%
YoY
|
$8.400M
24.28%
YoY
|
$7.644M
21.28%
YoY
|
$7.614M
31.14%
YoY
|
$6.759M
19.0%
YoY
|
$6.303M
10.21%
YoY
|
$5.806M
16.21%
YoY
|
$6.334M
24.2%
YoY
|
$5.680M
7.17%
YoY
|
$5.719M
3.98%
YoY
|
$4.996M
-19.42%
YoY
|
$5.100M
N/A
|
$5.300M
-24.29%
YoY
|
| Total Short-Term Liabilities |
$693.6M
7.82%
YoY
|
$662.6M
8.97%
YoY
|
$701.6M
2.82%
YoY
|
$643.3M
-4.07%
YoY
|
$608.0M
-4.13%
YoY
|
$682.4M
-2.88%
YoY
|
$670.5M
-4.79%
YoY
|
$634.2M
-4.14%
YoY
|
$702.6M
0.08%
YoY
|
$704.3M
8.59%
YoY
|
$661.6M
5.19%
YoY
|
$655.8M
-4.89%
YoY
|
$702.0M
1.07%
YoY
|
$648.5M
-4.26%
YoY
|
$629.0M
-7.42%
YoY
|
$689.6M
N/A
|
$694.6M
22.91%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$714.0M
21.75%
YoY
|
$762.0M
24.13%
YoY
|
$627.0M
17.01%
YoY
|
$586.4M
7.43%
YoY
|
$613.9M
9.15%
YoY
|
$535.8M
4.5%
YoY
|
$545.9M
15.19%
YoY
|
$562.4M
26.58%
YoY
|
$512.7M
28.67%
YoY
|
$473.9M
6.35%
YoY
|
$444.3M
-14.9%
YoY
|
$399.4M
-17.02%
YoY
|
$398.5M
-26.33%
YoY
|
$445.6M
-19.31%
YoY
|
$522.1M
-11.68%
YoY
|
$481.3M
N/A
|
$540.9M
-21.16%
YoY
|
| Other Long-Term Liabilities |
$27.00M
4.27%
YoY
|
$25.31M
23.45%
YoY
|
$26.61M
-5.67%
YoY
|
$25.90M
-8.26%
YoY
|
$20.50M
-31.54%
YoY
|
$28.21M
-9.66%
YoY
|
$28.23M
-1.66%
YoY
|
$29.95M
-89.62%
YoY
|
$31.23M
-90.33%
YoY
|
$28.71M
-42.92%
YoY
|
$288.6M
-9.03%
YoY
|
$38.29M
-18.34%
YoY
|
$322.9M
4.26%
YoY
|
$50.29M
-83.24%
YoY
|
$317.3M
7.48%
YoY
|
$46.89M
N/A
|
$309.7M
923.06%
YoY
|
| Total Long-Term Liabilities |
$1.122B
18.58%
YoY
|
$1.178B
24.23%
YoY
|
$984.5M
12.62%
YoY
|
$946.3M
6.57%
YoY
|
$948.6M
5.1%
YoY
|
$874.1M
1.83%
YoY
|
$888.0M
7.72%
YoY
|
$902.5M
23.14%
YoY
|
$858.4M
19.0%
YoY
|
$824.3M
2.47%
YoY
|
$732.9M
-12.68%
YoY
|
$768.1M
-9.93%
YoY
|
$721.4M
-15.19%
YoY
|
$804.4M
-5.61%
YoY
|
$839.3M
-5.3%
YoY
|
$852.8M
N/A
|
$850.6M
-16.85%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$693.6M
7.82%
YoY
|
$662.6M
8.97%
YoY
|
$701.6M
2.82%
YoY
|
$643.3M
-4.07%
YoY
|
$608.0M
-4.13%
YoY
|
$682.4M
-2.88%
YoY
|
$670.5M
-4.79%
YoY
|
$634.2M
-4.14%
YoY
|
$702.6M
0.08%
YoY
|
$704.3M
8.59%
YoY
|
$661.6M
5.19%
YoY
|
$655.8M
-4.89%
YoY
|
$702.0M
1.07%
YoY
|
$648.5M
-4.26%
YoY
|
$629.0M
-7.42%
YoY
|
$689.6M
N/A
|
$694.6M
22.91%
YoY
|
| Total Long-Term Liabilities |
$1.122B
18.58%
YoY
|
$1.178B
24.23%
YoY
|
$984.5M
12.62%
YoY
|
$946.3M
6.57%
YoY
|
$948.6M
5.1%
YoY
|
$874.1M
1.83%
YoY
|
$888.0M
7.72%
YoY
|
$902.5M
23.14%
YoY
|
$858.4M
19.0%
YoY
|
$824.3M
2.47%
YoY
|
$732.9M
-12.68%
YoY
|
$768.1M
-9.93%
YoY
|
$721.4M
-15.19%
YoY
|
$804.4M
-5.61%
YoY
|
$839.3M
-5.3%
YoY
|
$852.8M
N/A
|
$850.6M
-16.85%
YoY
|
| Total Liabilities |
$1.816B
14.23%
YoY
|
$1.841B
18.27%
YoY
|
$1.686B
8.33%
YoY
|
$1.590B
1.99%
YoY
|
$1.557B
1.29%
YoY
|
$1.557B
-0.29%
YoY
|
$1.559B
1.96%
YoY
|
$1.537B
4.62%
YoY
|
$1.561B
5.68%
YoY
|
$1.529B
5.2%
YoY
|
$1.469B
-3.68%
YoY
|
$1.424B
-7.68%
YoY
|
$1.477B
-7.57%
YoY
|
$1.453B
-8.46%
YoY
|
$1.525B
-6.35%
YoY
|
$1.542B
N/A
|
$1.598B
0.63%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$280.1M
-14.14%
YoY
|
$281.6M
-12.63%
YoY
|
$329.6M
4.88%
YoY
|
$326.3M
5.03%
YoY
|
$322.4M
7.92%
YoY
|
$314.3M
4.15%
YoY
|
$310.6M
3.64%
YoY
|
$298.7M
N/A
|
$301.7M
N/A
|
$299.7M
12.05%
YoY
|
N/A
|
$290.5M
18.34%
YoY
|
N/A
|
$267.5M
N/A
|
N/A
|
$245.5M
N/A
|
N/A
|
| Common Stock |
$461.9M
2.85%
YoY
|
$458.4M
-0.17%
YoY
|
$452.0M
-1.27%
YoY
|
$449.1M
-1.27%
YoY
|
$459.2M
-0.03%
YoY
|
$457.8M
-3.64%
YoY
|
$454.8M
-7.17%
YoY
|
$459.3M
N/A
|
$475.1M
N/A
|
$490.0M
-0.19%
YoY
|
N/A
|
$493.8M
0.4%
YoY
|
N/A
|
$490.9M
N/A
|
N/A
|
$491.8M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$741.8M
-4.45%
YoY
|
$739.5M
-5.82%
YoY
|
$781.3M
0.52%
YoY
|
$776.3M
1.03%
YoY
|
$785.2M
3.39%
YoY
|
$777.3M
-0.4%
YoY
|
$768.4M
-3.19%
YoY
|
$759.5M
-4.51%
YoY
|
$780.4M
1.94%
YoY
|
$793.7M
4.97%
YoY
|
$795.3M
5.97%
YoY
|
$782.9M
6.51%
YoY
|
$765.6M
5.82%
YoY
|
$756.2M
6.62%
YoY
|
$750.5M
9.45%
YoY
|
$735.0M
N/A
|
$723.5M
5.22%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.558B
8.1%
YoY
|
$2.581B
10.2%
YoY
|
$2.467B
5.73%
YoY
|
$2.366B
1.67%
YoY
|
$2.342B
1.99%
YoY
|
$2.334B
-0.33%
YoY
|
$2.327B
0.2%
YoY
|
$2.296B
1.41%
YoY
|
$2.341B
4.41%
YoY
|
$2.322B
5.12%
YoY
|
$2.264B
-0.5%
YoY
|
$2.207B
-3.1%
YoY
|
$2.243B
-3.4%
YoY
|
$2.209B
-3.8%
YoY
|
$2.276B
-1.67%
YoY
|
$2.277B
N/A
|
$2.322B
2.02%
YoY
|
Loading...