|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$299.0K
-99.43%
YoY
|
$52.24M
-29.17%
YoY
|
$73.75M
-2.85%
YoY
|
$75.91M
2.59%
YoY
|
$74.00M
1188.75%
YoY
|
| Depreciation, Depletion And Amortization |
$103.4M
4.84%
YoY
|
$98.64M
49.68%
YoY
|
$65.90M
-26.68%
YoY
|
$89.88M
-0.03%
YoY
|
$89.90M
1.7%
YoY
|
| Cash From Operating Activities |
$205.9M
130.48%
YoY
|
$89.33M
-44.57%
YoY
|
$161.2M
-47.46%
YoY
|
$306.7M
0.01%
YoY
|
$306.7M
70.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$132.4M
10.03%
YoY
|
$120.3M
51.5%
YoY
|
$79.43M
18.02%
YoY
|
$67.30M
0.0%
YoY
|
$67.30M
-10.04%
YoY
|
| Acquisitions |
$117.9M
15020.13%
YoY
|
$780.0K
-98.12%
YoY
|
$41.43M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$114.6M
-3106.32%
YoY
|
$3.813M
5952.38%
YoY
|
$63.00K
293.75%
YoY
|
$16.00K
-99.84%
YoY
|
$10.10M
913.04%
YoY
|
| Cash From Investing Activities |
-$247.0M
112.01%
YoY
|
-$116.5M
142.86%
YoY
|
-$47.98M
-16.15%
YoY
|
-$57.22M
0.04%
YoY
|
-$57.20M
-60.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$18.53M
247.92%
YoY
|
$5.325M
-46.75%
YoY
|
$10.00M
-200.0%
YoY
|
-$10.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$44.75M
178.53%
YoY
|
$16.07M
-113.13%
YoY
|
-$122.4M
-51.76%
YoY
|
-$253.8M
-0.01%
YoY
|
-$253.8M
712.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$205.9M
130.48%
YoY
|
$89.33M
-44.57%
YoY
|
$161.2M
-47.46%
YoY
|
$306.7M
0.01%
YoY
|
$306.7M
70.21%
YoY
|
| Cash From Investing Activities |
-$247.0M
112.01%
YoY
|
-$116.5M
142.86%
YoY
|
-$47.98M
-16.15%
YoY
|
-$57.22M
0.04%
YoY
|
-$57.20M
-60.05%
YoY
|
| Cash From Financing Activities |
$44.75M
178.53%
YoY
|
$16.07M
-113.13%
YoY
|
-$122.4M
-51.76%
YoY
|
-$253.8M
-0.01%
YoY
|
-$253.8M
712.97%
YoY
|
| Net Change In Cash |
$3.606M
-132.42%
YoY
|
-$11.12M
20.41%
YoY
|
-$9.237M
116.37%
YoY
|
-$4.269M
-0.72%
YoY
|
-$4.300M
-176.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$205.9M
130.48%
YoY
|
$89.33M
-44.57%
YoY
|
$161.2M
-47.46%
YoY
|
$306.7M
0.01%
YoY
|
$306.7M
70.21%
YoY
|
| Capital Expenditures |
$132.4M
10.03%
YoY
|
$120.3M
51.5%
YoY
|
$79.43M
18.02%
YoY
|
$67.30M
0.0%
YoY
|
$67.30M
-10.04%
YoY
|
| Free Cash Flow |
$73.48M
-337.02%
YoY
|
-$31.00M
-137.93%
YoY
|
$81.73M
-65.86%
YoY
|
$239.4M
0.01%
YoY
|
$239.4M
127.18%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.190M
-46.12%
YoY
|
$2.069M
-83.95%
YoY
|
$10.92M
-1.86%
YoY
|
$11.49M
-40.99%
YoY
|
$12.89M
14.72%
YoY
|
$11.13M
17.57%
YoY
|
$19.47M
280.61%
YoY
|
$11.24M
-41.75%
YoY
|
$9.464M
-37.64%
YoY
|
$5.115M
-69.58%
YoY
|
$19.29M
-1.16%
YoY
|
$22.25M
83.95%
YoY
|
$15.18M
-23.94%
YoY
|
$16.81M
-40.94%
YoY
|
$19.52M
26.73%
YoY
|
$12.09M
N/A
|
$19.95M
-6020.47%
YoY
|
| Depreciation, Depletion And Amortization |
$27.88M
19.42%
YoY
|
$36.84M
20.22%
YoY
|
$24.16M
5.04%
YoY
|
$23.34M
3.94%
YoY
|
$30.65M
3.03%
YoY
|
$23.00M
5.35%
YoY
|
$22.46M
2.23%
YoY
|
$29.75M
4.47%
YoY
|
$21.83M
0.32%
YoY
|
$21.97M
2.63%
YoY
|
$28.47M
1.36%
YoY
|
$21.45M
2.64%
YoY
|
$21.76M
4.13%
YoY
|
$21.41M
6.5%
YoY
|
$28.09M
0.33%
YoY
|
$20.90M
N/A
|
$20.90M
-0.95%
YoY
|
| Cash From Operating Activities |
$86.74M
-9.31%
YoY
|
$25.83M
-29.17%
YoY
|
-$8.843M
-119.22%
YoY
|
$95.64M
82.64%
YoY
|
$36.46M
-1446.49%
YoY
|
$46.00M
-318.37%
YoY
|
$52.36M
182.3%
YoY
|
-$2.708M
-127.16%
YoY
|
-$21.06M
-129.93%
YoY
|
$18.55M
-82.39%
YoY
|
$9.970M
-131.37%
YoY
|
$17.20M
-79.25%
YoY
|
$70.37M
174.89%
YoY
|
$105.4M
52.92%
YoY
|
-$31.78M
-124.58%
YoY
|
$82.90M
N/A
|
$25.60M
-29.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.59M
-27.22%
YoY
|
$31.59M
-21.34%
YoY
|
$30.79M
21.29%
YoY
|
$26.91M
22.55%
YoY
|
$40.16M
3.34%
YoY
|
$25.39M
27.89%
YoY
|
$21.96M
33.15%
YoY
|
$38.86M
-229.81%
YoY
|
$19.85M
-231.3%
YoY
|
$16.49M
-6.89%
YoY
|
-$29.94M
35.32%
YoY
|
-$24.47M
14.35%
YoY
|
-$15.12M
-199.0%
YoY
|
$17.71M
39.3%
YoY
|
-$22.12M
23.6%
YoY
|
-$21.40M
N/A
|
$15.27M
0.91%
YoY
|
| Acquisitions |
$117.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.899M
-79.98%
YoY
|
-$5.367M
-360.66%
YoY
|
-$364.0K
-191.0%
YoY
|
-$14.48M
-446.49%
YoY
|
$2.059M
-599.76%
YoY
|
$400.0K
-98.37%
YoY
|
$4.179M
-157.49%
YoY
|
-$412.0K
-113.77%
YoY
|
$24.60M
2124.41%
YoY
|
-$7.269M
-312.61%
YoY
|
$2.993M
-88.65%
YoY
|
$543.0K
-371.5%
YoY
|
$1.106M
-26.27%
YoY
|
$3.419M
-30.22%
YoY
|
$26.38M
576.44%
YoY
|
-$200.0K
N/A
|
$1.500M
1400.0%
YoY
|
| Cash From Investing Activities |
-$22.49M
-45.68%
YoY
|
-$36.96M
-3.0%
YoY
|
-$31.16M
25.13%
YoY
|
-$41.39M
132.78%
YoY
|
-$38.10M
-2.98%
YoY
|
-$24.90M
-624.1%
YoY
|
-$17.78M
-25.17%
YoY
|
-$39.28M
45.76%
YoY
|
$4.751M
-133.9%
YoY
|
-$23.76M
66.23%
YoY
|
-$26.95M
-732.96%
YoY
|
-$23.93M
10.26%
YoY
|
-$14.01M
2.28%
YoY
|
-$14.30M
83.27%
YoY
|
$4.257M
-130.41%
YoY
|
-$21.70M
N/A
|
-$13.70M
-8.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$58.72M
22.4%
YoY
|
$9.532M
260.38%
YoY
|
$32.27M
-258.18%
YoY
|
-$47.97M
38.49%
YoY
|
$2.645M
-91.14%
YoY
|
-$20.40M
-245.08%
YoY
|
-$34.64M
-442.95%
YoY
|
$29.86M
31.91%
YoY
|
$14.06M
-125.18%
YoY
|
$10.10M
-111.19%
YoY
|
$22.64M
-26.76%
YoY
|
-$7.254M
-89.36%
YoY
|
-$55.85M
183.5%
YoY
|
-$90.22M
89.54%
YoY
|
$30.91M
-126.13%
YoY
|
-$68.20M
N/A
|
-$19.70M
11.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$86.74M
-9.31%
YoY
|
$25.83M
-29.17%
YoY
|
-$8.843M
-119.22%
YoY
|
$95.64M
82.64%
YoY
|
$36.46M
-1446.49%
YoY
|
$46.00M
-318.37%
YoY
|
$52.36M
182.3%
YoY
|
-$2.708M
-127.16%
YoY
|
-$21.06M
-129.93%
YoY
|
$18.55M
-82.39%
YoY
|
$9.970M
-131.37%
YoY
|
$17.20M
-79.25%
YoY
|
$70.37M
174.89%
YoY
|
$105.4M
52.92%
YoY
|
-$31.78M
-124.58%
YoY
|
$82.90M
N/A
|
$25.60M
-29.28%
YoY
|
| Cash From Investing Activities |
-$22.49M
-45.68%
YoY
|
-$36.96M
-3.0%
YoY
|
-$31.16M
25.13%
YoY
|
-$41.39M
132.78%
YoY
|
-$38.10M
-2.98%
YoY
|
-$24.90M
-624.1%
YoY
|
-$17.78M
-25.17%
YoY
|
-$39.28M
45.76%
YoY
|
$4.751M
-133.9%
YoY
|
-$23.76M
66.23%
YoY
|
-$26.95M
-732.96%
YoY
|
-$23.93M
10.26%
YoY
|
-$14.01M
2.28%
YoY
|
-$14.30M
83.27%
YoY
|
$4.257M
-130.41%
YoY
|
-$21.70M
N/A
|
-$13.70M
-8.67%
YoY
|
| Cash From Financing Activities |
-$58.72M
22.4%
YoY
|
$9.532M
260.38%
YoY
|
$32.27M
-258.18%
YoY
|
-$47.97M
38.49%
YoY
|
$2.645M
-91.14%
YoY
|
-$20.40M
-245.08%
YoY
|
-$34.64M
-442.95%
YoY
|
$29.86M
31.91%
YoY
|
$14.06M
-125.18%
YoY
|
$10.10M
-111.19%
YoY
|
$22.64M
-26.76%
YoY
|
-$7.254M
-89.36%
YoY
|
-$55.85M
183.5%
YoY
|
-$90.22M
89.54%
YoY
|
$30.91M
-126.13%
YoY
|
-$68.20M
N/A
|
-$19.70M
11.3%
YoY
|
| Net Change In Cash |
$5.534M
-11.79%
YoY
|
-$1.600M
-259.36%
YoY
|
-$7.732M
-1204.57%
YoY
|
$6.274M
-11507.27%
YoY
|
$1.004M
-108.28%
YoY
|
$700.0K
-131.07%
YoY
|
-$55.00K
-101.13%
YoY
|
-$12.12M
-314.0%
YoY
|
-$2.253M
-542.63%
YoY
|
$4.887M
479.03%
YoY
|
$5.664M
67.13%
YoY
|
-$13.98M
99.7%
YoY
|
$509.0K
-106.53%
YoY
|
$844.0K
-93.75%
YoY
|
$3.389M
-212.97%
YoY
|
-$7.000M
N/A
|
-$7.800M
-322.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$86.74M
-9.31%
YoY
|
$25.83M
-29.17%
YoY
|
-$8.843M
-119.22%
YoY
|
$95.64M
82.64%
YoY
|
$36.46M
-1446.49%
YoY
|
$46.00M
-318.37%
YoY
|
$52.36M
182.3%
YoY
|
-$2.708M
-127.16%
YoY
|
-$21.06M
-129.93%
YoY
|
$18.55M
-82.39%
YoY
|
$9.970M
-131.37%
YoY
|
$17.20M
-79.25%
YoY
|
$70.37M
174.89%
YoY
|
$105.4M
52.92%
YoY
|
-$31.78M
-124.58%
YoY
|
$82.90M
N/A
|
$25.60M
-29.28%
YoY
|
| Capital Expenditures |
$19.59M
-27.22%
YoY
|
$31.59M
-21.34%
YoY
|
$30.79M
21.29%
YoY
|
$26.91M
22.55%
YoY
|
$40.16M
3.34%
YoY
|
$25.39M
27.89%
YoY
|
$21.96M
33.15%
YoY
|
$38.86M
-229.81%
YoY
|
$19.85M
-231.3%
YoY
|
$16.49M
-6.89%
YoY
|
-$29.94M
35.32%
YoY
|
-$24.47M
14.35%
YoY
|
-$15.12M
-199.0%
YoY
|
$17.71M
39.3%
YoY
|
-$22.12M
23.6%
YoY
|
-$21.40M
N/A
|
$15.27M
0.91%
YoY
|
| Free Cash Flow |
$67.15M
-2.29%
YoY
|
-$5.765M
55.81%
YoY
|
-$39.64M
-292.3%
YoY
|
$68.72M
126.04%
YoY
|
-$3.700M
-91.1%
YoY
|
$20.61M
-150.38%
YoY
|
$30.40M
1378.79%
YoY
|
-$41.57M
-204.17%
YoY
|
-$40.92M
-147.86%
YoY
|
$2.056M
-97.65%
YoY
|
$39.91M
-513.38%
YoY
|
$41.67M
-60.05%
YoY
|
$85.49M
727.67%
YoY
|
$87.65M
56.0%
YoY
|
-$9.654M
-106.56%
YoY
|
$104.3M
N/A
|
$10.33M
-50.97%
YoY
|
Loading...