$MD
Market Cap:
$938.5 Million
Financial Snapshot
Revenue
$2.002B
TTM
Gross Margin
Net Earnings
-$251.9M
TTM
Current Ratio
138.39%
Q2 2024
Book Value
$706.5M
Q2 2024
P/E
-3.726
Sep 13, 2024 EST
Free Cash Flow
$100.4M
TTM
Revenues
Revenues
Loading...
Loading...
Revenue YoY Change
Loading...
Loading...
Revenues
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.995B | $1.972B | $1.911B | $1.734B | $1.780B | $3.647B | $3.458B | $3.183B | $2.780B | $2.439B | $2.154B | $1.817B | $1.588B | $1.402B | $1.288B | $1.068B | $917.6M | $804.7M | $680.8M | $619.6M | $551.2M | $465.5M | $354.6M | $243.1M | $227.0M | $185.4M | $128.9M | $80.80M | $43.90M | $32.80M | $23.60M | $15.40M | $10.50M |
| YoY Change | 1.15% | 3.18% | 10.22% | -2.57% | -51.2% | 5.46% | 8.64% | 14.5% | 13.99% | 13.23% | 18.57% | 14.38% | 13.31% | 8.79% | 20.59% | 16.42% | 14.03% | 18.2% | 9.88% | 12.41% | 18.41% | 31.27% | 45.87% | 7.09% | 22.44% | 43.83% | 59.53% | 84.05% | 33.84% | 38.98% | 53.25% | 46.67% | 72.13% |
Expenses
Cost Of Revenues
Loading...
Loading...
Gross Profit
Loading...
Loading...
Gross Profit Margin
Loading...
Loading...
Gross Profit
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.995B | $1.972B | $1.911B | $1.734B | $1.780B | $3.647B | $3.458B | $3.183B | $2.780B | $2.439B | $2.154B | $1.817B | $1.588B | $1.402B | $1.288B | $1.068B | $917.6M | $804.7M | $680.8M | $619.6M | $551.2M | $465.5M | $354.6M | $243.1M | $227.0M | $185.4M | $128.9M | $80.80M | $43.90M | $32.80M | $23.60M | $15.40M | $10.50M |
| Cost Of Revenue | |||||||||||||||||||||||||||||||||
| Gross Profit | |||||||||||||||||||||||||||||||||
| Gross Profit Margin |
Selling, General & Admin Expense
Loading...
Loading...
Research & Development
Loading...
Loading...
Depreciation, Depletion & Amortization
Loading...
Loading...
SGA Expense to Gross Profit Ratio
Loading...
Loading...
R&D To Gross Profit Ratio
Loading...
Loading...
DDA To Gross Profit Ratio
Loading...
Loading...
Operating Expenses Total
Loading...
Loading...
Operating Profits/Loss
Loading...
Loading...
Operational Expenses
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Admin | $1.676B | $1.615B | $1.561B | $1.443B | $1.425B | $1.358B | $2.613B | $2.404B | $2.059B | $1.791B | $1.580B | $1.325B | $1.141B | $1.009B | $930.7M | $768.4M | $653.1M | $573.0M | $505.4M | $432.8M | $387.3M | $331.5M | $260.4M | $193.4M | $160.6M | $113.7M | $81.50M | $52.70M | $29.50M | $20.70M | $14.90M | $9.600M | $6.300M |
| YoY Change | 3.78% | 3.45% | 8.17% | 1.23% | 4.96% | -48.04% | 8.71% | 16.72% | 14.99% | 13.38% | 19.25% | 16.1% | 13.04% | 8.43% | 21.12% | 17.65% | 13.98% | 13.38% | 16.77% | 11.75% | 16.83% | 27.3% | 34.64% | 20.42% | 41.25% | 39.51% | 54.65% | 78.64% | 42.51% | 38.93% | 55.21% | 52.38% | 70.27% |
| % of Gross Profit | |||||||||||||||||||||||||||||||||
| Research & Development | |||||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||||
| % of Gross Profit | |||||||||||||||||||||||||||||||||
| Depreciation & Amortization | $36.17M | $35.64M | $32.15M | $28.44M | $25.93M | $111.3M | $102.9M | $89.26M | $64.23M | $45.99M | $39.97M | $30.82M | $25.29M | $21.95M | $16.40M | $13.20M | $10.60M | $9.500M | $9.900M | $9.400M | $8.400M | $6.100M | $21.40M | $13.80M | $12.10M | $8.700M | $4.500M | $1.800M | $400.0K | $200.0K | $100.0K | $100.0K | $0.00 |
| YoY Change | 1.5% | 10.85% | 13.03% | 9.68% | -76.7% | 8.17% | 15.25% | 38.98% | 39.66% | 15.07% | 29.69% | 21.84% | 15.23% | 33.84% | 24.24% | 24.53% | 11.58% | -4.04% | 5.32% | 11.9% | 37.7% | -71.5% | 55.07% | 14.05% | 39.08% | 93.33% | 150.0% | 350.0% | 100.0% | 100.0% | 0.0% | ||
| % of Gross Profit | |||||||||||||||||||||||||||||||||
| Operating Expenses | $1.987B | $1.799B | $1.708B | $1.636B | $1.608B | $3.201B | $2.978B | $2.611B | $2.222B | $1.926B | $1.702B | $1.427B | $1.233B | $1.089B | $999.3M | $826.2M | $696.7M | $610.3M | $537.9M | $466.4M | $414.3M | $353.4M | $296.2M | $218.2M | $182.0M | $136.5M | $95.80M | $60.80M | $33.40M | $23.70M | $17.20M | $11.40M | $7.400M |
| YoY Change | 10.45% | 5.33% | 4.43% | 1.73% | -49.77% | 7.49% | 14.04% | 17.52% | 15.38% | 13.16% | 19.26% | 15.75% | 13.25% | 8.94% | 20.95% | 18.59% | 14.16% | 13.46% | 15.33% | 12.58% | 17.23% | 19.31% | 35.75% | 19.89% | 33.33% | 42.48% | 57.57% | 82.04% | 40.93% | 37.79% | 50.88% | 54.05% | 64.44% |
| Operating Profit | $7.321M | $172.7M | $202.9M | $98.13M | $171.8M | $445.8M | $480.1M | $571.7M | $557.9M | $513.0M | $452.1M | $389.5M | $355.4M | $312.9M | |||||||||||||||||||
| YoY Change | -95.76% | -14.9% | 106.78% | -42.87% | -61.48% | -7.13% | -16.02% | 2.48% | 8.75% | 13.46% | 16.07% | 9.6% | 13.58% |
Interest Expenses
Loading...
Loading...
Interest Expenses To Operating Income %
Loading...
Loading...
Other Expense/Income
Loading...
Loading...
Interest & Other Expense/Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | $42.08M | $39.70M | $68.72M | $110.5M | $118.9M | $88.77M | $74.56M | $63.09M | $23.11M | $8.891M | $5.415M | $3.245M | $3.639M | $3.193M | -$1.200M | -$600.0K | $6.100M | $2.800M | -$1.100M | -$400.0K | -$900.0K | -$300.0K | -$2.200M | -$3.400M | -$2.400M | -$1.000M | -$300.0K | -$200.0K | -$100.0K | -$100.0K | -$100.0K | $0.00 | |
| YoY Change | 6.0% | -42.24% | -37.8% | -7.1% | 33.97% | 19.06% | 18.18% | 173.01% | 159.93% | 64.19% | 66.87% | -10.83% | 13.97% | -366.08% | 100.0% | -109.84% | 117.86% | -354.55% | 175.0% | -55.56% | 200.0% | -86.36% | -35.29% | 41.67% | 140.0% | 233.33% | 50.0% | 100.0% | 0.0% | 0.0% | |||
| % of Operating Profit | 574.72% | 22.99% | 33.87% | 112.59% | 69.24% | 19.91% | 15.53% | 11.04% | 4.14% | 1.73% | 1.2% | 0.83% | 1.02% | 1.02% | |||||||||||||||||||
| Other Income/Expense, Net | -$55.68M | -$91.32M | -$67.69M | -$90.98M | -$113.0M | -$77.01M | -$69.65M | -$57.89M | -$18.14M | -$4.383M | -$3.719M | -$1.349M | $600.0K | $2.100M | $2.100M | $800.0K | $200.0K | $0.00 | $200.0K | $100.0K | |||||||||||||
| YoY Change | -39.03% | 34.91% | -25.6% | -19.46% | 46.7% | 10.56% | 20.33% | 219.14% | 313.85% | 17.85% | 175.69% | -71.43% | 0.0% | 162.5% | 300.0% | -100.0% | 100.0% |
Income/Loss
Pretax Income
Loading...
Loading...
Income Tax
Loading...
Loading...
Net Profits/Loss
Loading...
Loading...
Pretax Income YoY Change
Loading...
Loading...
Income Tax Rate
Loading...
Loading...
Net Profits/Loss YoY Change
Loading...
Loading...
Basic EPS
Loading...
Loading...
Net Income To Revenue Ratio
Loading...
Loading...
Pretax & Net Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pretax Income | -$48.36M | $81.37M | $135.2M | $7.148M | $58.78M | $368.8M | $410.4M | $513.8M | $539.7M | $508.6M | $448.4M | $388.2M | $353.2M | $311.2M | $287.7M | $241.4M | $227.0M | $197.2M | $141.8M | $152.8M | $136.0M | $111.7M | $56.20M | $21.50M | $42.60M | $48.50M | $34.90M | $22.00M | $11.20M | $9.200M | $6.300M | -$11.20M | $3.200M |
| YoY Change | -159.43% | -39.83% | 1791.83% | -87.84% | -84.06% | -10.13% | -20.12% | -4.8% | 6.12% | 13.43% | 15.52% | 9.89% | 13.53% | 8.15% | 19.18% | 6.34% | 15.11% | 39.07% | -7.2% | 12.35% | 21.75% | 98.75% | 161.4% | -49.53% | -12.16% | 38.97% | 58.64% | 96.43% | 21.74% | 46.03% | -156.25% | -450.0% | 100.0% |
| Income Tax | $12.05M | $18.81M | $27.24M | $16.73M | $16.58M | $100.2M | $90.05M | $189.2M | $204.0M | $191.4M | $167.9M | $147.3M | $135.2M | $108.5M | $111.9M | $94.70M | $87.00M | $75.10M | $56.10M | $56.70M | $51.70M | $43.00M | $25.80M | $10.50M | $17.60M | $19.40M | $13.90M | $8.900M | $4.500M | $3.700M | $2.200M | -$3.500M | $1.400M |
| % Of Pretax Income | 23.11% | 20.14% | 234.02% | 28.2% | 27.17% | 21.94% | 36.82% | 37.8% | 37.63% | 37.44% | 37.94% | 38.29% | 34.86% | 38.89% | 39.23% | 38.33% | 38.08% | 39.56% | 37.11% | 38.01% | 38.5% | 45.91% | 48.84% | 41.31% | 40.0% | 39.83% | 40.45% | 40.18% | 40.22% | 34.92% | 43.75% | ||
| Net Earnings | -$60.41M | $66.34M | $131.0M | -$796.5M | -$1.498B | $268.6M | $320.4M | $324.9M | $336.3M | $317.3M | $280.5M | $240.9M | $218.0M | $202.7M | $175.8M | $169.2M | $142.7M | $124.5M | $87.50M | $96.20M | $84.30M | $68.80M | $30.40M | $11.00M | $25.00M | $29.10M | $20.90M | $13.10M | $6.700M | $5.400M | $4.200M | -$7.700M | $1.800M |
| YoY Change | -191.07% | -49.35% | -116.44% | -46.82% | -657.54% | -16.15% | -1.4% | -3.39% | 6.0% | 13.11% | 16.44% | 10.51% | 7.55% | 15.3% | 3.9% | 18.57% | 14.62% | 42.29% | -9.04% | 14.12% | 22.53% | 126.32% | 176.36% | -56.0% | -14.09% | 39.23% | 59.54% | 95.52% | 24.07% | 28.57% | -154.55% | -527.78% | 80.0% |
| Net Earnings / Revenue | -3.03% | 3.36% | 6.85% | -45.93% | -84.15% | 7.37% | 9.26% | 10.21% | 12.1% | 13.01% | 13.02% | 13.26% | 13.73% | 14.46% | 13.65% | 15.84% | 15.55% | 15.47% | 12.85% | 15.53% | 15.29% | 14.78% | 8.57% | 4.52% | 11.01% | 15.7% | 16.21% | 16.21% | 15.26% | 16.46% | 17.8% | -50.0% | 17.14% |
| Basic Earnings Per Share | $0.73 | $0.79 | $1.54 | -$9.55 | -$17.94 | $2.95 | $3.47 | $3.52 | $3.61 | $3.22 | $2.83 | $2.47 | $2.28 | $4.35 | |||||||||||||||||||
| Diluted Earnings Per Share | $0.73 | $0.79 | $1.53 | -$9.55 | -$17.83 | $2.93 | $3.45 | $3.49 | $3.58 | $3.18 | $2.78 | $2.42 | $2.23 | $4.26 | $1.892M | $1.794M | $1.430M | $1.260M | $910.5K | $966.8K | $857.6K | $646.0K | $338.2K | $171.3K | $394.3K | $455.4K | $331.7K | $225.5K | $141.4K | $123.3K | $92.31K | -$169.2K | $39.56K |
Assets & Liabilities
Cash & Short-Term Investments
Loading...
Loading...
Cash & Equivalents
Loading...
Loading...
Cash To Operating Expenses Ratio
Loading...
Loading...
Inventory
Loading...
Loading...
Receivables
Loading...
Loading...
Total Short-Term Assets
Loading...
Loading...
Property, Plant And Equipment
Loading...
Loading...
Long-Term Investments
Loading...
Loading...
Total Long-Term Assets
Loading...
Loading...
Total Assets
Loading...
Loading...
Net Income To Total Assets Percentage
Loading...
Loading...
Accounts Payable
Loading...
Loading...
Short-Term Debt
Loading...
Loading...
Long Term Debt Due
Loading...
Loading...
Total Short-Term Liabilities
Loading...
Loading...
Long-Term Debt
Loading...
Loading...
Other Long-Term Liabilities
Loading...
Loading...
Total Long-Term Liabilities
Loading...
Loading...
Total Liabilities
Loading...
Loading...
Short-Term To Long-Term Debt Ratio
Loading...
Loading...
Short-Term Assets To Debt Ratio
Loading...
Loading...
Long-Term Debt To Net Income Ratio
Loading...
Loading...
Assets & Liabilities
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short-Term Investments | $177.7M | $103.1M | $487.1M | $1.229B | $187.3M | $47.40M | $70.50M | $67.00M | $60.40M | $54.00M | $37.60M | $27.90M | $22.70M | $43.60M | $31.90M | $35.10M | $120.9M | $135.3M | $22.10M | $17.00M | $27.90M | $73.20M | $27.60M | $3.100M | $800.0K | $700.0K | $45.70M | $75.70M | $46.20M | $7.400M | $2.500M | ||
| YoY Change | 72.46% | -78.84% | -60.36% | 556.01% | 295.15% | -32.77% | 5.22% | 10.93% | 11.85% | 43.62% | 34.77% | 22.91% | -47.94% | 36.68% | -9.12% | -70.97% | -10.64% | 512.22% | 30.0% | -39.07% | -61.89% | 165.22% | 790.32% | 287.5% | 14.29% | -98.47% | -39.63% | 63.85% | 524.32% | 196.0% | |||
| Cash & Equivalents | $73.26M | $9.824M | $387.4M | $1.124B | $112.8M | $25.50M | $60.20M | $55.70M | $51.60M | $47.90M | $31.10M | $21.30M | $18.60M | $26.30M | $26.50M | $14.30M | $102.8M | $69.60M | $11.20M | $7.000M | $27.90M | $73.20M | $27.60M | $3.100M | $800.0K | $700.0K | $18.60M | $18.40M | $18.50M | $7.400M | $2.500M | ||
| Short-Term Investments | $104.5M | $93.24M | $99.72M | $104.9M | $74.50M | $21.90M | $10.30M | $11.30M | $8.900M | $6.000M | $6.500M | $6.600M | $4.100M | $17.40M | $5.400M | $20.80M | $18.00M | $65.70M | $10.90M | $10.00M | $0.00 | $27.10M | $57.20M | $27.70M | $0.00 | $0.00 | |||||||
| Other Short-Term Assets | $25.83M | $28.14M | $37.43M | $78.70M | $45.30M | $105.8M | $52.80M | $24.90M | $22.60M | $60.90M | $45.20M | $83.20M | $84.10M | $71.00M | $90.60M | $87.40M | $97.80M | $40.80M | $30.80M | $27.40M | $23.50M | $12.80M | $21.50M | $1.600M | $1.500M | $1.500M | $1.500M | $1.700M | $1.100M | $600.0K | $200.0K | ||
| YoY Change | -8.2% | -24.83% | -52.43% | 73.73% | -57.18% | 100.38% | 112.05% | 10.18% | -62.89% | 34.73% | -45.67% | -1.07% | 18.45% | -21.63% | 3.66% | -10.63% | 139.71% | 32.47% | 12.41% | 16.6% | 83.59% | -40.47% | 1243.75% | 6.67% | 0.0% | 0.0% | -11.76% | 54.55% | 83.33% | 200.0% | |||
| Inventory | |||||||||||||||||||||||||||||||||
| Prepaid Expenses | |||||||||||||||||||||||||||||||||
| Receivables | $272.3M | $296.8M | $301.8M | $241.9M | $498.9M | $506.7M | $504.0M | $495.3M | $444.7M | $352.2M | $285.4M | $248.1M | $230.4M | $181.4M | $164.4M | $162.4M | $145.5M | $125.6M | $111.7M | $107.9M | $94.20M | $75.40M | $63.90M | $69.10M | $77.70M | $61.60M | $41.80M | $23.40M | $12.10M | $9.000M | $7.700M | ||
| Other Receivables | $7.565M | $0.00 | $14.25M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $5.700M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $200.0K | $300.0K | $100.0K | $600.0K | ||
| Total Short-Term Assets | $483.5M | $428.0M | $840.6M | $1.549B | $731.5M | $660.0M | $627.2M | $587.1M | $527.8M | $467.1M | $368.1M | $359.0M | $337.3M | $296.0M | $292.7M | $284.9M | $364.1M | $301.6M | $164.6M | $152.2M | $145.6M | $161.4M | $113.0M | $73.90M | $80.00M | $63.70M | $88.90M | $100.9M | $59.80M | $17.20M | $10.90M | ||
| YoY Change | 12.96% | -49.08% | -45.75% | 111.8% | 10.83% | 5.23% | 6.83% | 11.24% | 13.0% | 26.89% | 2.53% | 6.43% | 13.95% | 1.13% | 2.74% | -21.75% | 20.72% | 83.23% | 8.15% | 4.53% | -9.79% | 42.83% | 52.91% | -7.63% | 25.59% | -28.35% | -11.89% | 68.73% | 247.67% | 57.8% | |||
| Property, Plant & Equipment | $145.9M | $140.2M | $135.6M | $132.2M | $177.3M | $90.40M | $123.5M | $103.1M | $83.60M | $66.00M | $59.90M | $59.70M | $60.50M | $42.80M | $43.30M | $38.80M | $31.20M | $29.90M | $27.90M | $26.60M | $27.20M | $16.80M | $14.80M | $9.600M | $13.60M | $11.90M | $9.900M | $8.700M | $4.500M | $3.000M | $2.700M | ||
| YoY Change | 4.08% | 3.39% | 2.58% | -25.44% | 96.13% | -26.8% | 19.79% | 23.33% | 26.67% | 10.18% | 0.34% | -1.32% | 41.36% | -1.15% | 11.6% | 24.36% | 4.35% | 7.17% | 4.89% | -2.21% | 61.9% | 13.51% | 54.17% | -29.41% | 14.29% | 20.2% | 13.79% | 93.33% | 50.0% | 11.11% | |||
| Goodwill | |||||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||||
| Intangibles | |||||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||||
| Long-Term Investments | $0.00 | $69.70M | $80.70M | $79.00M | $63.30M | $64.10M | $57.50M | $47.60M | $45.00M | $27.40M | $28.50M | $16.20M | $17.50M | $6.700M | $4.100M | ||||||||||||||||||
| YoY Change | -100.0% | -13.63% | 2.15% | 24.8% | -1.25% | 11.48% | 20.8% | 5.78% | 64.23% | -3.86% | 75.93% | -7.43% | 161.19% | 63.41% | |||||||||||||||||||
| Other Assets | $185.0M | $229.1M | $219.4M | $161.8M | $252.4M | $742.8M | $111.9M | $56.50M | $82.20M | $36.70M | $129.4M | $19.80M | $17.80M | $18.40M | $15.90M | $15.10M | $19.70M | $19.50M | $15.50M | $12.20M | $9.700M | $6.500M | $7.600M | $5.700M | $3.800M | $2.300M | $1.000M | $600.0K | $100.0K | $100.0K | $600.0K | ||
| YoY Change | -19.24% | 4.43% | 35.58% | -35.9% | -66.02% | 563.81% | 98.05% | -31.27% | 123.98% | -71.64% | 553.54% | 11.24% | -3.26% | 15.72% | 5.3% | -23.35% | 1.03% | 25.81% | 27.05% | 25.77% | 49.23% | -14.47% | 33.33% | 50.0% | 65.22% | 130.0% | 66.67% | 500.0% | 0.0% | -83.33% | |||
| Total Long-Term Assets | $1.736B | $1.920B | $1.882B | $1.799B | $3.414B | $5.278B | $5.240B | $4.752B | $4.019B | $3.141B | $2.641B | $2.391B | $1.935B | $1.742B | $1.397B | $1.212B | $938.7M | $833.6M | $735.8M | $636.7M | $572.0M | $487.3M | $460.1M | $250.8M | $254.8M | $207.0M | $114.8M | $58.10M | $10.10M | $3.100M | $3.300M | ||
| YoY Change | -9.56% | 2.01% | 4.64% | -47.32% | -35.3% | 0.71% | 10.26% | 18.23% | 27.96% | 18.95% | 10.43% | 23.56% | 11.12% | 24.69% | 15.24% | 29.11% | 12.61% | 13.29% | 15.56% | 11.31% | 17.38% | 5.91% | 83.45% | -1.57% | 23.09% | 80.31% | 97.59% | 475.25% | 225.81% | -6.06% | |||
| Total Assets | $2.220B | $2.348B | $2.723B | $3.348B | $4.146B | $5.938B | $5.867B | $5.339B | $4.547B | $3.608B | $3.009B | $2.750B | $2.273B | $2.038B | $1.689B | $1.497B | $1.303B | $1.135B | $900.4M | $788.9M | $717.6M | $648.7M | $573.1M | $324.7M | $334.8M | $270.7M | $203.7M | $159.0M | $69.90M | $20.30M | $14.20M | ||
| YoY Change | |||||||||||||||||||||||||||||||||
| Accounts Payable | $34.59M | $31.86M | $36.65M | $59.80M | $39.60M | $31.10M | $34.60M | $28.50M | $22.00M | $32.80M | $18.60M | $13.80M | $12.30M | $9.600M | $11.20M | $10.60M | $5.600M | $5.900M | $5.600M | $13.40M | $10.50M | $10.10M | $12.60M | $9.700M | $9.700M | $10.40M | $9.900M | $2.500M | $800.0K | $2.800M | $2.300M | ||
| YoY Change | 8.57% | -13.07% | -38.72% | 51.01% | 27.33% | -10.12% | 21.4% | 29.55% | -32.93% | 76.34% | 34.78% | 12.2% | 28.13% | -14.29% | 5.66% | 89.29% | -5.08% | 5.36% | -58.21% | 27.62% | 3.96% | -19.84% | 29.9% | 0.0% | -6.73% | 5.05% | 296.0% | 212.5% | -71.43% | 21.74% | |||
| Accrued Expenses | $337.3M | $364.0M | $377.2M | $382.3M | $495.6M | $417.5M | $403.4M | $379.5M | $373.8M | $347.9M | $290.1M | $241.8M | $222.3M | $198.4M | $335.3M | $292.0M | $237.5M | $200.6M | $170.0M | $115.6M | $101.4M | $66.30M | $60.60M | $20.20M | $19.40M | $19.70M | $13.20M | $10.90M | $3.600M | ||||
| YoY Change | -7.33% | -3.5% | -1.35% | -22.86% | 18.71% | 3.5% | 6.3% | 1.52% | 7.44% | 19.92% | 19.98% | 8.77% | 12.05% | -40.83% | 14.83% | 22.95% | 18.39% | 18.0% | 47.06% | 14.0% | 52.94% | 9.41% | 200.0% | 4.12% | -1.52% | 49.24% | 21.1% | 202.78% | |||||
| Deferred Revenue | |||||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||||
| Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $23.50M | $48.40M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| YoY Change | -100.0% | -51.45% | |||||||||||||||||||||||||||||||
| Long-Term Debt Due | $14.91M | $14.90M | $2.490M | $2.200M | $100.0K | $300.0K | $1.400M | $22.10M | $11.90M | $10.50M | $100.0K | $100.0K | $100.0K | $100.0K | $200.0K | $300.0K | $500.0K | $500.0K | $900.0K | $600.0K | $700.0K | $500.0K | $500.0K | $0.00 | $200.0K | $200.0K | $200.0K | $200.0K | $100.0K | $100.0K | $100.0K | ||
| YoY Change | 0.1% | 498.31% | 13.18% | 2100.0% | -66.67% | -78.57% | -93.67% | 85.71% | 13.33% | 10400.0% | 0.0% | 0.0% | 0.0% | -50.0% | -33.33% | -40.0% | 0.0% | -44.44% | 50.0% | -14.29% | 40.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 100.0% | 0.0% | 0.0% | ||||
| Total Short-Term Liabilities | $388.9M | $427.0M | $427.4M | $444.3M | $541.8M | $502.8M | $531.4M | $448.9M | $428.8M | $416.3M | $326.8M | $268.3M | $254.3M | $221.1M | $346.7M | $317.1M | $264.9M | $221.3M | $177.7M | $131.1M | $121.0M | $81.80M | $78.60M | $71.80M | $96.30M | $48.80M | $35.00M | $19.70M | $6.300M | $3.400M | $2.900M | ||
| YoY Change | -8.91% | -0.09% | -3.81% | -18.0% | 7.76% | -5.38% | 18.38% | 4.69% | 3.0% | 27.39% | 21.8% | 5.51% | 15.02% | -36.23% | 9.33% | 19.71% | 19.7% | 24.54% | 35.55% | 8.35% | 47.92% | 4.07% | 9.47% | -25.44% | 97.34% | 39.43% | 77.66% | 212.7% | 85.29% | 17.24% | |||
| Long-Term Debt | $618.4M | $636.4M | $1.002B | $1.743B | $1.730B | $1.974B | $1.851B | $1.684B | $1.263B | $558.3M | $27.10M | $144.2M | $29.30M | $146.6M | $50.20M | $139.9M | $500.0K | $400.0K | $600.0K | $54.70M | $1.200M | $2.000M | $2.700M | $0.00 | $2.200M | $10.20M | $2.600M | $2.800M | $800.0K | $800.0K | $900.0K | ||
| YoY Change | -2.82% | -36.51% | -42.48% | 0.71% | -12.36% | 6.64% | 9.97% | 33.32% | 126.19% | 1960.15% | -81.21% | 392.15% | -80.01% | 192.03% | -64.12% | 27880.0% | 25.0% | -33.33% | -98.9% | 4458.33% | -40.0% | -25.93% | -100.0% | -78.43% | 292.31% | -7.14% | 250.0% | 0.0% | -11.11% | ||||
| Other Long-Term Liabilities | $329.1M | $359.3M | $354.8M | $351.6M | $316.8M | $277.0M | $270.2M | $218.3M | $228.8M | $207.6M | $200.4M | $176.5M | $164.2M | $148.5M | $42.90M | $27.90M | $37.90M | $13.40M | $10.40M | $8.100M | $5.600M | $3.600M | $3.100M | $3.900M | $2.300M | $1.000M | $0.00 | $0.00 | |||||
| YoY Change | -8.4% | 1.25% | 0.92% | 10.98% | 14.37% | 2.52% | 23.77% | -4.59% | 10.21% | 3.59% | 13.54% | 7.49% | 10.57% | 246.15% | 53.76% | -26.39% | 182.84% | 28.85% | 28.4% | 44.64% | 55.56% | 16.13% | -20.51% | 69.57% | 130.0% | ||||||||
| Total Long-Term Liabilities | $947.5M | $995.6M | $1.357B | $2.094B | $2.047B | $2.251B | $2.122B | $1.902B | $1.492B | $765.9M | $227.5M | $320.7M | $193.5M | $295.1M | $93.10M | $167.8M | $38.40M | $13.80M | $11.00M | $62.80M | $6.800M | $5.600M | $5.800M | $3.900M | $4.500M | $11.20M | $2.600M | $2.800M | $800.0K | $800.0K | $900.0K | ||
| YoY Change | -4.84% | -26.63% | -35.2% | 2.3% | -9.07% | 6.11% | 11.55% | 27.51% | 94.75% | 236.66% | -29.06% | 65.74% | -34.43% | 216.97% | -44.52% | 336.98% | 178.26% | 25.45% | -82.48% | 823.53% | 21.43% | -3.45% | 48.72% | -13.33% | -59.82% | 330.77% | -7.14% | 250.0% | 0.0% | -11.11% | |||
| Total Liabilities | $1.371B | $1.456B | $1.826B | $2.601B | $2.647B | $2.850B | $2.801B | $2.579B | $2.110B | $1.344B | $665.7M | $715.0M | $541.6M | $590.2M | $499.3M | $531.7M | $343.8M | $269.4M | $218.3M | $217.9M | $145.2M | $100.7M | $94.20M | $82.80M | $105.9M | $69.60M | $40.00M | $22.70M | $7.100M | $4.200M | $3.800M | ||
| YoY Change | -5.87% | -20.25% | -29.78% | -1.75% | -7.11% | 1.74% | 8.62% | 22.23% | 57.02% | 101.83% | -6.9% | 32.02% | -8.23% | 18.21% | -6.09% | 54.65% | 27.62% | 23.41% | 0.18% | 50.07% | 44.19% | 6.9% | 13.77% | -21.81% | 52.16% | 74.0% | 76.21% | 219.72% | 69.05% | 10.53% |
Ownership
Basic Shares Outstanding
Loading...
Loading...
Diluted Shares Outstanding
Loading...
Loading...
Preferred Stock
Loading...
Loading...
Treasury Stock Shares
Loading...
Loading...
Stock Issuance & Repurchase
Loading...
Loading...
Ownership Data
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Basic Shares Outstanding | 82.20M | 83.47M | 84.83M | 83.40M | 83.50M | 91.10M shares | 92.43M shares | 92.42M shares | 93.08M shares | 98.59M shares | 99.11M shares | 97.39M shares | 95.41M shares | 46.63M shares | |||||||||||||||||||
| Diluted Shares Outstanding | 82.20M | 84.12M | 85.83M | 83.40M | 84.01M | 91.61M shares | 92.96M shares | 93.11M shares | 93.96M shares | 99.89M shares | 101.0M shares | 99.38M shares | 97.59M shares | 47.57M shares | |||||||||||||||||||
| Preferred Stock | |||||||||||||||||||||||||||||||||
| Treasury Stock Shares |
Return On Shareholders' Equity
Loading...
Loading...
Book Value
Loading...
Loading...
Free Cash Flow
Loading...
Loading...
Free Cash Flow YoY
Loading...
Loading...
Dividends
Dividends
Loading...
Loading...
Stock Price
Loading...
Market Cap: $938.51 Million
About Pediatrix Medical Group Inc
Pediatrix Medical Group, Inc. engages in the provision of physician services. The company is headquartered in Sunrise, Florida and currently employs 2,900 full-time employees. The Company’s affiliated clinicians provide services to women, babies and children across the continuum of care, both in hospital settings and office-based practices. Its specialties include obstetrics, maternal-fetal medicine and neonatology, complemented by more than 20 pediatric subspecialties, as well as pediatric primary and urgent care clinics. Its national network comprises over 2,620 affiliated physicians, including 1,330 physicians who provide neonatal clinical care, primarily within hospital-based neonatal intensive care units (NICUs), to babies born prematurely or with medical complications. The company has over 580 affiliated physicians who provide maternal-fetal and obstetrical medical care to expectant mothers experiencing complicated pregnancies primarily in areas where its affiliated neonatal physicians practice.
Industry: Services-Hospitals Peers: 23andMe Holding Co. Addus Homecare Corp AGILITI, INC. \DE Astrana Health Inc CorVel Corp CVS Health Corp OPKO Health Inc ModivCare Inc
