Financial Snapshot

Revenue
$193.3M
TTM
Gross Margin
47.09%
TTM
Net Earnings
-$615.3M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
123.52%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$101.9M
Q3 2024
Cash
Q3 2024
P/E
-0.1515
Nov 29, 2024 EST
Free Cash Flow
-$129.3M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018
Revenue $219.6M $299.5M $271.9M $243.9M $305.5M $440.9M $440.9M
YoY Change -26.66% 10.15% 11.47% -20.15% -30.72% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018
Revenue $219.6M $299.5M $271.9M $243.9M $305.5M $440.9M $440.9M
Cost Of Revenue $120.3M $165.0M $138.9M $126.9M $168.0M $248.0M $248.0M
Gross Profit $99.38M $134.5M $132.9M $117.0M $137.4M $192.9M $192.9M
Gross Profit Margin 45.25% 44.91% 48.9% 47.97% 44.99% 43.75% 43.75%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018
Selling, General & Admin $215.4M $235.9M $197.7M $142.3M $169.9M $241.1M $241.1M
YoY Change -8.71% 19.32% 38.9% -16.22% -29.54% 0.0%
% of Gross Profit 216.72% 175.4% 148.72% 121.66% 123.63% 125.01% 125.01%
Research & Development $205.4M $222.6M $189.4M $159.9M $181.3M $140.5M $140.5M
YoY Change -7.74% 17.54% 18.47% -11.82% 28.99% 0.0%
% of Gross Profit 206.65% 165.5% 142.45% 136.62% 131.9% 72.86% 72.86%
Depreciation & Amortization $11.00M $14.80M $16.10M $18.10M $22.20M $9.901M $9.901M
YoY Change -25.68% -8.07% -11.05% -18.47% 124.22% 0.0%
% of Gross Profit 11.07% 11.0% 12.11% 15.47% 16.15% 5.13% 5.13%
Operating Expenses $780.8M $458.5M $387.1M $302.2M $395.9M $381.7M $381.7M
YoY Change 70.3% 18.45% 28.09% -23.66% 3.72% 0.0%
Operating Profit -$681.5M -$324.0M -$254.2M -$185.2M -$258.4M -$188.8M -$188.8M
YoY Change 110.32% 27.49% 37.23% -28.34% 36.9% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018
Interest Expense $14.33M $9.676M $277.0K $1.577M $7.584M $5.250M $5.250M
YoY Change 48.11% 3393.14% -82.44% -79.21% 44.46% 0.0%
% of Operating Profit
Other Income/Expense, Net $506.0K -$93.00K -$83.00K $1.322M $1.340M
YoY Change -644.09% 12.05% -106.28% -1.34%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018
Pretax Income -$666.6M -$314.4M -$221.0M -$183.6M -$250.9M -$183.5M -$183.5M
YoY Change 112.01% 42.29% 20.34% -26.81% 36.69% 0.0%
Income Tax $73.00K -$2.772M -$3.480M $0.00 $0.00
% Of Pretax Income
Net Earnings -$666.7M -$311.7M -$217.5M -$183.6M -$250.9M -$183.5M -$183.5M
YoY Change 113.92% 43.3% 18.45% -26.81% 36.69% 0.0%
Net Earnings / Revenue -303.55% -104.06% -79.99% -75.28% -82.13% -41.63% -41.63%
Basic Earnings Per Share
Diluted Earnings Per Share -$1.40 -$0.69 -$601.6K -$4.226M -$6.524M -$5.323M -$5.323M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018
Cash & Short-Term Investments $386.8M $553.2M $282.5M $207.9M $207.9M
YoY Change -30.07% 95.82% 35.85% 0.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $26.00M $34.44M $22.37M $24.06M $24.06M
YoY Change -24.5% 53.97% -7.06% 0.0%
Inventory $10.25M $10.79M $6.239M $14.12M $14.12M
Prepaid Expenses
Receivables $1.897M $3.380M $2.481M $6.392M $6.392M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $425.0M $601.8M $313.6M $252.5M $252.5M
YoY Change -29.38% 91.91% 24.18% 0.0%
Property, Plant & Equipment $94.69M $105.4M $124.0M $138.5M $138.5M
YoY Change -10.19% -14.98% -10.46% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $508.7M
YoY Change
Other Assets $9.995M $9.567M $7.628M $8.202M $8.202M
YoY Change 4.47% 25.42% -7.0% 0.0%
Total Long-Term Assets $517.6M $550.3M $138.5M $152.1M $152.1M
YoY Change -5.94% 297.25% -8.93% 0.0%
Total Assets $942.6M $1.152B $452.1M $404.6M $404.6M
YoY Change
Accounts Payable $12.92M $37.93M $12.27M $13.09M $13.09M
YoY Change -65.93% 209.1% -6.22% 0.0%
Accrued Expenses $72.62M $50.34M $37.76M $41.62M $41.62M
YoY Change 44.26% 33.31% -9.27% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $149.4M $153.2M $121.6M $139.4M $139.4M
YoY Change -2.5% 26.0% -12.79% 0.0%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $79.24M $83.17M $88.75M $131.0M $131.0M
YoY Change -4.72% -6.28% -32.24% 0.0%
Total Long-Term Liabilities $79.24M $83.17M $88.75M $131.0M $131.0M
YoY Change -4.72% -6.28% -32.24% 0.0%
Total Liabilities $228.7M $236.4M $210.4M $270.4M $270.4M
YoY Change -3.28% 12.38% -22.21% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018
Basic Shares Outstanding 476.0M shares 451.5M 361.5M 99.66M
Diluted Shares Outstanding 476.0M shares 451.5M 361.5M 99.66M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $93.209 Million

About 23andMe Holding Co.

23andMe Holding Co. is a US-based company operating in Health Care Providers & Services industry. The company is headquartered in South San Francisco, California and currently employs 560 full-time employees. The company went IPO on 2020-10-06. 23andMe Holding Co. is a genetics-led consumer healthcare and biopharmaceutical company. The firm operates through two segments: Consumer & Research Services and Therapeutics. The Consumer & Research Services business segment comprises its Personal Genome Service (PGS), telehealth business, and research service. PGS services provide customers with a broad suite of genetic reports, including information on customers’ genetic ancestral origins, personal genetic health risks, and chances of passing on certain rare carrier conditions to their children, as well as reports on how genetics can impact responses to medications. The Therapeutics business segment focuses on the use of genetic insights from databases of genetic and phenotypic information to develop novel therapies to improve patients’ lives. The Therapeutics segment consists of out-licensing of intellectual property associated with identified drug targets and expenses related to therapeutic product candidates.

Industry: Pharmaceutical Preparations Peers: Addus HomeCare Corp CVS HEALTH Corp OPKO HEALTH, INC. P3 Health Partners Inc. Fulgent Genetics, Inc. Pediatrix Medical Group, Inc. ModivCare Inc