|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$41.01M
11.9%
YoY
|
-$36.65M
-24.09%
YoY
|
-$48.29M
4.9%
YoY
|
-$46.03M
67.56%
YoY
|
-$27.47M
155.07%
YoY
|
| Depreciation, Depletion And Amortization |
$1.200M
156.41%
YoY
|
$468.0K
-16.73%
YoY
|
$562.0K
-6.8%
YoY
|
$603.0K
64.95%
YoY
|
$365.6K
210.37%
YoY
|
| Cash From Operating Activities |
-$21.09M
-21.44%
YoY
|
-$26.84M
3.69%
YoY
|
-$25.89M
11.37%
YoY
|
-$23.24M
-18.69%
YoY
|
-$28.58M
346.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.612M
-37.26%
YoY
|
$8.945M
496.73%
YoY
|
$1.499M
251.05%
YoY
|
$427.0K
-62.25%
YoY
|
$1.131M
21.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$5.191M
273.45%
YoY
|
-$1.390M
-90.1%
YoY
|
-$14.04M
-31.98%
YoY
|
-$20.64M
N/A
|
| Cash From Investing Activities |
$31.16M
-250.59%
YoY
|
-$20.69M
-0.14%
YoY
|
-$20.72M
-26.16%
YoY
|
-$28.06M
28.86%
YoY
|
-$21.77M
2229.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.267M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.267M
-111.02%
YoY
|
$29.64M
-37.14%
YoY
|
$47.15M
113.89%
YoY
|
$22.05M
-76.11%
YoY
|
$92.27M
288.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.09M
-21.44%
YoY
|
-$26.84M
3.69%
YoY
|
-$25.89M
11.37%
YoY
|
-$23.24M
-18.69%
YoY
|
-$28.58M
346.47%
YoY
|
| Cash From Investing Activities |
$31.16M
-250.59%
YoY
|
-$20.69M
-0.14%
YoY
|
-$20.72M
-26.16%
YoY
|
-$28.06M
28.86%
YoY
|
-$21.77M
2229.46%
YoY
|
| Cash From Financing Activities |
-$3.267M
-111.02%
YoY
|
$29.64M
-37.14%
YoY
|
$47.15M
113.89%
YoY
|
$22.05M
-76.11%
YoY
|
$92.27M
288.77%
YoY
|
| Net Change In Cash |
$8.408M
-145.8%
YoY
|
-$18.36M
-633.26%
YoY
|
$3.443M
-111.26%
YoY
|
-$30.58M
-172.97%
YoY
|
$41.91M
155.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.09M
-21.44%
YoY
|
-$26.84M
3.69%
YoY
|
-$25.89M
11.37%
YoY
|
-$23.24M
-18.69%
YoY
|
-$28.58M
346.47%
YoY
|
| Capital Expenditures |
$5.612M
-37.26%
YoY
|
$8.945M
496.73%
YoY
|
$1.499M
251.05%
YoY
|
$427.0K
-62.25%
YoY
|
$1.131M
21.01%
YoY
|
| Free Cash Flow |
-$26.70M
-25.39%
YoY
|
-$35.79M
30.68%
YoY
|
-$27.39M
15.69%
YoY
|
-$23.67M
-20.34%
YoY
|
-$29.72M
305.01%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$5.201M
-49.13%
YoY
|
-$7.680M
10.57%
YoY
|
-$8.596M
-38.08%
YoY
|
-$5.675M
-58.55%
YoY
|
-$10.22M
-39.69%
YoY
|
-$6.946M
-20.11%
YoY
|
-$13.88M
64.47%
YoY
|
-$13.69M
15.72%
YoY
|
-$16.95M
71.4%
YoY
|
-$8.694M
-43.8%
YoY
|
-$8.441M
3.27%
YoY
|
-$11.83M
27.75%
YoY
|
-$9.891M
12.96%
YoY
|
-$15.47M
164.02%
YoY
|
-$8.174M
127.62%
YoY
|
-$9.260M
83.37%
YoY
|
-$8.756M
442.68%
YoY
|
-$5.860M
143.29%
YoY
|
-$3.591M
111.23%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$765.0K
81.71%
YoY
|
$334.0K
-27.55%
YoY
|
$433.0K
-16.73%
YoY
|
$413.0K
-12.13%
YoY
|
$421.0K
-6.44%
YoY
|
$461.0K
-9.61%
YoY
|
$520.0K
-1.89%
YoY
|
$470.0K
14.63%
YoY
|
$450.0K
32.35%
YoY
|
$510.0K
-41.38%
YoY
|
$530.0K
0.0%
YoY
|
$410.0K
-14.58%
YoY
|
$340.0K
-26.09%
YoY
|
$870.0K
107.14%
YoY
|
$530.0K
65.63%
YoY
|
$480.0K
860.0%
YoY
|
$460.0K
1433.33%
YoY
|
$420.0K
2000.0%
YoY
|
$320.0K
1500.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$6.524M
69.02%
YoY
|
-$9.483M
29.18%
YoY
|
-$4.238M
-47.03%
YoY
|
-$7.641M
-4.96%
YoY
|
-$3.860M
-43.48%
YoY
|
-$7.341M
14.88%
YoY
|
-$8.001M
72.66%
YoY
|
-$8.040M
67.15%
YoY
|
-$6.830M
43.79%
YoY
|
-$6.390M
-24.47%
YoY
|
-$4.634M
-11.21%
YoY
|
-$4.810M
-68.23%
YoY
|
-$4.750M
1.93%
YoY
|
-$8.460M
201.07%
YoY
|
-$5.219M
-12.54%
YoY
|
-$15.14M
1021.48%
YoY
|
-$4.660M
196.82%
YoY
|
-$2.810M
44.1%
YoY
|
-$5.967M
289.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$467.0K
-83.48%
YoY
|
$569.0K
-158.18%
YoY
|
$2.288M
133.23%
YoY
|
-$5.215M
-28.37%
YoY
|
-$2.827M
-73.99%
YoY
|
-$978.0K
-17.12%
YoY
|
$981.0K
98000.0%
YoY
|
-$7.280M
-6.43%
YoY
|
-$10.87M
18016.67%
YoY
|
-$1.180M
-80.1%
YoY
|
$1.000K
-99.6%
YoY
|
-$7.780M
2781.48%
YoY
|
-$60.00K
-53.85%
YoY
|
-$5.930M
940.35%
YoY
|
$252.1K
62.48%
YoY
|
-$270.0K
-48.08%
YoY
|
-$130.0K
-13.33%
YoY
|
-$570.0K
147.83%
YoY
|
$155.1K
362.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$16.92M
-21518.99%
YoY
|
-$1.530M
-38350.0%
YoY
|
$0.00
-100.0%
YoY
|
$474.0K
-108.96%
YoY
|
-$79.00K
-101.45%
YoY
|
$4.000K
-100.2%
YoY
|
-$5.590M
-1342.22%
YoY
|
-$5.290M
N/A
|
$5.450M
N/A
|
-$2.000M
-85.75%
YoY
|
$450.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$14.04M
2407.14%
YoY
|
$0.00
-100.0%
YoY
|
-$2.030M
N/A
|
$560.0K
N/A
|
-$560.0K
N/A
|
-$18.61M
N/A
|
| Cash From Investing Activities |
N/A
|
$16.45M
-666.21%
YoY
|
-$961.0K
-1.33%
YoY
|
-$2.288M
-81.04%
YoY
|
-$4.741M
-62.28%
YoY
|
-$2.906M
-46.28%
YoY
|
-$974.0K
-69.47%
YoY
|
-$12.07M
-2787.53%
YoY
|
-$12.57M
61.57%
YoY
|
-$5.410M
8916.67%
YoY
|
-$3.190M
-84.03%
YoY
|
$449.0K
-278.15%
YoY
|
-$7.780M
238.26%
YoY
|
-$60.00K
-113.95%
YoY
|
-$19.97M
1651.75%
YoY
|
-$252.0K
-98.66%
YoY
|
-$2.300M
342.31%
YoY
|
$430.0K
-386.67%
YoY
|
-$1.140M
395.65%
YoY
|
-$18.76M
55893.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
-90.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.50M
N/A
|
N/A
N/A
|
$43.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.30M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.999M
-531.75%
YoY
|
$1.001M
N/A
|
-$3.000M
-109.62%
YoY
|
-$1.085M
-242.76%
YoY
|
-$463.0K
-101.13%
YoY
|
$0.00
-100.0%
YoY
|
$31.19M
531.63%
YoY
|
$760.0K
-64.81%
YoY
|
$40.97M
-5096.34%
YoY
|
$480.0K
-4900.0%
YoY
|
$4.938M
-76.16%
YoY
|
$2.160M
-23.13%
YoY
|
-$820.0K
-102.18%
YoY
|
-$10.00K
-100.05%
YoY
|
$20.72M
-32.41%
YoY
|
$2.810M
-88.16%
YoY
|
$37.53M
N/A
|
$21.28M
N/A
|
$30.65M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$6.524M
69.02%
YoY
|
-$9.483M
29.18%
YoY
|
-$4.238M
-47.03%
YoY
|
-$7.641M
-4.96%
YoY
|
-$3.860M
-43.48%
YoY
|
-$7.341M
14.88%
YoY
|
-$8.001M
72.66%
YoY
|
-$8.040M
67.15%
YoY
|
-$6.830M
43.79%
YoY
|
-$6.390M
-24.47%
YoY
|
-$4.634M
-11.21%
YoY
|
-$4.810M
-68.23%
YoY
|
-$4.750M
1.93%
YoY
|
-$8.460M
201.07%
YoY
|
-$5.219M
-12.54%
YoY
|
-$15.14M
1021.48%
YoY
|
-$4.660M
196.82%
YoY
|
-$2.810M
44.1%
YoY
|
-$5.967M
289.88%
YoY
|
| Cash From Investing Activities |
N/A
|
$16.45M
-666.21%
YoY
|
-$961.0K
-1.33%
YoY
|
-$2.288M
-81.04%
YoY
|
-$4.741M
-62.28%
YoY
|
-$2.906M
-46.28%
YoY
|
-$974.0K
-69.47%
YoY
|
-$12.07M
-2787.53%
YoY
|
-$12.57M
61.57%
YoY
|
-$5.410M
8916.67%
YoY
|
-$3.190M
-84.03%
YoY
|
$449.0K
-278.15%
YoY
|
-$7.780M
238.26%
YoY
|
-$60.00K
-113.95%
YoY
|
-$19.97M
1651.75%
YoY
|
-$252.0K
-98.66%
YoY
|
-$2.300M
342.31%
YoY
|
$430.0K
-386.67%
YoY
|
-$1.140M
395.65%
YoY
|
-$18.76M
55893.89%
YoY
|
| Cash From Financing Activities |
N/A
|
$1.999M
-531.75%
YoY
|
$1.001M
N/A
|
-$3.000M
-109.62%
YoY
|
-$1.085M
-242.76%
YoY
|
-$463.0K
-101.13%
YoY
|
$0.00
-100.0%
YoY
|
$31.19M
531.63%
YoY
|
$760.0K
-64.81%
YoY
|
$40.97M
-5096.34%
YoY
|
$480.0K
-4900.0%
YoY
|
$4.938M
-76.16%
YoY
|
$2.160M
-23.13%
YoY
|
-$820.0K
-102.18%
YoY
|
-$10.00K
-100.05%
YoY
|
$20.72M
-32.41%
YoY
|
$2.810M
-88.16%
YoY
|
$37.53M
N/A
|
$21.28M
N/A
|
$30.65M
N/A
|
| Net Change In Cash |
N/A
|
$11.93M
-265.02%
YoY
|
-$9.443M
13.57%
YoY
|
-$9.445M
-185.45%
YoY
|
-$13.47M
-32.16%
YoY
|
-$7.229M
-125.16%
YoY
|
-$8.315M
-8.63%
YoY
|
$11.05M
4086.74%
YoY
|
-$19.85M
90.32%
YoY
|
$28.73M
-610.3%
YoY
|
-$9.100M
-68.0%
YoY
|
$264.0K
-98.27%
YoY
|
-$10.43M
-28.71%
YoY
|
-$5.630M
-116.91%
YoY
|
-$28.44M
-264.11%
YoY
|
$15.24M
157.5%
YoY
|
-$14.63M
-166.93%
YoY
|
$33.30M
-2036.05%
YoY
|
$17.33M
-894.95%
YoY
|
$5.920M
-478.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$6.524M
69.02%
YoY
|
-$9.483M
29.18%
YoY
|
-$4.238M
-47.03%
YoY
|
-$7.641M
-4.96%
YoY
|
-$3.860M
-43.48%
YoY
|
-$7.341M
14.88%
YoY
|
-$8.001M
72.66%
YoY
|
-$8.040M
67.15%
YoY
|
-$6.830M
43.79%
YoY
|
-$6.390M
-24.47%
YoY
|
-$4.634M
-11.21%
YoY
|
-$4.810M
-68.23%
YoY
|
-$4.750M
1.93%
YoY
|
-$8.460M
201.07%
YoY
|
-$5.219M
-12.54%
YoY
|
-$15.14M
1021.48%
YoY
|
-$4.660M
196.82%
YoY
|
-$2.810M
44.1%
YoY
|
-$5.967M
289.88%
YoY
|
| Capital Expenditures |
N/A
|
-$467.0K
-83.48%
YoY
|
$569.0K
-158.18%
YoY
|
$2.288M
133.23%
YoY
|
-$5.215M
-28.37%
YoY
|
-$2.827M
-73.99%
YoY
|
-$978.0K
-17.12%
YoY
|
$981.0K
98000.0%
YoY
|
-$7.280M
-6.43%
YoY
|
-$10.87M
18016.67%
YoY
|
-$1.180M
-80.1%
YoY
|
$1.000K
-99.6%
YoY
|
-$7.780M
2781.48%
YoY
|
-$60.00K
-53.85%
YoY
|
-$5.930M
940.35%
YoY
|
$252.1K
62.48%
YoY
|
-$270.0K
-48.08%
YoY
|
-$130.0K
-13.33%
YoY
|
-$570.0K
147.83%
YoY
|
$155.1K
362.99%
YoY
|
| Free Cash Flow |
N/A
|
-$6.057M
486.35%
YoY
|
-$10.05M
57.98%
YoY
|
-$6.526M
-27.34%
YoY
|
-$2.426M
219.21%
YoY
|
-$1.033M
-125.57%
YoY
|
-$6.363M
22.13%
YoY
|
-$8.982M
93.79%
YoY
|
-$760.0K
-125.59%
YoY
|
$4.040M
-186.14%
YoY
|
-$5.210M
105.93%
YoY
|
-$4.635M
-15.28%
YoY
|
$2.970M
-119.97%
YoY
|
-$4.690M
3.53%
YoY
|
-$2.530M
12.95%
YoY
|
-$5.471M
-10.64%
YoY
|
-$14.87M
1691.57%
YoY
|
-$4.530M
219.01%
YoY
|
-$2.240M
30.23%
YoY
|
-$6.122M
291.45%
YoY
|
Loading...