|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$43.11M
42.89%
YoY
|
$30.17M
99.25%
YoY
|
$15.14M
266.52%
YoY
|
$4.131M
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$15.83M
26.04%
YoY
|
$12.56M
32.07%
YoY
|
$9.508M
141.63%
YoY
|
$3.935M
N/A
|
N/A
|
| Gross Profit |
$27.28M
54.9%
YoY
|
$17.61M
212.64%
YoY
|
$5.633M
2773.98%
YoY
|
$196.0K
N/A
|
N/A
|
| Selling, General & Admin |
$37.78M
-1.81%
YoY
|
$38.47M
40.02%
YoY
|
$27.48M
-9.73%
YoY
|
$30.44M
69.11%
YoY
|
$18.00M
469.62%
YoY
|
| Research & Development |
$16.00M
10.91%
YoY
|
$14.42M
25.74%
YoY
|
$11.47M
22.81%
YoY
|
$9.340M
9.79%
YoY
|
$8.507M
12.01%
YoY
|
| Depreciation & Amortization |
$1.200M
156.41%
YoY
|
$468.0K
-16.73%
YoY
|
$562.0K
-6.8%
YoY
|
$603.0K
64.95%
YoY
|
$365.6K
210.37%
YoY
|
| Operating Expenses |
$53.77M
1.66%
YoY
|
$52.89M
35.81%
YoY
|
$38.95M
-2.09%
YoY
|
$39.78M
367.58%
YoY
|
$8.507M
12.01%
YoY
|
| Operating Profit |
-$34.03M
-18.66%
YoY
|
-$41.84M
-18.8%
YoY
|
-$51.53M
9.73%
YoY
|
-$46.96M
N/A
|
N/A
|
| Interest Expense |
$0.00
-100.0%
YoY
|
$2.900K
-6.45%
YoY
|
$3.100K
-99.81%
YoY
|
$1.590M
21100.0%
YoY
|
$7.500K
0.0%
YoY
|
| Other Income/Expense, Net |
$44.00K
-92.11%
YoY
|
$558.0K
580.49%
YoY
|
$82.00K
720.0%
YoY
|
$10.00K
N/A
|
N/A
|
| Pretax Income |
-$12.36M
-65.52%
YoY
|
-$35.84M
-24.56%
YoY
|
-$47.51M
64.07%
YoY
|
-$28.96M
46.1%
YoY
|
-$19.82M
128.92%
YoY
|
| Income Tax |
$1.980M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$41.01M
11.9%
YoY
|
-$36.65M
-24.09%
YoY
|
-$48.29M
4.9%
YoY
|
-$46.03M
67.56%
YoY
|
-$27.47M
155.07%
YoY
|
| Basic Earnings Per Share |
-$3.01
1014.81%
YoY
|
-$0.27
-38.64%
YoY
|
-$0.44
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.01
1014.81%
YoY
|
-$0.27
-38.64%
YoY
|
-$0.44
-100.0%
YoY
|
-$468.7K
44.6%
YoY
|
-$324.1K
85.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.65M
-89.97%
YoY
|
136.1M
23.23%
YoY
|
110.5M
115016.82%
YoY
|
95.95K
N/A
|
N/A
|
| Diluted Shares Outstanding |
13.65M
-89.97%
YoY
|
136.1M
23.23%
YoY
|
110.5M
115016.82%
YoY
|
95.95K
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$10.21M
25.9%
YoY
|
$8.573M
19.7%
YoY
|
$9.062M
57.98%
YoY
|
$9.158M
90.0%
YoY
|
$8.112M
91.23%
YoY
|
$7.162M
168.14%
YoY
|
$5.736M
68.41%
YoY
|
$4.820M
259.7%
YoY
|
$4.242M
52.21%
YoY
|
$2.671M
N/A
|
$3.406M
N/A
|
$1.340M
N/A
|
$2.787M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
$4.247M
24.29%
YoY
|
$3.550M
19.05%
YoY
|
$3.758M
59.37%
YoY
|
$3.800M
94.87%
YoY
|
$3.417M
86.93%
YoY
|
$2.982M
18.47%
YoY
|
$2.358M
-26.56%
YoY
|
$1.950M
51.16%
YoY
|
$1.828M
-30.97%
YoY
|
$2.517M
N/A
|
$3.211M
N/A
|
$1.290M
N/A
|
$2.648M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
$5.966M
27.07%
YoY
|
$5.023M
20.17%
YoY
|
$5.304M
57.02%
YoY
|
$5.358M
86.69%
YoY
|
$4.695M
94.49%
YoY
|
$4.180M
2614.29%
YoY
|
$3.378M
1632.31%
YoY
|
$2.870M
4683.33%
YoY
|
$2.414M
1636.69%
YoY
|
$154.0K
N/A
|
$195.0K
N/A
|
$60.00K
N/A
|
$139.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$8.415M
-3.19%
YoY
|
$8.918M
0.79%
YoY
|
$8.602M
4.69%
YoY
|
$12.78M
40.27%
YoY
|
$8.692M
17.32%
YoY
|
$8.848M
56.82%
YoY
|
$8.217M
54.51%
YoY
|
$9.110M
3.52%
YoY
|
$7.409M
-17.24%
YoY
|
$5.642M
-19.19%
YoY
|
$5.318M
-6.87%
YoY
|
$8.800M
53.04%
YoY
|
$8.952M
29.74%
YoY
|
$6.982M
72.82%
YoY
|
$5.710M
339.23%
YoY
|
$5.750M
383.19%
YoY
|
$6.900M
995.24%
YoY
|
$4.040M
485.51%
YoY
|
$1.300M
103.13%
YoY
|
| Research & Development |
N/A
|
$3.905M
34.89%
YoY
|
$3.851M
70.78%
YoY
|
$3.992M
-24.08%
YoY
|
$4.014M
5.91%
YoY
|
$2.895M
3.28%
YoY
|
$2.255M
21.11%
YoY
|
$5.258M
74.28%
YoY
|
$3.790M
62.66%
YoY
|
$2.803M
53.25%
YoY
|
$1.862M
-37.5%
YoY
|
$3.017M
15.39%
YoY
|
$2.330M
-28.75%
YoY
|
$1.829M
1.26%
YoY
|
$2.979M
72.25%
YoY
|
$2.615M
54.05%
YoY
|
$3.270M
-15.06%
YoY
|
$1.806M
86.02%
YoY
|
$1.729M
0.12%
YoY
|
$1.697M
61.75%
YoY
|
| Depreciation & Amortization |
N/A
|
$765.0K
81.71%
YoY
|
$334.0K
-27.55%
YoY
|
$433.0K
-16.73%
YoY
|
$413.0K
-12.13%
YoY
|
$421.0K
-6.44%
YoY
|
$461.0K
-9.61%
YoY
|
$520.0K
-1.89%
YoY
|
$470.0K
14.63%
YoY
|
$450.0K
32.35%
YoY
|
$510.0K
-41.38%
YoY
|
$530.0K
0.0%
YoY
|
$410.0K
-14.58%
YoY
|
$340.0K
-26.09%
YoY
|
$870.0K
107.14%
YoY
|
$530.0K
65.63%
YoY
|
$480.0K
860.0%
YoY
|
$460.0K
1433.33%
YoY
|
$420.0K
2000.0%
YoY
|
$320.0K
1500.0%
YoY
|
| Operating Expenses |
N/A
|
$12.32M
6.33%
YoY
|
$12.77M
15.0%
YoY
|
$12.59M
-6.54%
YoY
|
$16.79M
30.18%
YoY
|
$11.59M
13.46%
YoY
|
$11.10M
47.96%
YoY
|
$13.48M
61.67%
YoY
|
$12.90M
16.01%
YoY
|
$10.21M
-5.28%
YoY
|
$7.504M
-24.67%
YoY
|
$8.335M
218.78%
YoY
|
$11.12M
23.28%
YoY
|
$10.78M
496.88%
YoY
|
$9.961M
475.96%
YoY
|
$2.615M
54.05%
YoY
|
$9.020M
78.97%
YoY
|
$1.806M
86.02%
YoY
|
$1.729M
0.12%
YoY
|
$1.697M
61.75%
YoY
|
| Operating Profit |
N/A
|
-$6.354M
-7.81%
YoY
|
-$7.746M
-2.91%
YoY
|
-$7.290M
-53.26%
YoY
|
-$11.44M
14.01%
YoY
|
-$6.892M
-63.07%
YoY
|
-$7.978M
-10.23%
YoY
|
-$15.60M
77.82%
YoY
|
-$10.03M
-9.31%
YoY
|
-$18.66M
75.34%
YoY
|
-$8.887M
-43.79%
YoY
|
-$8.771M
N/A
|
-$11.06M
N/A
|
-$10.64M
N/A
|
-$15.81M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
$1.320M
146566.67%
YoY
|
$242.0K
24100.0%
YoY
|
-$1.148M
-214.8%
YoY
|
$5.957M
418.0%
YoY
|
$900.00
-25.0%
YoY
|
$1.000K
42.86%
YoY
|
$1.000M
85.19%
YoY
|
$1.150M
-1145.45%
YoY
|
$1.200K
-99.88%
YoY
|
$700.00
-99.88%
YoY
|
$540.0K
217.65%
YoY
|
-$110.0K
-64.52%
YoY
|
$970.0K
9600.0%
YoY
|
$560.0K
5500.0%
YoY
|
$170.0K
1600.0%
YoY
|
-$310.0K
3000.0%
YoY
|
$10.00K
-150.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
-200.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
$11.00K
-97.74%
YoY
|
$11.00K
-66.67%
YoY
|
$38.00K
90.0%
YoY
|
$18.00K
-55.0%
YoY
|
$487.0K
2335.0%
YoY
|
$33.00K
22.22%
YoY
|
$20.00K
N/A
|
$40.00K
300.0%
YoY
|
$20.00K
N/A
|
$27.00K
N/A
|
N/A
|
$10.00K
-85.71%
YoY
|
N/A
|
N/A
|
N/A
|
$70.00K
N/A
|
-$60.00K
N/A
|
-$100.0K
N/A
|
$90.00K
N/A
|
| Pretax Income |
N/A
|
-$5.023M
-49.87%
YoY
|
-$7.493M
11.11%
YoY
|
-$8.400M
-38.61%
YoY
|
-$5.395M
-61.52%
YoY
|
-$10.02M
-40.22%
YoY
|
-$6.744M
-20.66%
YoY
|
-$13.68M
66.27%
YoY
|
-$14.02M
14.17%
YoY
|
-$16.76M
73.32%
YoY
|
-$8.500M
-44.26%
YoY
|
-$8.230M
0.86%
YoY
|
-$12.28M
32.61%
YoY
|
-$9.670M
10.39%
YoY
|
-$15.25M
160.24%
YoY
|
-$8.160M
127.3%
YoY
|
-$9.260M
83.37%
YoY
|
-$8.760M
444.1%
YoY
|
-$5.860M
143.15%
YoY
|
-$3.590M
111.18%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
N/A
|
-$5.201M
-49.13%
YoY
|
-$7.680M
10.57%
YoY
|
-$8.596M
-38.08%
YoY
|
-$5.675M
-58.55%
YoY
|
-$10.22M
-39.69%
YoY
|
-$6.946M
-20.11%
YoY
|
-$13.88M
64.47%
YoY
|
-$13.69M
15.72%
YoY
|
-$16.95M
71.4%
YoY
|
-$8.694M
-43.8%
YoY
|
-$8.441M
3.27%
YoY
|
-$11.83M
27.75%
YoY
|
-$9.891M
12.96%
YoY
|
-$15.47M
164.02%
YoY
|
-$8.174M
127.62%
YoY
|
-$9.260M
83.37%
YoY
|
-$8.756M
442.68%
YoY
|
-$5.860M
143.29%
YoY
|
-$3.591M
111.23%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.38
-47.95%
YoY
|
-$0.56
12.0%
YoY
|
-$0.06
-45.45%
YoY
|
N/A
|
-$0.73
N/A
|
-$0.50
N/A
|
-$0.11
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.38
-100.0%
YoY
|
-$0.56
12.0%
YoY
|
-$0.06
-45.45%
YoY
|
-$405.8K
267.7%
YoY
|
-$694.2K
397.73%
YoY
|
-$0.50
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$110.4K
-9.94%
YoY
|
-$139.5K
38.6%
YoY
|
-$82.54K
-48.39%
YoY
|
-$82.21K
-3.75%
YoY
|
-$122.6K
25.25%
YoY
|
-$100.6K
-0.11%
YoY
|
-$159.9K
134.81%
YoY
|
-$85.42K
69.45%
YoY
|
-$97.84K
26.85%
YoY
|
-$100.7K
276.71%
YoY
|
-$68.12K
70.15%
YoY
|
-$50.41K
78.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.61M
-90.27%
YoY
|
13.61M
-90.27%
YoY
|
13.61M
-2.67%
YoY
|
138.0M
10.52%
YoY
|
139.8M
12.79%
YoY
|
139.8M
18.53%
YoY
|
13.98M
13752.06%
YoY
|
124.8M
126275.21%
YoY
|
123.9M
N/A
|
117.9M
122894.24%
YoY
|
100.9K
5.44%
YoY
|
98.77K
-99.9%
YoY
|
N/A
|
95.89K
-99.89%
YoY
|
95.72K
N/A
|
95.72M
N/A
|
93.59M shares
N/A
|
86.59M shares
43.85%
YoY
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
13.61M
-2.67%
YoY
|
13.61M
-2.67%
YoY
|
138.0M
10.52%
YoY
|
N/A
|
13.98M
11753.18%
YoY
|
13.98M
13752.06%
YoY
|
124.8M
126275.21%
YoY
|
N/A
|
117.9K
22.99%
YoY
|
100.9K
5.44%
YoY
|
98.77K
N/A
|
N/A
|
95.89K
N/A
|
95.72K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...