Financial Snapshot

Revenue
$454.8M
TTM
Gross Margin
41.09%
TTM
Net Earnings
-$347.8M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
345.58%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$383.7M
Q2 2024
Cash
Q2 2024
P/E
-0.7220
Sep 06, 2024 EST
Free Cash Flow
-$76.79M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $488.1M $538.0M $615.6M $557.2M $636.4M $691.5M $646.1M $633.0M $666.2M $653.7M $513.4M $353.6M $230.4M $159.9M $112.8M $138.9M $156.5M $134.8M $139.1M $125.6M $110.0M $116.0M $118.7M $109.3M $96.90M $98.10M $90.30M $79.60M $62.60M $43.30M $31.10M $26.00M $19.50M $25.00M $17.50M $4.600M
YoY Change -9.29% -12.61% 10.48% -12.43% -7.98% 7.04% 2.07% -4.99% 1.91% 27.33% 45.19% 53.47% 44.09% 41.76% -18.79% -11.25% 16.1% -3.09% 10.75% 14.18% -5.17% -2.27% 8.6% 12.8% -1.22% 8.64% 13.44% 27.16% 44.57% 39.23% 19.62% 33.33% -22.0% 42.86% 280.43%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $488.1M $538.0M $615.6M $557.2M $636.4M $691.5M $646.1M $633.0M $666.2M $653.7M $513.4M $353.6M $230.4M $159.9M $112.8M $138.9M $156.5M $134.8M $139.1M $125.6M $110.0M $116.0M $118.7M $109.3M $96.90M $98.10M $90.30M $79.60M $62.60M $43.30M $31.10M $26.00M $19.50M $25.00M $17.50M $4.600M
Cost Of Revenue $291.6M $323.8M $351.9M $333.9M $355.8M $367.2M $341.2M $323.2M $374.4M $336.2M $245.8M $172.4M $121.4M $85.90M $63.10M $83.40M $93.10M $88.60M $76.90M $69.10M $66.90M $69.30M $67.20M $56.70M $56.90M $55.50M $57.20M $41.80M $31.30M $22.70M $16.30M $14.30M $12.00M $11.20M $7.200M $2.400M
Gross Profit $196.4M $214.2M $263.8M $223.4M $280.5M $324.4M $304.8M $309.8M $291.8M $317.4M $267.6M $181.2M $109.0M $74.00M $49.70M $55.60M $63.40M $46.30M $62.20M $56.60M $43.10M $46.60M $51.50M $52.60M $40.00M $42.60M $33.00M $37.80M $31.30M $20.70M $14.80M $11.60M $7.500M $13.80M $10.30M $2.300M
Gross Profit Margin 40.24% 39.82% 42.85% 40.09% 44.09% 46.91% 47.18% 48.94% 43.8% 48.55% 52.12% 51.24% 47.31% 46.28% 44.06% 40.03% 40.51% 34.35% 44.72% 45.06% 39.18% 40.17% 43.39% 48.12% 41.28% 43.43% 36.54% 47.49% 50.0% 47.81% 47.59% 44.62% 38.46% 55.2% 58.86% 50.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $210.2M $244.2M $227.7M $219.9M $254.4M $272.3M $264.2M $259.8M $303.8M $215.7M $143.2M $97.40M $59.80M $42.30M $35.50M $45.90M $54.20M $51.20M $40.30M $39.40M $48.60M $48.30M $42.80M $32.70M $35.30M $30.40M $29.70M $24.70M $20.30M $14.40M $12.30M $11.10M $13.30M $9.800M $6.800M $5.500M
YoY Change -13.93% 7.24% 3.55% -13.55% -6.59% 3.07% 1.7% -14.49% 40.84% 50.63% 47.02% 62.88% 41.37% 19.15% -22.66% -15.31% 5.86% 27.05% 2.28% -18.93% 0.62% 12.85% 30.89% -7.37% 16.12% 2.36% 20.24% 21.67% 40.97% 17.07% 10.81% -16.54% 35.71% 44.12% 23.64%
% of Gross Profit 107.0% 113.98% 86.32% 98.44% 90.67% 83.94% 86.66% 83.87% 104.11% 67.96% 53.51% 53.75% 54.86% 57.16% 71.43% 82.55% 85.49% 110.58% 64.79% 69.61% 112.76% 103.65% 83.11% 62.17% 88.25% 71.36% 90.0% 65.34% 64.86% 69.57% 83.11% 95.69% 177.33% 71.01% 66.02% 239.13%
Research & Development $89.47M $87.07M $69.15M $74.14M $83.29M $95.30M $94.63M $88.40M $92.80M $75.40M $43.50M $23.20M $14.30M $10.70M $11.10M $15.20M $14.40M $14.10M $12.20M $10.50M $9.000M $15.40M $11.00M $7.800M $8.900M $9.400M $11.00M $7.700M $6.100M $3.200M $2.600M $3.200M $3.600M $6.200M $5.900M $2.500M
YoY Change 2.75% 25.92% -6.73% -10.98% -12.6% 0.71% 7.05% -4.75% 23.08% 73.33% 87.5% 62.24% 33.64% -3.6% -26.97% 5.56% 2.13% 15.57% 16.19% 16.67% -41.56% 40.0% 41.03% -12.36% -5.32% -14.55% 42.86% 26.23% 90.63% 23.08% -18.75% -11.11% -41.94% 5.08% 136.0%
% of Gross Profit 45.55% 40.64% 26.22% 33.19% 29.69% 29.38% 31.04% 28.54% 31.8% 23.76% 16.26% 12.8% 13.12% 14.46% 22.33% 27.34% 22.71% 30.45% 19.61% 18.55% 20.88% 33.05% 21.36% 14.83% 22.25% 22.07% 33.33% 20.37% 19.49% 15.46% 17.57% 27.59% 48.0% 44.93% 57.28% 108.7%
Depreciation & Amortization $21.35M $21.10M $24.24M $28.40M $29.98M $29.30M $25.56M $24.33M $83.07M $55.19M $30.44M $21.23M $11.09M $7.520M $5.890M $6.680M $6.970M $6.530M $5.930M $6.960M $8.420M $9.900M $7.700M $6.250M $6.070M $5.810M $5.150M $3.610M $2.750M $2.220M $2.630M $2.190M $1.700M $1.410M $780.0K $500.0K
YoY Change 1.19% -12.98% -14.63% -5.29% 2.32% 14.64% 5.06% -70.71% 50.52% 81.31% 43.38% 91.43% 47.47% 27.67% -11.83% -4.16% 6.74% 10.12% -14.8% -17.34% -14.95% 28.57% 23.2% 2.97% 4.48% 12.82% 42.66% 31.27% 23.87% -15.59% 20.09% 28.82% 20.57% 80.77% 56.0%
% of Gross Profit 10.87% 9.85% 9.19% 12.71% 10.69% 9.03% 8.39% 7.86% 28.47% 17.39% 11.38% 11.72% 10.17% 10.16% 11.85% 12.01% 10.99% 14.1% 9.53% 12.3% 19.54% 21.24% 14.95% 11.88% 15.18% 13.64% 15.61% 9.55% 8.79% 10.72% 17.77% 18.88% 22.67% 10.22% 7.57% 21.74%
Operating Expenses $602.4M $331.3M $296.8M $342.3M $337.6M $367.6M $358.8M $348.2M $396.5M $291.1M $186.7M $120.7M $74.10M $53.00M $46.70M $61.00M $68.60M $65.30M $52.60M $49.80M $57.70M $63.70M $53.90M $40.50M $47.20M $39.90M $40.70M $32.40M $26.40M $17.50M $14.90M $14.30M $16.90M $16.00M $12.80M $8.000M
YoY Change 81.86% 11.59% -13.29% 1.39% -8.15% 2.45% 3.06% -12.19% 36.21% 55.92% 54.68% 62.89% 39.81% 13.49% -23.44% -11.08% 5.05% 24.14% 5.62% -13.69% -9.42% 18.18% 33.09% -14.19% 18.3% -1.97% 25.62% 22.73% 50.86% 17.45% 4.2% -15.38% 5.63% 25.0% 60.0%
Operating Profit -$406.0M -$117.0M -$33.07M -$119.0M -$57.10M -$43.19M -$53.97M -$38.42M -$104.7M $26.30M $80.90M $60.50M $34.90M $21.00M $3.000M -$5.400M -$5.200M -$19.00M $9.600M $6.800M -$14.60M -$17.10M -$2.400M $12.10M -$7.200M $2.700M -$7.700M $5.400M $4.900M $3.200M -$100.0K -$2.700M -$9.400M -$2.200M -$2.500M -$5.700M
YoY Change 246.96% 253.86% -72.2% 108.33% 32.21% -19.98% 40.48% -63.3% -498.1% -67.49% 33.72% 73.35% 66.19% 600.0% -155.56% 3.85% -72.63% -297.92% 41.18% -146.58% -14.62% 612.5% -119.83% -268.06% -366.67% -135.06% -242.59% 10.2% 53.13% -3300.0% -96.3% -71.28% 327.27% -12.0% -56.14%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $16.21M $6.541M $2.340M $4.391M $4.442M $1.188M $919.0K $1.282M -$4.800M -$700.0K -$2.200M -$12.30M -$2.000M -$600.0K -$600.0K -$400.0K -$800.0K -$1.100M $0.00 $500.0K $800.0K $1.400M $0.00 -$100.0K -$100.0K -$200.0K -$200.0K -$100.0K
YoY Change 147.82% 179.53% -46.71% -1.15% 273.91% 29.27% -28.32% -126.71% 585.71% -68.18% -82.11% 515.0% 233.33% 0.0% 50.0% -50.0% -27.27% -100.0% -37.5% -42.86% -100.0% 0.0% -50.0% 0.0% 100.0%
% of Operating Profit -2.66% -2.72% -20.33% -5.73% -2.86% -20.0% 18.52% 25.93% 0.0% -3.13%
Other Income/Expense, Net $43.69M -$3.790M $352.6M -$24.45M -$7.996M $400.0K -$2.500M -$1.000M -$8.300M -$8.200M -$14.70M -$5.000M -$400.0K -$600.0K -$600.0K $0.00 -$200.0K -$300.0K -$700.0K -$2.000M -$2.900M -$3.000M -$1.000M $100.0K $1.300M $200.0K $100.0K $100.0K $200.0K $600.0K $500.0K $100.0K
YoY Change -1252.82% -101.07% -1542.34% 205.74% -2099.0% -116.0% 150.0% -87.95% 1.22% -44.22% 194.0% 1150.0% -33.33% 0.0% -100.0% -33.33% -57.14% -65.0% -31.03% -3.33% 200.0% -1100.0% 550.0% 100.0% 0.0% -50.0% -66.67% 20.0% 400.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income -$362.3M -$120.8M $319.5M -$143.4M -$65.10M -$59.23M -$75.97M -$53.87M -$655.0M $17.40M $64.00M $43.30M $32.40M $19.70M $1.900M -$5.900M -$6.200M -$27.10M $7.700M $4.100M -$17.90M -$6.000M -$3.300M $12.20M -$7.500M $3.200M -$6.700M $6.800M $6.100M $3.200M $600.0K -$2.800M -$9.400M -$1.700M -$1.900M -$5.700M
YoY Change 199.9% -137.81% -322.82% 120.29% 9.9% -22.03% 41.02% -91.78% -3864.37% -72.81% 47.81% 33.64% 64.47% 936.84% -132.2% -4.84% -77.12% -451.95% 87.8% -122.91% 198.33% 81.82% -127.05% -262.67% -334.38% -147.76% -198.53% 11.48% 90.63% 433.33% -121.43% -70.21% 452.94% -10.53% -66.67%
Income Tax -$641.0K $2.140M -$2.512M $6.184M $4.532M $2.035M $7.802M -$547.0K $9.000M $5.400M $19.90M $4.300M -$3.000M $200.0K $800.0K $300.0K $500.0K $2.200M -$1.700M $1.100M $1.100M $8.900M -$1.000M $4.300M -$2.200M $1.100M -$2.200M $2.200M -$2.800M -$1.300M $100.0K $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income -0.79% 31.03% 31.09% 9.93% -9.26% 1.02% 42.11% -22.08% 26.83% 35.25% 34.38% 32.35% -45.9% -40.63% 16.67%
Net Earnings -$362.7M -$122.7M $322.1M -$149.6M -$69.88M -$45.51M -$66.19M -$38.42M -$655.5M $11.60M $44.10M $38.90M $35.40M $19.60M $1.100M -$6.200M -$6.700M -$29.30M $9.400M $3.000M -$26.00M -$14.90M -$2.400M $7.900M -$5.300M $2.100M -$4.600M $4.600M $8.900M $4.500M $500.0K -$2.800M -$9.400M -$1.700M -$1.900M -$5.100M
YoY Change 195.56% -138.1% -315.28% 114.07% 53.57% -31.25% 72.29% -94.14% -5750.86% -73.7% 13.37% 9.89% 80.61% 1681.82% -117.74% -7.46% -77.13% -411.7% 213.33% -111.54% 74.5% 520.83% -130.38% -249.06% -352.38% -145.65% -200.0% -48.31% 97.78% 800.0% -117.86% -70.21% 452.94% -10.53% -62.75%
Net Earnings / Revenue -74.31% -22.81% 52.31% -26.85% -10.98% -6.58% -10.25% -6.07% -98.39% 1.77% 8.59% 11.0% 15.36% 12.26% 0.98% -4.46% -4.28% -21.74% 6.76% 2.39% -23.64% -12.84% -2.02% 7.23% -5.47% 2.14% -5.09% 5.78% 14.22% 10.39% 1.61% -10.77% -48.21% -6.8% -10.86% -110.87%
Basic Earnings Per Share -$2.79 -$0.96 $2.62 -$1.27 -$0.61
Diluted Earnings Per Share -$2.79 -$0.96 $2.55 $1.27 -$0.61 -$405.2K -$593.2K -$345.3K -$5.853M $107.4K $448.2K $476.1K $465.2K $278.4K $16.22K -$92.40K -$108.2K -$564.5K $195.8K $70.75K -$678.9K -$387.0K -$63.66K $204.1K -$155.4K $60.34K -$134.5K $130.7K $277.3K $160.1K $18.18K -$122.3K -$559.5K -$126.9K -$177.6K -$531.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $331.5M $568.7M $789.7M $75.00M $133.7M $110.0M $136.3M $184.9M $155.6M $284.9M $306.3M $155.9M $179.1M $37.30M $24.90M $22.20M $29.70M $14.30M $24.30M $26.50M $24.50M $2.300M $5.900M $19.00M $12.60M $19.40M $16.20M $28.10M $38.30M $6.400M $6.500M $3.000M $1.700M $5.500M $9.200M $1.800M
YoY Change -41.71% -27.98% 952.88% -43.9% 21.55% -19.3% -26.28% 18.83% -45.38% -6.99% 96.47% -12.95% 380.16% 49.8% 12.16% -25.25% 107.69% -41.15% -8.3% 8.16% 965.22% -61.02% -68.95% 50.79% -35.05% 19.75% -42.35% -26.63% 498.44% -1.54% 116.67% 76.47% -69.09% -40.22% 411.11%
Cash & Equivalents $331.5M $388.1M $789.7M $75.00M $133.7M $110.0M $136.3M $184.9M $155.6M $284.9M $306.3M $155.9M $179.1M $37.30M $24.90M $22.20M $29.70M $14.30M $24.30M $26.30M $24.00M $2.300M $5.900M $19.00M $12.60M $15.90M $12.70M $24.40M $38.30M $6.400M $6.500M $3.000M $1.700M $5.500M $9.200M $1.800M
Short-Term Investments $0.00 $180.6M $200.0K $600.0K $0.00 $0.00 $3.500M $3.500M $3.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $42.61M $33.79M $42.65M $51.50M $19.00M $27.70M $18.30M $17.60M $13.50M $30.80M $13.30M $9.900M $5.700M $3.200M $3.100M $5.800M $9.700M $11.70M $11.80M $5.100M $2.100M $3.700M $8.100M $6.300M $4.400M $4.000M $5.600M $6.000M $7.700M $2.900M $500.0K $300.0K $600.0K $400.0K $600.0K $100.0K
YoY Change 26.11% -20.78% -17.18% 171.05% -31.41% 51.37% 3.98% 30.37% -56.17% 131.58% 34.34% 73.68% 78.13% 3.23% -46.55% -40.21% -17.09% -0.85% 131.37% 142.86% -43.24% -54.32% 28.57% 43.18% 10.0% -28.57% -6.67% -22.08% 165.52% 480.0% 66.67% -50.0% 50.0% -33.33% 500.0%
Inventory $152.2M $137.8M $92.89M $116.7M $111.1M $133.2M $103.9M $103.3M $105.9M $96.60M $75.10M $41.80M $25.30M $23.80M $18.40M $21.00M $20.00M $26.10M $14.80M $9.500M $9.700M $12.60M $18.50M $14.90M $8.800M $10.80M $12.20M $12.30M $6.600M $4.500M $3.200M $4.100M $3.700M $7.000M $2.700M $1.400M
Prepaid Expenses
Receivables $101.5M $93.89M $106.5M $114.3M $109.4M $126.6M $129.9M $127.1M $157.4M $168.4M $132.1M $79.90M $51.20M $35.80M $23.80M $25.30M $31.10M $34.50M $32.80M $22.20M $22.80M $27.40M $36.30M $33.30M $26.80M $24.50M $23.60M $19.60M $14.40M $6.900M $5.600M $4.800M $3.000M $3.400M $2.100M $300.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $50.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $100.0K $300.0K $500.0K $1.500M $600.0K $2.100M $1.300M $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $627.8M $834.2M $1.032B $357.5M $373.2M $397.5M $438.4M $433.0M $432.5M $580.7M $526.9M $287.4M $261.4M $100.1M $70.20M $74.30M $90.60M $86.60M $83.70M $63.50M $59.20M $46.30M $69.30M $75.10M $53.10M $60.80M $58.90M $67.00M $67.00M $20.70M $15.80M $12.20M $9.100M $16.30M $14.50M $3.600M
YoY Change -24.74% -19.14% 188.6% -4.21% -6.11% -9.33% 1.25% 0.12% -25.52% 10.21% 83.33% 9.95% 161.14% 42.59% -5.52% -17.99% 4.62% 3.46% 31.81% 7.26% 27.86% -33.19% -7.72% 41.43% -12.66% 3.23% -12.09% 0.0% 223.67% 31.01% 29.51% 34.07% -44.17% 12.41% 302.78%
Property, Plant & Equipment $135.0M $101.7M $103.6M $124.0M $129.8M $107.7M $97.50M $80.00M $86.00M $81.90M $45.20M $34.40M $29.60M $27.70M $24.80M $24.10M $21.30M $23.80M $12.00M $9.500M $11.50M $15.30M $17.90M $13.10M $16.20M $16.30M $16.90M $14.50M $8.900M $5.200M $4.200M $4.800M $5.200M $6.600M $3.200M $1.500M
YoY Change 32.75% -1.82% -16.44% -4.47% 20.52% 10.46% 21.88% -6.98% 5.01% 81.19% 31.4% 16.22% 6.86% 11.69% 2.9% 13.15% -10.5% 98.33% 26.32% -17.39% -24.84% -14.53% 36.64% -19.14% -0.61% -3.55% 16.55% 62.92% 71.15% 23.81% -12.5% -7.69% -21.21% 106.25% 113.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $48.99M $36.01M $22.33M $61.70M $32.80M $31.00M $31.20M $33.50M $28.20M $26.60M $14.00M $7.000M $10.30M $3.700M $3.100M $3.000M $2.600M $2.300M $3.500M $2.800M $3.100M $3.000M $10.30M $9.600M $9.700M $7.100M $6.200M $3.300M $2.100M $800.0K $400.0K $400.0K $600.0K $900.0K $300.0K $200.0K
YoY Change 36.05% 61.29% -63.82% 88.11% 5.81% -0.64% -6.87% 18.79% 6.02% 90.0% 100.0% -32.04% 178.38% 19.35% 3.33% 15.38% 13.04% -34.29% 25.0% -9.68% 3.33% -70.87% 7.29% -1.03% 36.62% 14.52% 87.88% 57.14% 162.5% 100.0% 0.0% -33.33% -33.33% 200.0% 50.0%
Total Long-Term Assets $362.8M $613.3M $517.4M $375.6M $434.1M $428.3M $458.4M $416.2M $459.5M $949.6M $571.0M $390.0M $201.6M $108.7M $80.20M $78.70M $76.80M $79.60M $70.10M $68.00M $72.30M $85.90M $95.60M $34.80M $37.60M $34.30M $32.40M $25.20M $14.60M $9.800M $8.800M $9.800M $10.50M $11.50M $6.000M $3.800M
YoY Change -40.84% 18.54% 37.74% -13.48% 1.35% -6.57% 10.14% -9.42% -51.61% 66.3% 46.41% 93.45% 85.46% 35.54% 1.91% 2.47% -3.52% 13.55% 3.09% -5.95% -15.83% -10.15% 174.71% -7.45% 9.62% 5.86% 28.57% 72.6% 48.98% 11.36% -10.2% -6.67% -8.7% 91.67% 57.89%
Total Assets $990.7M $1.448B $1.549B $733.1M $807.3M $825.8M $896.8M $849.2M $892.0M $1.530B $1.098B $677.4M $463.0M $208.8M $150.4M $153.0M $167.4M $166.2M $153.8M $131.5M $131.5M $132.2M $164.9M $109.9M $90.70M $95.10M $91.30M $92.20M $81.60M $30.50M $24.60M $22.00M $19.60M $27.80M $20.50M $7.400M
YoY Change
Accounts Payable $49.76M $53.83M $57.37M $45.20M $49.90M $66.70M $55.60M $40.50M $46.90M $64.40M $51.70M $32.10M $25.90M $26.60M $13.00M $17.10M $20.70M $26.80M $11.70M $6.900M $7.300M $10.80M $12.80M $8.300M $5.800M $4.900M $4.900M $3.800M $5.300M $6.100M $4.500M $4.000M $5.100M $6.000M $3.300M $1.600M
YoY Change -7.56% -6.17% 26.92% -9.42% -25.19% 19.96% 37.28% -13.65% -27.17% 24.56% 61.06% 23.94% -2.63% 104.62% -23.98% -17.39% -22.76% 129.06% 69.57% -5.48% -32.41% -15.63% 54.22% 43.1% 18.37% 0.0% 28.95% -28.3% -13.11% 35.56% 12.5% -21.57% -15.0% 81.82% 106.25%
Accrued Expenses $47.24M $65.65M $64.04M $62.20M $61.00M $40.60M $50.40M $38.00M $42.00M $33.20M $25.80M $20.90M $13.00M $14.40M $8.500M $6.600M $10.20M $11.70M $12.30M $13.40M $16.50M $15.50M $15.60M $9.600M $8.700M $8.200M $8.000M $6.900M $6.600M
YoY Change -28.04% 2.5% 2.96% 1.97% 50.25% -19.44% 32.63% -9.52% 26.51% 28.68% 23.44% 60.77% -9.72% 69.41% 28.79% -35.29% -12.82% -4.88% -8.21% -18.79% 6.45% -0.64% 62.5% 10.34% 6.1% 2.5% 15.94% 4.55%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $8.200M $0.00 $0.00 $0.00 $2.500M $6.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -59.68%
Long-Term Debt Due $1.770M $693.0K $633.0K $3.000M $2.800M $700.0K $600.0K $600.0K $500.0K $700.0K $200.0K $200.0K $200.0K $200.0K $200.0K $3.300M $3.500M $3.700M $200.0K $200.0K $200.0K $10.50M $3.100M $100.0K $100.0K $100.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00
YoY Change 155.41% 9.48% -78.9% 7.14% 300.0% 16.67% 0.0% 20.0% -28.57% 250.0% 0.0% 0.0% 0.0% 0.0% -93.94% -5.71% -5.41% 1750.0% 0.0% 0.0% -98.1% 238.71% 3000.0% 0.0% 0.0% 0.0% 0.0%
Total Short-Term Liabilities $147.2M $152.8M $178.0M $175.7M $163.0M $164.1M $207.1M $130.4M $145.5M $147.8M $110.5M $75.20M $59.00M $57.70M $33.40M $39.00M $49.70M $69.30M $39.90M $35.20M $40.30M $54.90M $53.30M $30.50M $21.90M $22.50M $20.50M $17.30M $17.00M $9.000M $8.600M $5.900M $7.700M $7.700M $4.400M $4.900M
YoY Change -3.7% -14.14% 1.32% 7.79% -0.67% -20.76% 58.82% -10.38% -1.56% 33.76% 46.94% 27.46% 2.25% 72.75% -14.36% -21.53% -28.28% 73.68% 13.35% -12.66% -26.59% 3.0% 74.75% 39.27% -2.67% 9.76% 18.5% 1.76% 88.89% 4.65% 45.76% -23.38% 0.0% 75.0% -10.2%
Long-Term Debt $330.8M $449.5M $450.9M $29.40M $55.80M $31.40M $7.100M $7.600M $8.200M $8.900M $18.70M $88.00M $138.7M $8.100M $8.300M $8.500M $8.700M $24.20M $26.10M $26.40M $36.60M $14.10M $25.60M $4.400M $4.500M $4.600M $4.700M $4.800M $0.00 $0.00 $0.00 $0.00 $400.0K $700.0K $900.0K $0.00
YoY Change -26.41% -0.31% 1433.74% -47.31% 77.71% 342.25% -6.58% -7.32% -7.87% -52.41% -78.75% -36.55% 1612.35% -2.41% -2.35% -2.3% -64.05% -7.28% -1.14% -27.87% 159.57% -44.92% 481.82% -2.22% -2.17% -2.13% -2.08% -100.0% -42.86% -22.22%
Other Long-Term Liabilities $78.74M $85.83M $75.61M $92.50M $70.60M $39.30M $48.80M $58.00M $56.80M $39.90M $15.20M $10.80M $10.40M $10.00M $3.900M $3.300M $4.200M $3.000M $2.300M $1.600M $2.600M $3.400M $3.300M $3.200M $4.700M $1.500M $1.500M $1.500M $1.600M $1.500M $1.300M $1.100M $1.100M $300.0K $0.00 $900.0K
YoY Change -8.26% 13.51% -18.26% 31.02% 79.64% -19.47% -15.86% 2.11% 42.36% 162.5% 40.74% 3.85% 4.0% 156.41% 18.18% -21.43% 40.0% 30.43% 43.75% -38.46% -23.53% 3.03% 3.13% -31.91% 213.33% 0.0% 0.0% -6.25% 6.67% 15.38% 18.18% 0.0% 266.67% -100.0%
Total Long-Term Liabilities $409.6M $535.3M $526.5M $121.9M $126.4M $70.70M $55.90M $65.60M $65.00M $48.80M $33.90M $98.80M $149.1M $18.10M $12.20M $11.80M $12.90M $27.20M $28.40M $28.00M $39.20M $17.50M $28.90M $7.600M $9.200M $6.100M $6.200M $6.300M $1.600M $1.500M $1.300M $1.100M $1.500M $1.000M $900.0K $900.0K
YoY Change -23.5% 1.67% 331.94% -3.56% 78.78% 26.48% -14.79% 0.92% 33.2% 43.95% -65.69% -33.74% 723.76% 48.36% 3.39% -8.53% -52.57% -4.23% 1.43% -28.57% 124.0% -39.45% 280.26% -17.39% 50.82% -1.61% -1.59% 293.75% 6.67% 15.38% 18.18% -26.67% 50.0% 11.11% 0.0%
Total Liabilities $563.9M $697.6M $706.7M $302.3M $285.2M $247.5M $277.9M $219.3M $236.1M $237.4M $165.2M $197.1M $208.2M $75.70M $45.70M $50.80M $62.60M $96.50M $68.30M $63.20M $79.60M $72.40M $86.50M $38.10M $31.10M $28.50M $26.70M $23.50M $18.60M $10.50M $9.900M $7.000M $9.200M $8.600M $5.300M $5.800M
YoY Change -19.16% -1.29% 133.78% 6.0% 15.23% -10.94% 26.72% -7.12% -0.55% 43.7% -16.18% -5.33% 175.03% 65.65% -10.04% -18.85% -35.13% 41.29% 8.07% -20.6% 9.94% -16.3% 127.03% 22.51% 9.12% 6.74% 13.62% 26.34% 77.14% 6.06% 41.43% -23.91% 6.98% 62.26% -8.62%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 129.9M shares 127.8M shares 122.9M shares 117.6M shares 113.8M shares 112.3M shares 111.6M shares 111.2M shares 112.0M 108.0M 98.39M 49.75M
Diluted Shares Outstanding 129.9M shares 127.8M shares 126.3M shares 117.6M shares 113.8M shares 98.39M 81.72M 76.09M 46.93M 45.21M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $251.12 Million

About 3D Systems Corp

3D Systems Corp. is a holding company, which engages in the provision of comprehensive three-dimensional printing solutions. The company is headquartered in Rock Hill, South Carolina. The company went IPO on 2011-03-26. The firm is engaged in providing three-dimensional (3D) printing and digital manufacturing solutions, including 3D printers for plastics and metals, materials, software, and digital design tools. The Company’s segments include Healthcare Solutions and Industrial Solutions. Healthcare Solutions includes dental, medical devices, personalized health services and regenerative medicine. Industrial Solutions includes aerospace, defense, transportation and general manufacturing. The firm offers a range of 3D printing technologies, including Stereolithography (SLA), Selective Laser Sintering, Direct Metal Printing, MultiJet Printing, ColorJet Printing, polymer extrusion, and extrusion and SLA based bioprinting. The firm markets its products and services through subsidiaries in North America and South America, Europe and the Middle East and the Asia Pacific and Oceania region.

Industry: Services-Prepackaged Software Peers: Apple Inc AVID TECHNOLOGY, INC. Corsair Gaming Inc IONQ Inc Stratasys Ltd Pure Storage Inc Super Micro Computer Inc Western Digital Corp Xerox Holdings Corp