|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$266.4M
932.96%
YoY
|
-$25.79M
-115.28%
YoY
|
$168.8M
2.23%
YoY
|
$165.1M
-4083.4%
YoY
|
-$4.145M
-107.36%
YoY
|
| Depreciation, Depletion And Amortization |
$96.76M
7.8%
YoY
|
$89.76M
19.6%
YoY
|
$75.05M
28.08%
YoY
|
$58.60M
0.73%
YoY
|
$58.17M
9.07%
YoY
|
| Cash From Operating Activities |
-$53.41M
-138.33%
YoY
|
$139.4M
-41.36%
YoY
|
$237.7M
25.05%
YoY
|
$190.1M
52.54%
YoY
|
$124.6M
-13.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$76.24M
-41.13%
YoY
|
$129.5M
-186.26%
YoY
|
-$150.1M
26.29%
YoY
|
-$118.9M
44.96%
YoY
|
-$82.00M
-13.32%
YoY
|
| Acquisitions |
N/A
|
$26.90M
-85.03%
YoY
|
$179.7M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.396M
-83.48%
YoY
|
-$14.50M
-91.27%
YoY
|
-$166.0M
-13742.15%
YoY
|
$1.217M
-61.97%
YoY
|
$3.200M
-36.0%
YoY
|
| Cash From Investing Activities |
-$78.64M
-45.38%
YoY
|
-$144.0M
-54.46%
YoY
|
-$316.1M
168.72%
YoY
|
-$117.6M
49.2%
YoY
|
-$78.86M
-11.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$34.25M
N/A
|
N/A
N/A
|
$914.0K
-93.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$131.5M
-496.81%
YoY
|
-$33.13M
-135.03%
YoY
|
$94.57M
-250.55%
YoY
|
-$62.82M
55.1%
YoY
|
-$40.50M
-14.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$53.41M
-138.33%
YoY
|
$139.4M
-41.36%
YoY
|
$237.7M
25.05%
YoY
|
$190.1M
52.54%
YoY
|
$124.6M
-13.92%
YoY
|
| Cash From Investing Activities |
-$78.64M
-45.38%
YoY
|
-$144.0M
-54.46%
YoY
|
-$316.1M
168.72%
YoY
|
-$117.6M
49.2%
YoY
|
-$78.86M
-11.96%
YoY
|
| Cash From Financing Activities |
$131.5M
-496.81%
YoY
|
-$33.13M
-135.03%
YoY
|
$94.57M
-250.55%
YoY
|
-$62.82M
55.1%
YoY
|
-$40.50M
-14.31%
YoY
|
| Net Change In Cash |
-$480.0K
-98.73%
YoY
|
-$37.77M
-336.29%
YoY
|
$15.99M
60.96%
YoY
|
$9.931M
80.24%
YoY
|
$5.510M
-28.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$53.41M
-138.33%
YoY
|
$139.4M
-41.36%
YoY
|
$237.7M
25.05%
YoY
|
$190.1M
52.54%
YoY
|
$124.6M
-13.92%
YoY
|
| Capital Expenditures |
$76.24M
-41.13%
YoY
|
$129.5M
-186.26%
YoY
|
-$150.1M
26.29%
YoY
|
-$118.9M
44.96%
YoY
|
-$82.00M
-13.32%
YoY
|
| Free Cash Flow |
-$129.7M
-1414.69%
YoY
|
$9.862M
-97.46%
YoY
|
$387.8M
25.53%
YoY
|
$308.9M
49.53%
YoY
|
$206.6M
-13.68%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.96M
-91.45%
YoY
|
-$32.98M
-2.95%
YoY
|
-$37.17M
106.93%
YoY
|
-$16.08M
-37.68%
YoY
|
-$198.4M
-1573.92%
YoY
|
-$33.98M
-880.59%
YoY
|
-$17.96M
0.99%
YoY
|
-$25.80M
-349.23%
YoY
|
$13.46M
-81.97%
YoY
|
$4.353M
-88.43%
YoY
|
-$17.79M
-138.5%
YoY
|
$10.35M
-75.8%
YoY
|
$74.63M
17.28%
YoY
|
$37.62M
-15.64%
YoY
|
$46.20M
227.56%
YoY
|
$42.79M
979.88%
YoY
|
$63.64M
-1373.97%
YoY
|
$44.59M
1048.29%
YoY
|
$14.10M
-301.63%
YoY
|
$3.962M
-65.77%
YoY
|
| Depreciation, Depletion And Amortization |
$23.68M
-2.96%
YoY
|
$24.03M
-1.15%
YoY
|
$24.03M
2.4%
YoY
|
$24.57M
5.02%
YoY
|
$24.41M
8.28%
YoY
|
$24.31M
8.54%
YoY
|
$23.47M
9.42%
YoY
|
$23.40M
14.22%
YoY
|
$22.54M
20.21%
YoY
|
$22.40M
20.45%
YoY
|
$21.45M
24.57%
YoY
|
$20.49M
36.78%
YoY
|
$18.75M
30.93%
YoY
|
$18.60M
28.25%
YoY
|
$17.22M
16.15%
YoY
|
$14.98M
-0.15%
YoY
|
$14.32M
-2.58%
YoY
|
$14.50M
0.69%
YoY
|
$14.83M
5.25%
YoY
|
$15.00M
9.49%
YoY
|
| Cash From Operating Activities |
$3.180M
-485.45%
YoY
|
$19.95M
-136.22%
YoY
|
-$1.905M
46.65%
YoY
|
$3.805M
-97.18%
YoY
|
-$825.0K
-96.1%
YoY
|
-$55.09M
-162.72%
YoY
|
-$1.299M
-97.91%
YoY
|
$134.9M
-24.92%
YoY
|
-$21.16M
-146.72%
YoY
|
$87.84M
86.97%
YoY
|
-$62.15M
81.37%
YoY
|
$179.7M
28.82%
YoY
|
$45.29M
-14.85%
YoY
|
$46.98M
878.81%
YoY
|
-$34.27M
361.16%
YoY
|
$139.5M
102.72%
YoY
|
$53.19M
36.05%
YoY
|
$4.800M
-14.29%
YoY
|
-$7.431M
-166.75%
YoY
|
$68.80M
-15.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.26M
-37.69%
YoY
|
$11.33M
-24.35%
YoY
|
$12.06M
-51.39%
YoY
|
$19.98M
-29.13%
YoY
|
$16.47M
-38.46%
YoY
|
$14.98M
-44.49%
YoY
|
$24.81M
-152.21%
YoY
|
$28.20M
-154.08%
YoY
|
$26.76M
-193.42%
YoY
|
$26.99M
-190.91%
YoY
|
-$47.52M
19.64%
YoY
|
-$52.15M
23.76%
YoY
|
-$28.64M
32.42%
YoY
|
-$29.69M
27.42%
YoY
|
-$39.72M
24.9%
YoY
|
-$42.14M
85.62%
YoY
|
-$21.63M
-2.57%
YoY
|
-$23.30M
77.86%
YoY
|
-$31.80M
32.5%
YoY
|
-$22.70M
-32.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$26.90M
-76.39%
YoY
|
N/A
|
N/A
|
N/A
|
$113.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$97.00K
-86.06%
YoY
|
$4.205M
-193.95%
YoY
|
$279.0K
-54.19%
YoY
|
$775.0K
-51.56%
YoY
|
$696.0K
-91.02%
YoY
|
-$4.476M
-654.65%
YoY
|
$609.0K
-102.47%
YoY
|
$1.600M
-175.51%
YoY
|
$7.749M
-112.72%
YoY
|
$807.0K
98.77%
YoY
|
-$24.68M
-76.1%
YoY
|
-$2.119M
-1795.2%
YoY
|
-$60.94M
-31837.5%
YoY
|
$406.0K
-49.25%
YoY
|
-$103.3M
-103396.0%
YoY
|
$125.0K
-93.06%
YoY
|
$192.0K
-4.0%
YoY
|
$800.0K
-33.33%
YoY
|
$100.0K
N/A
|
$1.800M
-40.0%
YoY
|
| Cash From Investing Activities |
-$10.16M
-35.55%
YoY
|
-$7.129M
-63.36%
YoY
|
-$11.78M
-51.32%
YoY
|
-$19.21M
-27.79%
YoY
|
-$15.77M
-17.04%
YoY
|
-$19.46M
-25.68%
YoY
|
-$24.20M
-66.48%
YoY
|
-$26.60M
-50.98%
YoY
|
-$19.01M
-78.78%
YoY
|
-$26.18M
-10.59%
YoY
|
-$72.20M
-49.51%
YoY
|
-$54.27M
29.18%
YoY
|
-$89.58M
315.91%
YoY
|
-$29.28M
30.73%
YoY
|
-$143.0M
350.48%
YoY
|
-$42.01M
100.05%
YoY
|
-$21.54M
-2.1%
YoY
|
-$22.40M
88.24%
YoY
|
-$31.75M
32.44%
YoY
|
-$21.00M
-31.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.72M
-37.08%
YoY
|
-$22.59M
-126.97%
YoY
|
$23.35M
-1.94%
YoY
|
-$4.289M
-95.98%
YoY
|
$28.16M
-15.2%
YoY
|
$83.78M
-255.97%
YoY
|
$23.82M
-74.7%
YoY
|
-$106.7M
9.1%
YoY
|
$33.21M
-22.29%
YoY
|
-$53.72M
183.09%
YoY
|
$94.13M
-44.17%
YoY
|
-$97.80M
12.04%
YoY
|
$42.74M
-267.38%
YoY
|
-$18.97M
-188.67%
YoY
|
$168.6M
490.36%
YoY
|
-$87.29M
-74.18%
YoY
|
-$25.54M
-109.11%
YoY
|
$21.40M
201.41%
YoY
|
$28.56M
183.56%
YoY
|
-$338.1M
620.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.180M
-485.45%
YoY
|
$19.95M
-136.22%
YoY
|
-$1.905M
46.65%
YoY
|
$3.805M
-97.18%
YoY
|
-$825.0K
-96.1%
YoY
|
-$55.09M
-162.72%
YoY
|
-$1.299M
-97.91%
YoY
|
$134.9M
-24.92%
YoY
|
-$21.16M
-146.72%
YoY
|
$87.84M
86.97%
YoY
|
-$62.15M
81.37%
YoY
|
$179.7M
28.82%
YoY
|
$45.29M
-14.85%
YoY
|
$46.98M
878.81%
YoY
|
-$34.27M
361.16%
YoY
|
$139.5M
102.72%
YoY
|
$53.19M
36.05%
YoY
|
$4.800M
-14.29%
YoY
|
-$7.431M
-166.75%
YoY
|
$68.80M
-15.79%
YoY
|
| Cash From Investing Activities |
-$10.16M
-35.55%
YoY
|
-$7.129M
-63.36%
YoY
|
-$11.78M
-51.32%
YoY
|
-$19.21M
-27.79%
YoY
|
-$15.77M
-17.04%
YoY
|
-$19.46M
-25.68%
YoY
|
-$24.20M
-66.48%
YoY
|
-$26.60M
-50.98%
YoY
|
-$19.01M
-78.78%
YoY
|
-$26.18M
-10.59%
YoY
|
-$72.20M
-49.51%
YoY
|
-$54.27M
29.18%
YoY
|
-$89.58M
315.91%
YoY
|
-$29.28M
30.73%
YoY
|
-$143.0M
350.48%
YoY
|
-$42.01M
100.05%
YoY
|
-$21.54M
-2.1%
YoY
|
-$22.40M
88.24%
YoY
|
-$31.75M
32.44%
YoY
|
-$21.00M
-31.37%
YoY
|
| Cash From Financing Activities |
$17.72M
-37.08%
YoY
|
-$22.59M
-126.97%
YoY
|
$23.35M
-1.94%
YoY
|
-$4.289M
-95.98%
YoY
|
$28.16M
-15.2%
YoY
|
$83.78M
-255.97%
YoY
|
$23.82M
-74.7%
YoY
|
-$106.7M
9.1%
YoY
|
$33.21M
-22.29%
YoY
|
-$53.72M
183.09%
YoY
|
$94.13M
-44.17%
YoY
|
-$97.80M
12.04%
YoY
|
$42.74M
-267.38%
YoY
|
-$18.97M
-188.67%
YoY
|
$168.6M
490.36%
YoY
|
-$87.29M
-74.18%
YoY
|
-$25.54M
-109.11%
YoY
|
$21.40M
201.41%
YoY
|
$28.56M
183.56%
YoY
|
-$338.1M
620.9%
YoY
|
| Net Change In Cash |
$10.74M
-7.19%
YoY
|
-$9.767M
-205.85%
YoY
|
$9.671M
-695.5%
YoY
|
-$19.69M
-1330.81%
YoY
|
$11.57M
-266.28%
YoY
|
$9.227M
16.15%
YoY
|
-$1.624M
-95.97%
YoY
|
$1.600M
-94.2%
YoY
|
-$6.957M
350.58%
YoY
|
$7.944M
-722.57%
YoY
|
-$40.26M
360.84%
YoY
|
$27.60M
171.33%
YoY
|
-$1.544M
-125.22%
YoY
|
-$1.276M
-133.58%
YoY
|
-$8.737M
-17.8%
YoY
|
$10.17M
-103.5%
YoY
|
$6.121M
-97.94%
YoY
|
$3.800M
375.0%
YoY
|
-$10.63M
286.09%
YoY
|
-$290.3M
-7011.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.180M
-485.45%
YoY
|
$19.95M
-136.22%
YoY
|
-$1.905M
46.65%
YoY
|
$3.805M
-97.18%
YoY
|
-$825.0K
-96.1%
YoY
|
-$55.09M
-162.72%
YoY
|
-$1.299M
-97.91%
YoY
|
$134.9M
-24.92%
YoY
|
-$21.16M
-146.72%
YoY
|
$87.84M
86.97%
YoY
|
-$62.15M
81.37%
YoY
|
$179.7M
28.82%
YoY
|
$45.29M
-14.85%
YoY
|
$46.98M
878.81%
YoY
|
-$34.27M
361.16%
YoY
|
$139.5M
102.72%
YoY
|
$53.19M
36.05%
YoY
|
$4.800M
-14.29%
YoY
|
-$7.431M
-166.75%
YoY
|
$68.80M
-15.79%
YoY
|
| Capital Expenditures |
$10.26M
-37.69%
YoY
|
$11.33M
-24.35%
YoY
|
$12.06M
-51.39%
YoY
|
$19.98M
-29.13%
YoY
|
$16.47M
-38.46%
YoY
|
$14.98M
-44.49%
YoY
|
$24.81M
-152.21%
YoY
|
$28.20M
-154.08%
YoY
|
$26.76M
-193.42%
YoY
|
$26.99M
-190.91%
YoY
|
-$47.52M
19.64%
YoY
|
-$52.15M
23.76%
YoY
|
-$28.64M
32.42%
YoY
|
-$29.69M
27.42%
YoY
|
-$39.72M
24.9%
YoY
|
-$42.14M
85.62%
YoY
|
-$21.63M
-2.57%
YoY
|
-$23.30M
77.86%
YoY
|
-$31.80M
32.5%
YoY
|
-$22.70M
-32.44%
YoY
|
| Free Cash Flow |
-$7.081M
-59.05%
YoY
|
$8.620M
-112.3%
YoY
|
-$13.96M
-46.52%
YoY
|
-$16.18M
-115.16%
YoY
|
-$17.29M
-63.91%
YoY
|
-$70.08M
-215.16%
YoY
|
-$26.11M
78.42%
YoY
|
$106.7M
-53.97%
YoY
|
-$47.92M
-164.81%
YoY
|
$60.85M
-20.63%
YoY
|
-$14.63M
-368.48%
YoY
|
$231.8M
27.65%
YoY
|
$73.94M
-1.19%
YoY
|
$76.67M
172.86%
YoY
|
$5.450M
-77.64%
YoY
|
$181.6M
98.48%
YoY
|
$74.82M
22.06%
YoY
|
$28.10M
50.27%
YoY
|
$24.37M
-30.64%
YoY
|
$91.50M
-20.64%
YoY
|
Loading...