|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.25M
312.48%
YoY
|
-$2.486M
-87.92%
YoY
|
-$20.58M
-308.59%
YoY
|
$9.864M
540.11%
YoY
|
$1.541M
247.78%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$6.271M
1.86%
YoY
|
$6.157M
-2.02%
YoY
|
$6.284M
14.7%
YoY
|
$5.478M
3.17%
YoY
|
| Cash From Operating Activities |
$18.53M
-33.25%
YoY
|
$27.76M
-235.28%
YoY
|
-$20.52M
1.45%
YoY
|
-$20.23M
-349.75%
YoY
|
$8.099M
-47.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.799M
-58.49%
YoY
|
$4.334M
-191.25%
YoY
|
-$4.750M
0.05%
YoY
|
-$4.747M
2.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
-$558.3K
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.916M
-295.64%
YoY
|
-$979.5K
-80.23%
YoY
|
-$4.954M
-9.63%
YoY
|
-$5.482M
-813.27%
YoY
|
| Cash From Investing Activities |
$7.100M
5963.02%
YoY
|
$117.1K
-102.2%
YoY
|
-$5.314M
-45.24%
YoY
|
-$9.703M
-5.14%
YoY
|
-$10.23M
88.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$9.600K
N/A
|
N/A
N/A
|
$917.6K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.02M
-4.81%
YoY
|
-$26.28M
-208.79%
YoY
|
$24.16M
-18.05%
YoY
|
$29.48M
-2684.84%
YoY
|
-$1.140M
-73.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.53M
-33.25%
YoY
|
$27.76M
-235.28%
YoY
|
-$20.52M
1.45%
YoY
|
-$20.23M
-349.75%
YoY
|
$8.099M
-47.59%
YoY
|
| Cash From Investing Activities |
$7.100M
5963.02%
YoY
|
$117.1K
-102.2%
YoY
|
-$5.314M
-45.24%
YoY
|
-$9.703M
-5.14%
YoY
|
-$10.23M
88.9%
YoY
|
| Cash From Financing Activities |
-$25.02M
-4.81%
YoY
|
-$26.28M
-208.79%
YoY
|
$24.16M
-18.05%
YoY
|
$29.48M
-2684.84%
YoY
|
-$1.140M
-73.27%
YoY
|
| Net Change In Cash |
$614.9K
-102.34%
YoY
|
-$26.28M
-208.79%
YoY
|
$24.16M
-5413.71%
YoY
|
-$454.6K
-86.1%
YoY
|
-$3.270M
-156.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.53M
-33.25%
YoY
|
$27.76M
-235.28%
YoY
|
-$20.52M
1.45%
YoY
|
-$20.23M
-349.75%
YoY
|
$8.099M
-47.59%
YoY
|
| Capital Expenditures |
N/A
|
$1.799M
-58.49%
YoY
|
$4.334M
-191.25%
YoY
|
-$4.750M
0.05%
YoY
|
-$4.747M
2.09%
YoY
|
| Free Cash Flow |
N/A
|
$25.96M
-204.45%
YoY
|
-$24.86M
60.59%
YoY
|
-$15.48M
-220.49%
YoY
|
$12.85M
-36.1%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.383M
-59.04%
YoY
|
$3.884M
548.34%
YoY
|
-$9.467M
-33596.1%
YoY
|
-$3.289M
-1354.93%
YoY
|
-$3.376M
-1430.36%
YoY
|
$599.0K
-102.6%
YoY
|
$28.26K
-96.76%
YoY
|
$262.1K
-80.96%
YoY
|
$253.7K
-60.45%
YoY
|
-$23.08M
747.11%
YoY
|
$871.9K
-72.32%
YoY
|
$1.377M
-84.35%
YoY
|
$641.5K
-59.02%
YoY
|
-$2.724M
-1192.92%
YoY
|
$3.150M
402.54%
YoY
|
$8.797M
-1076.69%
YoY
|
$1.566M
-532.39%
YoY
|
$249.3K
0.0%
YoY
|
$626.9K
-5.19%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.543M
-1.58%
YoY
|
$1.486M
-6.34%
YoY
|
$1.506M
-4.67%
YoY
|
$1.536M
42.77%
YoY
|
$1.568M
-7.28%
YoY
|
$1.587M
-5.75%
YoY
|
$1.579M
-7.43%
YoY
|
$1.076M
-37.02%
YoY
|
$1.691M
3.89%
YoY
|
$1.684M
11.94%
YoY
|
$1.706M
18.21%
YoY
|
$1.709M
22.19%
YoY
|
$1.627M
18.79%
YoY
|
$1.504M
11.42%
YoY
|
$1.443M
6.13%
YoY
|
$1.398M
2.82%
YoY
|
$1.370M
4.58%
YoY
|
$1.350M
3.05%
YoY
|
| Cash From Operating Activities |
N/A
|
$783.0K
-26.91%
YoY
|
$10.30M
28.53%
YoY
|
$2.628M
-66.09%
YoY
|
$10.92M
-18.87%
YoY
|
$1.071M
-110.56%
YoY
|
$8.017M
-240.38%
YoY
|
$7.750M
-142.75%
YoY
|
$13.46M
-214.53%
YoY
|
-$10.15M
-561.86%
YoY
|
-$5.711M
-53.44%
YoY
|
-$18.13M
-1236.75%
YoY
|
-$11.75M
-381.27%
YoY
|
$2.197M
463.25%
YoY
|
-$12.26M
-241.46%
YoY
|
$1.595M
-131.01%
YoY
|
$4.179M
422.37%
YoY
|
$390.0K
-88.04%
YoY
|
$8.670M
18.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$224.8K
-82.26%
YoY
|
$540.5K
-351.88%
YoY
|
$167.8K
-73.02%
YoY
|
$126.7K
-95.33%
YoY
|
$1.267M
-6.07%
YoY
|
-$214.6K
-320.27%
YoY
|
$621.9K
-268.35%
YoY
|
$2.713M
389.2%
YoY
|
$1.349M
-161.42%
YoY
|
$97.42K
-147.29%
YoY
|
-$369.4K
-87.27%
YoY
|
$554.6K
-126.32%
YoY
|
-$2.196M
1191.94%
YoY
|
-$206.0K
-86.27%
YoY
|
-$2.902M
199.16%
YoY
|
-$2.107M
-16.38%
YoY
|
-$170.0K
-88.96%
YoY
|
-$1.500M
-1766.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$8.292M
N/A
|
N/A
|
N/A
|
$1.916M
-285.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
-$1.034M
-2168.84%
YoY
|
$54.92K
-105.27%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-103.4%
YoY
|
-$1.042M
-25.59%
YoY
|
-$2.100M
41.89%
YoY
|
-$1.862M
-264.5%
YoY
|
-$1.471M
91.1%
YoY
|
-$1.400M
N/A
|
-$1.480M
N/A
|
| Cash From Investing Activities |
N/A
|
$8.067M
-736.71%
YoY
|
-$540.5K
-351.88%
YoY
|
-$167.8K
-73.02%
YoY
|
$1.790M
-147.75%
YoY
|
-$1.267M
-2.09%
YoY
|
$214.6K
120.27%
YoY
|
-$621.9K
68.36%
YoY
|
-$3.748M
-719.84%
YoY
|
-$1.294M
-60.04%
YoY
|
$97.42K
-104.22%
YoY
|
-$369.4K
-92.25%
YoY
|
$604.6K
-116.85%
YoY
|
-$3.238M
107.57%
YoY
|
-$2.306M
-22.62%
YoY
|
-$4.764M
126.98%
YoY
|
-$3.589M
9.42%
YoY
|
-$1.560M
1.3%
YoY
|
-$2.980M
-3411.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$10.73M
-1719.53%
YoY
|
-$11.08M
66.91%
YoY
|
$426.1K
-106.77%
YoY
|
-$14.01M
42.8%
YoY
|
$662.8K
-93.7%
YoY
|
-$6.640M
-286.75%
YoY
|
-$6.292M
-131.64%
YoY
|
-$9.812M
-188.73%
YoY
|
$10.52M
495.31%
YoY
|
$3.556M
-74.24%
YoY
|
$19.89M
598.66%
YoY
|
$11.06M
6417.89%
YoY
|
$1.768M
-269.98%
YoY
|
$13.80M
-485.59%
YoY
|
$2.847M
-13.95%
YoY
|
$169.7K
-97.96%
YoY
|
-$1.040M
-75.47%
YoY
|
-$3.580M
-34.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$783.0K
-26.91%
YoY
|
$10.30M
28.53%
YoY
|
$2.628M
-66.09%
YoY
|
$10.92M
-18.87%
YoY
|
$1.071M
-110.56%
YoY
|
$8.017M
-240.38%
YoY
|
$7.750M
-142.75%
YoY
|
$13.46M
-214.53%
YoY
|
-$10.15M
-561.86%
YoY
|
-$5.711M
-53.44%
YoY
|
-$18.13M
-1236.75%
YoY
|
-$11.75M
-381.27%
YoY
|
$2.197M
463.25%
YoY
|
-$12.26M
-241.46%
YoY
|
$1.595M
-131.01%
YoY
|
$4.179M
422.37%
YoY
|
$390.0K
-88.04%
YoY
|
$8.670M
18.44%
YoY
|
| Cash From Investing Activities |
N/A
|
$8.067M
-736.71%
YoY
|
-$540.5K
-351.88%
YoY
|
-$167.8K
-73.02%
YoY
|
$1.790M
-147.75%
YoY
|
-$1.267M
-2.09%
YoY
|
$214.6K
120.27%
YoY
|
-$621.9K
68.36%
YoY
|
-$3.748M
-719.84%
YoY
|
-$1.294M
-60.04%
YoY
|
$97.42K
-104.22%
YoY
|
-$369.4K
-92.25%
YoY
|
$604.6K
-116.85%
YoY
|
-$3.238M
107.57%
YoY
|
-$2.306M
-22.62%
YoY
|
-$4.764M
126.98%
YoY
|
-$3.589M
9.42%
YoY
|
-$1.560M
1.3%
YoY
|
-$2.980M
-3411.11%
YoY
|
| Cash From Financing Activities |
N/A
|
-$10.73M
-1719.53%
YoY
|
-$11.08M
66.91%
YoY
|
$426.1K
-106.77%
YoY
|
-$14.01M
42.8%
YoY
|
$662.8K
-93.7%
YoY
|
-$6.640M
-286.75%
YoY
|
-$6.292M
-131.64%
YoY
|
-$9.812M
-188.73%
YoY
|
$10.52M
495.31%
YoY
|
$3.556M
-74.24%
YoY
|
$19.89M
598.66%
YoY
|
$11.06M
6417.89%
YoY
|
$1.768M
-269.98%
YoY
|
$13.80M
-485.59%
YoY
|
$2.847M
-13.95%
YoY
|
$169.7K
-97.96%
YoY
|
-$1.040M
-75.47%
YoY
|
-$3.580M
-34.19%
YoY
|
| Net Change In Cash |
N/A
|
-$1.883M
-503.3%
YoY
|
-$1.320M
-182.96%
YoY
|
$2.886M
245.31%
YoY
|
-$1.300M
1232.42%
YoY
|
$467.0K
-150.98%
YoY
|
$1.591M
-177.32%
YoY
|
$835.8K
-39.94%
YoY
|
-$97.54K
5.9%
YoY
|
-$915.9K
-226.09%
YoY
|
-$2.058M
168.53%
YoY
|
$1.392M
-531.28%
YoY
|
-$92.11K
-112.12%
YoY
|
$726.4K
-132.87%
YoY
|
-$766.2K
-136.31%
YoY
|
-$322.6K
-91.8%
YoY
|
$759.8K
-86.97%
YoY
|
-$2.210M
-12.3%
YoY
|
$2.110M
7.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$783.0K
-26.91%
YoY
|
$10.30M
28.53%
YoY
|
$2.628M
-66.09%
YoY
|
$10.92M
-18.87%
YoY
|
$1.071M
-110.56%
YoY
|
$8.017M
-240.38%
YoY
|
$7.750M
-142.75%
YoY
|
$13.46M
-214.53%
YoY
|
-$10.15M
-561.86%
YoY
|
-$5.711M
-53.44%
YoY
|
-$18.13M
-1236.75%
YoY
|
-$11.75M
-381.27%
YoY
|
$2.197M
463.25%
YoY
|
-$12.26M
-241.46%
YoY
|
$1.595M
-131.01%
YoY
|
$4.179M
422.37%
YoY
|
$390.0K
-88.04%
YoY
|
$8.670M
18.44%
YoY
|
| Capital Expenditures |
N/A
|
$224.8K
-82.26%
YoY
|
$540.5K
-351.88%
YoY
|
$167.8K
-73.02%
YoY
|
$126.7K
-95.33%
YoY
|
$1.267M
-6.07%
YoY
|
-$214.6K
-320.27%
YoY
|
$621.9K
-268.35%
YoY
|
$2.713M
389.2%
YoY
|
$1.349M
-161.42%
YoY
|
$97.42K
-147.29%
YoY
|
-$369.4K
-87.27%
YoY
|
$554.6K
-126.32%
YoY
|
-$2.196M
1191.94%
YoY
|
-$206.0K
-86.27%
YoY
|
-$2.902M
199.16%
YoY
|
-$2.107M
-16.38%
YoY
|
-$170.0K
-88.96%
YoY
|
-$1.500M
-1766.67%
YoY
|
| Free Cash Flow |
N/A
|
$558.2K
-385.1%
YoY
|
$9.764M
18.62%
YoY
|
$2.460M
-65.49%
YoY
|
$10.80M
0.44%
YoY
|
-$195.8K
-98.3%
YoY
|
$8.231M
-241.72%
YoY
|
$7.128M
-140.14%
YoY
|
$10.75M
-187.32%
YoY
|
-$11.49M
-361.66%
YoY
|
-$5.808M
-51.83%
YoY
|
-$17.76M
-494.92%
YoY
|
-$12.31M
-295.81%
YoY
|
$4.393M
684.46%
YoY
|
-$12.06M
-218.57%
YoY
|
$4.496M
-207.76%
YoY
|
$6.286M
89.35%
YoY
|
$560.0K
-88.33%
YoY
|
$10.17M
40.66%
YoY
|
Loading...