|
FY2025
12 months to Apr 30, 2025
|
FY2024
12 months to Apr 30, 2024
|
FY2023
12 months to Apr 30, 2023
|
FY2022
12 months to Apr 30, 2022
|
FY2021
12 months to Apr 30, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net (loss) income from continuing operations | |||||
| Net loss from discontinued operations | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities | |||||
| Depreciation and amortization of property, machinery and equipment | |||||
| Stock-based compensation | |||||
| Restricted stock expense | |||||
| Provision for doubtful accounts | |||||
| Impairment of goodwill | |||||
| Provision for credit losses | |||||
| Provision for inventory obsolescence | |||||
| Deferred income tax expense (benefit) | |||||
| Amortization of intangible assets | |||||
| Amortization of financing fees | |||||
| Gain from involuntary conversion on non-monetary assets due to fire | |||||
| Gain on the sale of building | |||||
| Fair value adjustment of contingent warrants | |||||
| Paid in kind interest | |||||
| Loss from disposal or sale of machinery and equipment | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Right-of-use assets | |||||
| Refundable and prepaid income taxes | |||||
| Income taxes payable | |||||
| Trade accounts payable | |||||
| Customer deposits | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Accrued expenses and wages | |||||
| Net cash provided by (used) in operating activities from continuing operations | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of machinery and equipment | |||||
| Proceeds from the sale of business | |||||
| Advances on notes receivable | |||||
| Proceeds from insurance settlement | |||||
| Proceeds from sale of building | |||||
| Net cash used in investing activities from continuing operations | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from the exercise of common stock options | |||||
| Proceeds under equipment note | |||||
| Payments under finance lease | |||||
| Payments under equipment notes | |||||
| Payments under building notes payable | |||||
| Proceeds under term loan agreement | |||||
| Payments under term loan agreement | |||||
| Borrowings under revolving line of credit | |||||
| Payments under revolving line of credit | |||||
| Payments of debt financing costs | |||||
| Net cash used in financing activities | |||||
| Net cash used in operating activities | |||||
| Net cash used in investing activities | |||||
| Net cash used in discontinued operations | |||||
| Change in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplementary disclosures of cash flow information | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Purchase of machinery and equipment financed under finance leases | |||||
| Right-of-use assets obtained in exchange for operating lease liabilities | |||||
| Financing of insurance policy | |||||
| Issuance of warrants | |||||
Loading...