$FARO
Market Cap:
$341 Million
Financial Snapshot
Revenue
$352.0M
TTM
Gross Margin
51.21%
TTM
Net Earnings
-$14.96M
TTM
Current Ratio
232.91%
Q2 2024
Book Value
$256.6M
Q2 2024
P/E
-22.80
Sep 13, 2024 EST
Free Cash Flow
$15.37M
TTM
Revenues
Revenues
Loading...
Loading...
Revenue YoY Change
Loading...
Loading...
Revenues
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $358.8M | $345.8M | $337.8M | $303.8M | $381.8M | $403.6M | $360.9M | $325.6M | $317.5M | $341.8M | $291.8M | $273.4M | $254.2M | $191.8M | $147.7M | $209.2M | $191.6M | $152.4M | $125.6M | $97.00M | $71.80M | $46.20M | $36.10M | $40.90M | $33.10M | $27.50M | $23.50M | $14.70M | $9.900M | $4.500M | $5.100M |
| YoY Change | 3.78% | 2.35% | 11.21% | -20.43% | -5.42% | 11.83% | 10.85% | 2.53% | -7.1% | 17.15% | 6.73% | 7.57% | 32.53% | 29.84% | -29.4% | 9.19% | 25.72% | 21.34% | 29.48% | 35.1% | 55.41% | 27.98% | -11.74% | 23.56% | 20.36% | 17.02% | 59.86% | 48.48% | 120.0% | -11.76% | 8.51% |
Expenses
Cost Of Revenues
Loading...
Loading...
Gross Profit
Loading...
Loading...
Gross Profit Margin
Loading...
Loading...
Gross Profit
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $358.8M | $345.8M | $337.8M | $303.8M | $381.8M | $403.6M | $360.9M | $325.6M | $317.5M | $341.8M | $291.8M | $273.4M | $254.2M | $191.8M | $147.7M | $209.2M | $191.6M | $152.4M | $125.6M | $97.00M | $71.80M | $46.20M | $36.10M | $40.90M | $33.10M | $27.50M | $23.50M | $14.70M | $9.900M | $4.500M | $5.100M |
| Cost Of Revenue | $193.8M | $170.0M | $153.9M | $143.9M | $183.6M | $182.1M | $156.3M | $147.6M | $150.3M | $153.3M | $129.9M | $123.8M | $110.5M | $78.38M | $67.00M | $84.00M | $76.60M | $62.90M | $52.70M | $37.00M | $29.50M | $21.10M | $14.30M | $14.70M | $14.20M | $11.30M | $9.600M | $6.500M | $5.000M | $2.200M | $2.300M |
| Gross Profit | $165.0M | $175.8M | $183.9M | $159.8M | $198.1M | $221.6M | $198.7M | $178.0M | $167.2M | $188.5M | $161.9M | $149.6M | $143.7M | $113.4M | $80.70M | $125.2M | $115.0M | $89.50M | $72.90M | $60.00M | $42.30M | $25.10M | $21.80M | $26.20M | $18.90M | $16.20M | $13.90M | $8.200M | $4.900M | $2.300M | $2.800M |
| Gross Profit Margin | 45.98% | 50.83% | 54.45% | 52.62% | 51.9% | 54.89% | 55.05% | 54.66% | 52.66% | 55.15% | 55.48% | 54.73% | 56.53% | 59.13% | 54.64% | 59.85% | 60.02% | 58.73% | 58.04% | 61.86% | 58.91% | 54.33% | 60.39% | 64.06% | 57.1% | 58.91% | 59.15% | 55.78% | 49.49% | 51.11% | 54.9% |
Selling, General & Admin Expense
Loading...
Loading...
Research & Development
Loading...
Loading...
Depreciation, Depletion & Amortization
Loading...
Loading...
SGA Expense to Gross Profit Ratio
Loading...
Loading...
R&D To Gross Profit Ratio
Loading...
Loading...
DDA To Gross Profit Ratio
Loading...
Loading...
Operating Expenses Total
Loading...
Loading...
Operating Profits/Loss
Loading...
Loading...
Operational Expenses
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Admin | $157.3M | $146.7M | $136.2M | $131.8M | $177.4M | $169.7M | $152.3M | $40.81M | $36.37M | $35.33M | $102.3M | $93.51M | $88.92M | $77.46M | $73.60M | $89.20M | $81.60M | $69.80M | $52.80M | $37.60M | $28.20M | $21.80M | $19.20M | $19.90M | $17.30M | $13.30M | $7.600M | $4.500M | $2.600M | $2.100M | $2.400M |
| YoY Change | 7.28% | 7.65% | 3.34% | -25.68% | 4.51% | 11.44% | 273.16% | 12.22% | 2.94% | -65.46% | 9.39% | 5.16% | 14.81% | 5.24% | -17.49% | 9.31% | 16.91% | 32.2% | 40.43% | 33.33% | 29.36% | 13.54% | -3.52% | 15.03% | 30.08% | 75.0% | 68.89% | 73.08% | 23.81% | -12.5% | 4.35% |
| % of Gross Profit | 95.36% | 83.44% | 74.07% | 82.47% | 89.53% | 76.6% | 76.65% | 22.93% | 21.75% | 18.74% | 63.18% | 62.5% | 61.89% | 68.3% | 91.2% | 71.25% | 70.96% | 77.99% | 72.43% | 62.67% | 66.67% | 86.85% | 88.07% | 75.95% | 91.53% | 82.1% | 54.68% | 54.88% | 53.06% | 91.3% | 85.71% |
| Research & Development | $41.81M | $49.42M | $48.76M | $42.90M | $44.18M | $46.08M | $41.06M | $30.13M | $26.69M | $27.61M | $22.41M | $17.58M | $15.20M | $12.69M | $12.60M | $12.60M | $10.30M | $7.200M | $6.400M | $5.400M | $4.500M | $4.000M | $3.400M | $3.600M | $3.800M | $2.600M | $1.100M | $700.0K | $400.0K | $200.0K | $300.0K |
| YoY Change | -15.4% | 1.34% | 13.67% | -2.9% | -4.14% | 12.23% | 36.3% | 12.87% | -3.32% | 23.18% | 27.5% | 15.68% | 19.75% | 0.71% | 0.0% | 22.33% | 43.06% | 12.5% | 18.52% | 20.0% | 12.5% | 17.65% | -5.56% | -5.26% | 46.15% | 136.36% | 57.14% | 75.0% | 100.0% | -33.33% | 0.0% |
| % of Gross Profit | 25.34% | 28.11% | 26.51% | 26.84% | 22.3% | 20.8% | 20.67% | 16.93% | 15.96% | 14.64% | 13.84% | 11.75% | 10.58% | 11.19% | 15.61% | 10.06% | 8.96% | 8.04% | 8.78% | 9.0% | 10.64% | 15.94% | 15.6% | 13.74% | 20.11% | 16.05% | 7.91% | 8.54% | 8.16% | 8.7% | 10.71% |
| Depreciation & Amortization | $7.700M | $8.300M | $9.200M | $10.80M | $13.00M | $0.00 | $0.00 | $13.87M | $11.22M | $7.428M | $5.825M | $5.769M | $5.394M | $4.842M | $5.530M | $4.510M | $4.030M | $4.140M | $3.450M | $2.340M | $2.120M | $2.270M | $2.560M | $2.930M | $4.470M | $2.860M | $700.0K | $250.0K | $340.0K | $270.0K | $200.0K |
| YoY Change | -7.23% | -9.78% | -14.81% | -16.92% | -100.0% | 23.63% | 51.01% | 27.52% | 0.97% | 6.95% | 11.4% | -12.44% | 22.62% | 11.91% | -2.66% | 20.0% | 47.44% | 10.38% | -6.61% | -11.33% | -12.63% | -34.45% | 56.29% | 308.57% | 180.0% | -26.47% | 25.93% | 35.0% | 100.0% | ||
| % of Gross Profit | 4.67% | 4.72% | 5.0% | 6.76% | 6.56% | 0.0% | 0.0% | 7.79% | 6.71% | 3.94% | 3.6% | 3.86% | 3.75% | 4.27% | 6.85% | 3.6% | 3.5% | 4.63% | 4.73% | 3.9% | 5.01% | 9.04% | 11.74% | 11.18% | 23.65% | 17.65% | 5.04% | 3.05% | 6.94% | 11.74% | 7.14% |
| Operating Expenses | $214.5M | $200.7M | $192.4M | $190.5M | $256.8M | $215.8M | $193.4M | $164.7M | $154.1M | $151.2M | $131.7M | $118.1M | $110.8M | $96.47M | $91.70M | $106.3M | $95.90M | $81.20M | $62.70M | $45.40M | $34.80M | $28.10M | $25.20M | $26.50M | $25.50M | $18.70M | $9.000M | $5.400M | $3.300M | $2.600M | $2.800M |
| YoY Change | 6.9% | 4.33% | 0.96% | -25.8% | 18.98% | 11.6% | 17.42% | 6.85% | 1.95% | 14.75% | 11.58% | 6.53% | 14.89% | 5.2% | -13.73% | 10.84% | 18.1% | 29.51% | 38.11% | 30.46% | 23.84% | 11.51% | -4.91% | 3.92% | 36.36% | 107.78% | 66.67% | 63.64% | 26.92% | -7.14% | 3.7% |
| Operating Profit | -$49.54M | -$24.92M | -$8.436M | -$30.68M | -$58.63M | $5.754M | $5.322M | $13.28M | $13.12M | $37.34M | $30.15M | $31.55M | $32.86M | $16.93M | -$11.00M | $18.90M | $19.10M | $8.300M | $10.20M | $14.60M | $7.500M | -$3.000M | -$3.400M | -$300.0K | -$6.600M | -$2.500M | $4.900M | $2.800M | $1.600M | -$300.0K | $0.00 |
| YoY Change | 98.76% | 195.44% | -72.51% | -47.67% | -1119.01% | 8.12% | -59.94% | 1.23% | -64.86% | 23.83% | -4.44% | -3.97% | 94.12% | -253.88% | -158.2% | -1.05% | 130.12% | -18.63% | -30.14% | 94.67% | -350.0% | -11.76% | 1033.33% | -95.45% | 164.0% | -151.02% | 75.0% | 75.0% | -633.33% | -100.0% |
Interest Expenses
Loading...
Loading...
Interest Expenses To Operating Income %
Loading...
Loading...
Other Expense/Income
Loading...
Loading...
Interest & Other Expense/Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | -$3.348M | $36.00K | $55.00K | $0.00 | $781.0K | $486.0K | $4.000K | $48.00K | $56.00K | $8.000K | $9.000K | $28.00K | $37.00K | $34.00K | $800.0K | -$600.0K | $3.600M | $1.600M | -$300.0K | $700.0K | $500.0K | $800.0K | $900.0K | $900.0K | $700.0K | $1.100M | $300.0K | -$200.0K | -$400.0K | -$200.0K | -$100.0K |
| YoY Change | -9400.0% | -34.55% | -100.0% | 60.7% | 12050.0% | -91.67% | -14.29% | 600.0% | -11.11% | -67.86% | -24.32% | 8.82% | -95.75% | -233.33% | -116.67% | 125.0% | -633.33% | -142.86% | 40.0% | -37.5% | -11.11% | 0.0% | 28.57% | -36.36% | 266.67% | -250.0% | -50.0% | 100.0% | 100.0% | 0.0% | |
| % of Operating Profit | 8.45% | 0.08% | 0.36% | 0.43% | 0.02% | 0.03% | 0.09% | 0.11% | 0.2% | -3.17% | 18.85% | 19.28% | -2.94% | 4.79% | 6.67% | 6.12% | -7.14% | -25.0% | |||||||||||||
| Other Income/Expense, Net | -$1.178M | $3.236M | -$70.00K | -$431.0K | -$2.313M | -$1.139M | $190.0K | -$822.0K | -$371.0K | $94.00K | -$1.357M | -$744.0K | -$1.217M | -$2.783M | $0.00 | $100.0K | $300.0K | $0.00 | $300.0K | $400.0K | $2.000M | $600.0K | $0.00 | -$200.0K | $500.0K | $100.0K | $100.0K | $0.00 | $100.0K | $0.00 | $0.00 |
| YoY Change | -136.4% | -4722.86% | -83.76% | -81.37% | 103.07% | -699.47% | -123.11% | 121.56% | -494.68% | -106.93% | 82.39% | -38.87% | -56.27% | -100.0% | -66.67% | -100.0% | -25.0% | -80.0% | 233.33% | -100.0% | -140.0% | 400.0% | 0.0% | -100.0% |
Income/Loss
Pretax Income
Loading...
Loading...
Income Tax
Loading...
Loading...
Net Profits/Loss
Loading...
Loading...
Pretax Income YoY Change
Loading...
Loading...
Income Tax Rate
Loading...
Loading...
Net Profits/Loss YoY Change
Loading...
Loading...
Basic EPS
Loading...
Loading...
Net Income To Revenue Ratio
Loading...
Loading...
Pretax & Net Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pretax Income | -$54.06M | -$21.65M | -$8.561M | -$30.77M | -$61.01M | $4.558M | $5.827M | $12.63M | $12.81M | $37.52M | $28.86M | $8.310M | $14.27M | $4.921M | -$10.20M | $18.40M | $23.00M | $9.800M | $9.900M | $15.60M | $9.900M | -$1.500M | -$2.500M | $500.0K | -$8.500M | -$4.500M | $5.300M | $2.500M | $1.300M | -$400.0K | -$100.0K |
| YoY Change | 149.7% | 152.9% | -72.18% | -49.56% | -1438.61% | -21.78% | -53.85% | -1.41% | -65.87% | 30.0% | 247.32% | -41.76% | 189.94% | -148.25% | -155.43% | -20.0% | 134.69% | -1.01% | -36.54% | 57.58% | -760.0% | -40.0% | -600.0% | -105.88% | 88.89% | -184.91% | 112.0% | 92.31% | -425.0% | 300.0% | -75.0% |
| Income Tax | $2.515M | $5.105M | $31.40M | -$31.40M | $1.133M | -$372.0K | $20.34M | $1.519M | -$7.000K | $3.873M | $7.353M | $7.944M | $8.328M | $3.147M | $400.0K | $4.400M | $4.900M | $1.600M | $1.700M | $400.0K | $1.200M | $200.0K | $300.0K | $400.0K | -$1.100M | $500.0K | $2.100M | $1.100M | -$300.0K | $0.00 | $0.00 |
| % Of Pretax Income | -8.16% | 349.12% | 12.03% | -0.05% | 10.32% | 25.48% | 95.6% | 58.37% | 63.95% | 23.91% | 21.3% | 16.33% | 17.17% | 2.56% | 12.12% | 80.0% | 39.62% | 44.0% | -23.08% | ||||||||||||
| Net Earnings | -$56.58M | -$26.76M | -$39.96M | $629.0K | -$62.15M | $4.930M | -$14.52M | $11.11M | $12.81M | $33.65M | $21.51M | $23.00M | $23.38M | $11.07M | -$10.60M | $14.00M | $18.10M | $8.200M | $8.200M | $15.30M | $8.800M | -$1.700M | -$2.800M | $0.00 | -$7.400M | -$4.900M | $3.200M | $1.400M | $1.600M | -$400.0K | -$100.0K |
| YoY Change | 111.46% | -33.05% | -6453.58% | -101.01% | -1360.59% | -133.96% | -230.69% | -13.31% | -61.92% | 56.44% | -6.47% | -1.62% | 111.21% | -204.42% | -175.71% | -22.65% | 120.73% | 0.0% | -46.41% | 73.86% | -617.65% | -39.29% | -100.0% | 51.02% | -253.13% | 128.57% | -12.5% | -500.0% | 300.0% | -75.0% | |
| Net Earnings / Revenue | -15.77% | -7.74% | -11.83% | 0.21% | -16.28% | 1.22% | -4.02% | 3.41% | 4.03% | 9.84% | 7.37% | 8.41% | 9.2% | 5.77% | -7.18% | 6.69% | 9.45% | 5.38% | 6.53% | 15.77% | 12.26% | -3.68% | -7.76% | 0.0% | -22.36% | -17.82% | 13.62% | 9.52% | 16.16% | -8.89% | -1.96% |
| Basic Earnings Per Share | -$2.99 | -$1.46 | -$2.20 | $0.04 | -$3.58 | $0.29 | -$0.87 | $0.67 | $0.74 | $1.95 | $1.26 | $1.36 | $1.42 | $0.69 | |||||||||||||||||
| Diluted Earnings Per Share | -$2.99 | -$1.46 | -$2.20 | $0.04 | -$3.58 | $0.29 | -$0.87 | $0.67 | $0.74 | $1.93 | $1.25 | $1.34 | $1.39 | $0.68 | -$658.4K | $838.3K | $1.153M | $561.6K | $569.4K | $1.093M | $687.5K | -$142.9K | -$254.5K | $0.00 | -$672.7K | -$462.3K | $390.2K | $191.8K | $222.2K | -$57.14K | -$14.29K |
Assets & Liabilities
Cash & Short-Term Investments
Loading...
Loading...
Cash & Equivalents
Loading...
Loading...
Cash To Operating Expenses Ratio
Loading...
Loading...
Inventory
Loading...
Loading...
Receivables
Loading...
Loading...
Total Short-Term Assets
Loading...
Loading...
Property, Plant And Equipment
Loading...
Loading...
Long-Term Investments
Loading...
Loading...
Total Long-Term Assets
Loading...
Loading...
Total Assets
Loading...
Loading...
Net Income To Total Assets Percentage
Loading...
Loading...
Accounts Payable
Loading...
Loading...
Short-Term Debt
Loading...
Loading...
Long Term Debt Due
Loading...
Loading...
Total Short-Term Liabilities
Loading...
Loading...
Long-Term Debt
Loading...
Loading...
Other Long-Term Liabilities
Loading...
Loading...
Total Long-Term Liabilities
Loading...
Loading...
Total Liabilities
Loading...
Loading...
Short-Term To Long-Term Debt Ratio
Loading...
Loading...
Short-Term Assets To Debt Ratio
Loading...
Loading...
Long-Term Debt To Net Income Ratio
Loading...
Loading...
Assets & Liabilities
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short-Term Investments | $96.28M | $37.81M | $122.0M | $185.6M | $158.5M | $133.6M | $152.0M | $149.1M | $150.4M | $174.3M | $189.6M | $158.2M | $129.5M | $115.7M | $100.1M | $105.5M | $103.2M | $31.50M | $25.80M | $38.80M | $33.50M | $5.500M | $12.00M | $14.20M | $13.00M | $18.20M | $28.80M | $300.0K | $0.00 | ||
| YoY Change | 154.64% | -69.0% | -34.27% | 17.1% | 18.64% | -12.11% | 1.95% | -0.86% | -13.71% | -8.07% | 19.85% | 22.16% | 11.93% | 15.58% | -5.12% | 2.23% | 227.62% | 22.09% | -33.51% | 15.82% | 509.09% | -54.17% | -15.49% | 9.23% | -28.57% | -36.81% | 9500.0% | ||||
| Cash & Equivalents | $76.79M | $37.81M | $122.0M | $185.6M | $133.6M | $108.8M | $141.0M | $106.2M | $107.4M | $109.3M | $124.6M | $93.20M | $64.50M | $50.70M | $35.10M | $23.50M | $25.80M | $15.70M | $9.300M | $16.40M | $17.40M | $4.000M | $7.200M | $8.000M | $6.500M | $1.200M | $28.80M | $300.0K | $0.00 | ||
| Short-Term Investments | $19.50M | $0.00 | $24.90M | $24.80M | $11.00M | $42.90M | $43.00M | $65.00M | $65.00M | $65.00M | $65.00M | $65.00M | $65.00M | $82.00M | $77.40M | $15.80M | $16.50M | $22.50M | $16.00M | $1.400M | $4.700M | $6.200M | $6.500M | $17.00M | |||||||
| Other Short-Term Assets | $38.77M | $41.20M | $19.79M | $26.30M | $29.00M | $28.80M | $16.30M | $16.30M | $26.30M | $22.00M | $19.20M | $18.40M | $14.50M | $12.50M | $10.50M | $13.50M | $10.60M | $5.000M | $4.400M | $3.200M | $2.100M | $1.100M | $2.000M | $1.300M | $1.100M | $300.0K | $200.0K | $100.0K | $200.0K | ||
| YoY Change | -5.91% | 108.16% | -24.74% | -9.31% | 0.69% | 76.69% | 0.0% | -38.02% | 19.55% | 14.58% | 4.35% | 26.9% | 16.0% | 19.05% | -22.22% | 27.36% | 112.0% | 13.64% | 37.5% | 52.38% | 90.91% | -45.0% | 53.85% | 18.18% | 266.67% | 50.0% | 100.0% | -50.0% | |||
| Inventory | $34.53M | $50.03M | $53.15M | $47.40M | $58.60M | $65.40M | $53.80M | $51.90M | $45.60M | $43.10M | $48.90M | $48.90M | $49.90M | $28.20M | $26.60M | $33.40M | $29.10M | $23.40M | $28.70M | $16.40M | $12.30M | $9.100M | $5.600M | $6.400M | $6.200M | $6.400M | $4.300M | $3.300M | $2.100M | ||
| Prepaid Expenses | |||||||||||||||||||||||||||||||
| Receivables | $92.03M | $90.33M | $78.52M | $64.60M | $76.20M | $88.90M | $72.10M | $61.40M | $69.90M | $84.00M | $66.30M | $62.60M | $57.50M | $51.90M | $42.90M | $49.70M | $54.80M | $42.70M | $28.70M | $22.50M | $16.30M | $14.20M | $9.400M | $10.40M | $9.800M | $9.000M | $6.200M | $3.000M | $2.200M | ||
| Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $500.0K | $0.00 | $200.0K | $700.0K | $0.00 | $0.00 | $0.00 | ||
| Total Short-Term Assets | $261.6M | $219.4M | $273.5M | $323.9M | $322.2M | $316.7M | $294.2M | $278.7M | $292.2M | $323.4M | $324.1M | $288.1M | $251.5M | $208.3M | $180.1M | $202.1M | $197.6M | $102.7M | $87.40M | $81.00M | $64.10M | $30.00M | $29.40M | $32.30M | $30.30M | $34.60M | $39.50M | $6.700M | $4.500M | ||
| YoY Change | 19.26% | -19.78% | -15.58% | 0.53% | 1.74% | 7.65% | 5.56% | -4.62% | -9.65% | -0.22% | 12.5% | 14.55% | 20.74% | 15.66% | -10.89% | 2.28% | 92.41% | 17.51% | 7.9% | 26.37% | 113.67% | 2.04% | -8.98% | 6.6% | -12.43% | -12.41% | 489.55% | 48.89% | |||
| Property, Plant & Equipment | $33.41M | $38.71M | $44.74M | $49.20M | $45.40M | $30.40M | $31.90M | $31.70M | $35.90M | $29.30M | $16.50M | $15.30M | $16.20M | $15.20M | $13.70M | $14.10M | $7.500M | $6.800M | $6.100M | $4.000M | $2.800M | $2.000M | $1.500M | $1.800M | $1.700M | $1.500M | $800.0K | $600.0K | $300.0K | ||
| YoY Change | -13.68% | -13.47% | -9.07% | 8.37% | 49.34% | -4.7% | 0.63% | -11.7% | 22.53% | 77.58% | 7.84% | -5.56% | 6.58% | 10.95% | -2.84% | 88.0% | 10.29% | 11.48% | 52.5% | 42.86% | 40.0% | 33.33% | -16.67% | 5.88% | 13.33% | 87.5% | 33.33% | 100.0% | |||
| Goodwill | |||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||
| Intangibles | |||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||
| Long-Term Investments | $0.00 | $400.0K | $2.100M | $4.800M | $3.700M | $0.00 | |||||||||||||||||||||||||
| YoY Change | -100.0% | -80.95% | -56.25% | 29.73% | |||||||||||||||||||||||||||
| Other Assets | $52.25M | $59.14M | $53.84M | $81.60M | $55.10M | $58.80M | $57.30M | $44.30M | $38.70M | $44.50M | $23.50M | $21.50M | $19.60M | $16.20M | $14.00M | $15.60M | $13.30M | $11.30M | $8.200M | $8.400M | $3.600M | $0.00 | $0.00 | $700.0K | $300.0K | $0.00 | $100.0K | $0.00 | $300.0K | ||
| YoY Change | -11.66% | 9.84% | -34.02% | 48.09% | -6.29% | 2.62% | 29.35% | 14.47% | -13.03% | 89.36% | 9.3% | 9.69% | 20.99% | 15.71% | -10.26% | 17.29% | 17.7% | 37.8% | -2.38% | 133.33% | -100.0% | 133.33% | -100.0% | -100.0% | |||||||
| Total Long-Term Assets | $243.1M | $254.0M | $206.3M | $201.7M | $164.6M | $189.5M | $164.4M | $145.0M | $117.0M | $102.1M | $67.40M | $62.70M | $61.30M | $57.70M | $55.60M | $57.20M | $45.90M | $41.60M | $35.20M | $24.10M | $17.80M | $15.20M | $10.30M | $12.40M | $11.80M | $14.50M | $1.700M | $1.100M | $1.000M | ||
| YoY Change | -4.29% | 23.12% | 2.28% | 22.54% | -13.14% | 15.27% | 13.38% | 23.93% | 14.59% | 51.48% | 7.5% | 2.28% | 6.24% | 3.78% | -2.8% | 24.62% | 10.34% | 18.18% | 46.06% | 35.39% | 17.11% | 47.57% | -16.94% | 5.08% | -18.62% | 752.94% | 54.55% | 10.0% | |||
| Total Assets | $504.7M | $473.3M | $479.7M | $525.6M | $486.8M | $506.2M | $458.6M | $423.7M | $409.2M | $425.5M | $391.5M | $350.8M | $312.8M | $266.0M | $235.7M | $259.3M | $243.5M | $144.3M | $122.6M | $105.1M | $81.90M | $45.20M | $39.70M | $44.70M | $42.10M | $49.10M | $41.20M | $7.800M | $5.500M | ||
| YoY Change | |||||||||||||||||||||||||||||||
| Accounts Payable | $27.40M | $27.29M | $14.20M | $14.10M | $13.70M | $20.10M | $11.60M | $11.10M | $11.30M | $15.40M | $14.90M | $10.40M | $13.40M | $12.00M | $9.000M | $10.80M | $12.50M | $11.20M | $12.30M | $4.700M | $4.700M | $4.800M | $2.900M | $3.000M | $2.200M | $2.000M | $1.200M | $1.700M | $700.0K | ||
| YoY Change | 0.43% | 92.17% | 0.7% | 2.92% | -31.84% | 73.28% | 4.5% | -1.77% | -26.62% | 3.36% | 43.27% | -22.39% | 11.67% | 33.33% | -16.67% | -13.6% | 11.61% | -8.94% | 161.7% | 0.0% | -2.08% | 65.52% | -3.33% | 36.36% | 10.0% | 66.67% | -29.41% | 142.86% | |||
| Accrued Expenses | $35.36M | $28.88M | $33.81M | $48.20M | $44.40M | $36.30M | $27.40M | $24.60M | $22.60M | $26.10M | $20.10M | $18.20M | $18.10M | $15.20M | $8.200M | $14.00M | $18.00M | $10.40M | $5.600M | $7.300M | $4.800M | $3.200M | $3.100M | $4.100M | $2.800M | $800.0K | |||||
| YoY Change | 22.45% | -14.58% | -29.86% | 8.56% | 22.31% | 32.48% | 11.38% | 8.85% | -13.41% | 29.85% | 10.44% | 0.55% | 19.08% | 85.37% | -41.43% | -22.22% | 73.08% | 85.71% | -23.29% | 52.08% | 50.0% | 3.23% | -24.39% | 46.43% | 250.0% | ||||||
| Deferred Revenue | |||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||
| Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.500M | $0.00 | $0.00 | $0.00 | $300.0K | $0.00 | $0.00 | $2.200M | ||
| YoY Change | -100.0% | -100.0% | -100.0% | ||||||||||||||||||||||||||||
| Long-Term Debt Due | $174.0K | $137.0K | $300.0K | $300.0K | $0.00 | $0.00 | $100.0K | $100.0K | $100.0K | $100.0K | $0.00 | $100.0K | $200.0K | $100.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $600.0K | $0.00 | ||||||||
| YoY Change | 27.01% | -54.33% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | -100.0% | -50.0% | 100.0% | -100.0% | ||||||||||||||||||||
| Total Short-Term Liabilities | $113.3M | $106.2M | $98.88M | $107.9M | $106.0M | $97.50M | $75.90M | $66.60M | $63.00M | $67.20M | $61.00M | $55.70M | $53.90M | $45.50M | $31.90M | $38.80M | $41.70M | $29.00M | $22.80M | $15.30M | $12.70M | $11.60M | $7.100M | $8.600M | $5.500M | $3.600M | $2.200M | $2.900M | $3.100M | ||
| YoY Change | 6.62% | 7.44% | -8.36% | 1.79% | 8.72% | 28.46% | 13.96% | 5.71% | -6.25% | 10.16% | 9.52% | 3.34% | 18.46% | 42.63% | -17.78% | -6.95% | 43.79% | 27.19% | 49.02% | 20.47% | 9.48% | 63.38% | -17.44% | 56.36% | 52.78% | 63.64% | -24.14% | -6.45% | |||
| Long-Term Debt | $72.76M | $117.0K | $110.0K | $100.0K | $400.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $300.0K | $100.0K | $200.0K | $300.0K | $200.0K | $100.0K | $200.0K | $100.0K | $100.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $900.0K | $0.00 | ||
| YoY Change | 62088.03% | 6.36% | 10.0% | -75.0% | -100.0% | 200.0% | -50.0% | -33.33% | 50.0% | 100.0% | -50.0% | 100.0% | 0.0% | -100.0% | |||||||||||||||||
| Other Long-Term Liabilities | $36.75M | $44.23M | $53.23M | $56.40M | $48.10M | $31.40M | $29.90M | $16.00M | $17.80M | $14.40M | $13.40M | $11.20M | $9.500M | $6.800M | $5.900M | $6.800M | $6.100M | $2.900M | $800.0K | $500.0K | $200.0K | $100.0K | $200.0K | $100.0K | $100.0K | $100.0K | $0.00 | $300.0K | $0.00 | ||
| YoY Change | -16.93% | -16.9% | -5.62% | 17.26% | 53.18% | 5.02% | 86.88% | -10.11% | 23.61% | 7.46% | 19.64% | 17.89% | 39.71% | 15.25% | -13.24% | 11.48% | 110.34% | 262.5% | 60.0% | 150.0% | 100.0% | -50.0% | 100.0% | 0.0% | 0.0% | -100.0% | |||||
| Total Long-Term Liabilities | $109.5M | $44.35M | $53.34M | $56.50M | $48.50M | $31.40M | $29.90M | $16.00M | $17.80M | $14.40M | $13.40M | $11.20M | $9.800M | $6.900M | $6.100M | $7.100M | $6.300M | $3.000M | $1.000M | $600.0K | $300.0K | $100.0K | $200.0K | $100.0K | $100.0K | $100.0K | $0.00 | $1.200M | $0.00 | ||
| YoY Change | 146.91% | -16.86% | -5.59% | 16.49% | 54.46% | 5.02% | 86.88% | -10.11% | 23.61% | 7.46% | 19.64% | 14.29% | 42.03% | 13.11% | -14.08% | 12.7% | 110.0% | 200.0% | 66.67% | 100.0% | 200.0% | -50.0% | 100.0% | 0.0% | 0.0% | -100.0% | |||||
| Total Liabilities | $236.1M | $162.3M | $153.3M | $165.3M | $154.9M | $129.6M | $106.5M | $84.10M | $81.50M | $81.60M | $75.50M | $68.10M | $64.90M | $53.50M | $39.10M | $47.00M | $49.00M | $33.20M | $23.80M | $15.90M | $13.00M | $11.80M | $7.300M | $8.700M | $5.500M | $3.700M | $2.300M | $4.000M | $3.100M | ||
| YoY Change | 45.46% | 5.88% | -7.27% | 6.71% | 19.52% | 21.69% | 26.63% | 3.19% | -0.12% | 8.08% | 10.87% | 4.93% | 21.31% | 36.83% | -16.81% | -4.08% | 47.59% | 39.5% | 49.69% | 22.31% | 10.17% | 61.64% | -16.09% | 58.18% | 48.65% | 60.87% | -42.5% | 29.03% |
Ownership
Basic Shares Outstanding
Loading...
Loading...
Diluted Shares Outstanding
Loading...
Loading...
Preferred Stock
Loading...
Loading...
Treasury Stock Shares
Loading...
Loading...
Stock Issuance & Repurchase
Loading...
Loading...
Ownership Data
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Basic Shares Outstanding | 18.92M shares | 18.32M shares | 18.19M shares | 17.77M shares | 17.38M shares | 17.04M shares | 16.71M shares | 16.65M shares | 17.29M shares | 17.25M shares | 17.09M shares | 16.91M shares | 16.50M shares | 16.15M shares | |||||||||||||||||
| Diluted Shares Outstanding | 18.92M shares | 18.32M shares | 18.19M shares | 17.93M shares | 17.38M shares | 17.35M shares | 16.71M shares | 16.68M shares | 17.39M shares | 17.42M shares | 17.24M shares | 17.13M shares | 16.87M shares | 16.37M shares | |||||||||||||||||
| Preferred Stock | |||||||||||||||||||||||||||||||
| Treasury Stock Shares |
Return On Shareholders' Equity
Loading...
Loading...
Book Value
Loading...
Loading...
Free Cash Flow
Loading...
Loading...
Free Cash Flow YoY
Loading...
Loading...
Dividends
Dividends
Loading...
Loading...
Stock Price
Loading...
Market Cap: $341 Million
About FARO Technologies Inc
FARO Technologies, Inc. engages in the design, development, manufacture, marketing, and support of three-dimensional imaging and software solutions. The company is headquartered in Lake Mary, Florida and currently employs 1,243 full-time employees. The firm designs, develops, manufactures, markets and supports software driven, three-dimensional (3D) measurement, imaging, and realization solutions for the manufacturing, architecture, engineering and construction (AEC), operations and maintenance (O&M) and public safety analytics markets. The firm enables its customers to capture, measure, manipulate, interact with and share four-dimensional (4D), 3D and two-dimensional (2D) data from the physical world in a virtual environment and then translate this information back into the physical domain. The firm's FARO suite of 3D products and software solutions are used for inspection of components and assemblies, rapid prototyping, reverse engineering and various others. Its products include FaroArm Portfolio, FARO Laser Tracker, FARO Laser Scanning Portfolio and FARO Mobile Laser Portfolio. Its software includes FARO Sphere XG, CAM2, BuildIT Metrology and BuildIT Projector.
Industry: Measuring & Controlling Devices, NEC Peers: 908 Devices Inc. SmartRent Inc Mirion Technologies Inc Keysight Technologies Inc MicroVision Inc nLIGHT Inc NAPCO Security Technologies Inc OSI Systems Inc PAR Technology Corp Vishay Precision Group Inc
