|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.066M
-83.98%
YoY
|
-$56.58M
111.46%
YoY
|
-$26.76M
-33.05%
YoY
|
-$39.96M
-6453.58%
YoY
|
$629.0K
-101.01%
YoY
|
| Depreciation, Depletion And Amortization |
$7.000M
-9.09%
YoY
|
$7.700M
-7.23%
YoY
|
$8.300M
-9.78%
YoY
|
$9.200M
-14.81%
YoY
|
$10.80M
-16.92%
YoY
|
| Cash From Operating Activities |
$30.63M
2749.21%
YoY
|
$1.075M
-104.32%
YoY
|
-$24.86M
84.45%
YoY
|
-$13.48M
-162.99%
YoY
|
$21.39M
-34.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.842M
-14.3%
YoY
|
$6.817M
7.0%
YoY
|
$6.371M
-9.44%
YoY
|
$7.035M
47.36%
YoY
|
$4.774M
-28.48%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$32.96M
-2.49%
YoY
|
$33.80M
459.97%
YoY
|
$6.036M
N/A
|
| Other Investing Activities |
$10.01M
-151.34%
YoY
|
-$19.50M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.015M
-284.88%
YoY
|
| Cash From Investing Activities |
-$3.190M
-90.47%
YoY
|
-$33.49M
-32.88%
YoY
|
-$49.90M
9.09%
YoY
|
-$45.74M
-428.9%
YoY
|
$13.91M
-248.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.73M
86.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.85M
-118.03%
YoY
|
$71.28M
-7248.95%
YoY
|
-$997.0K
-163.02%
YoY
|
$1.582M
-85.69%
YoY
|
$11.06M
393.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$30.63M
2749.21%
YoY
|
$1.075M
-104.32%
YoY
|
-$24.86M
84.45%
YoY
|
-$13.48M
-162.99%
YoY
|
$21.39M
-34.11%
YoY
|
| Cash From Investing Activities |
-$3.190M
-90.47%
YoY
|
-$33.49M
-32.88%
YoY
|
-$49.90M
9.09%
YoY
|
-$45.74M
-428.9%
YoY
|
$13.91M
-248.87%
YoY
|
| Cash From Financing Activities |
-$12.85M
-118.03%
YoY
|
$71.28M
-7248.95%
YoY
|
-$997.0K
-163.02%
YoY
|
$1.582M
-85.69%
YoY
|
$11.06M
393.0%
YoY
|
| Net Change In Cash |
$11.92M
-69.43%
YoY
|
$38.98M
-146.3%
YoY
|
-$84.18M
32.26%
YoY
|
-$63.64M
-222.39%
YoY
|
$52.00M
109.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.63M
2749.21%
YoY
|
$1.075M
-104.32%
YoY
|
-$24.86M
84.45%
YoY
|
-$13.48M
-162.99%
YoY
|
$21.39M
-34.11%
YoY
|
| Capital Expenditures |
$5.842M
-14.3%
YoY
|
$6.817M
7.0%
YoY
|
$6.371M
-9.44%
YoY
|
$7.035M
47.36%
YoY
|
$4.774M
-28.48%
YoY
|
| Free Cash Flow |
$24.79M
-531.68%
YoY
|
-$5.742M
-81.61%
YoY
|
-$31.23M
52.25%
YoY
|
-$20.51M
-223.41%
YoY
|
$16.62M
-35.56%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$906.0K
-112.47%
YoY
|
-$986.0K
-162.09%
YoY
|
-$289.0K
-96.7%
YoY
|
-$524.0K
-98.14%
YoY
|
-$7.267M
-65.66%
YoY
|
$1.588M
-171.05%
YoY
|
-$8.756M
39.85%
YoY
|
-$28.25M
229.43%
YoY
|
-$21.16M
118.48%
YoY
|
-$2.235M
-92.95%
YoY
|
-$6.261M
62.41%
YoY
|
-$8.574M
629.08%
YoY
|
-$9.687M
200.75%
YoY
|
-$31.71M
-215.7%
YoY
|
-$3.855M
27.48%
YoY
|
-$1.176M
-86.83%
YoY
|
-$3.221M
-78.27%
YoY
|
$27.41M
-155.15%
YoY
|
-$3.024M
-51.22%
YoY
|
| Depreciation, Depletion And Amortization |
$4.212M
16.32%
YoY
|
$4.028M
10.39%
YoY
|
$3.921M
3.18%
YoY
|
$4.167M
18.65%
YoY
|
$3.621M
-17.95%
YoY
|
$3.649M
-6.96%
YoY
|
$3.800M
11.57%
YoY
|
$3.512M
-3.6%
YoY
|
$4.413M
46.51%
YoY
|
$3.922M
2.24%
YoY
|
$3.406M
4.13%
YoY
|
$3.643M
17.55%
YoY
|
$3.012M
-5.58%
YoY
|
$3.836M
6.26%
YoY
|
$3.271M
-4.36%
YoY
|
$3.099M
-10.17%
YoY
|
$3.190M
-15.16%
YoY
|
$3.610M
-16.44%
YoY
|
$3.420M
-29.92%
YoY
|
| Cash From Operating Activities |
$5.031M
-23.48%
YoY
|
$17.27M
-7.4%
YoY
|
$2.568M
-158.76%
YoY
|
$4.212M
-18.01%
YoY
|
$6.575M
-135.84%
YoY
|
$18.65M
-378.43%
YoY
|
-$4.370M
-70.66%
YoY
|
$5.137M
36.01%
YoY
|
-$18.34M
160.68%
YoY
|
-$6.700M
-419.81%
YoY
|
-$14.90M
356.65%
YoY
|
$3.777M
-287.07%
YoY
|
-$7.037M
-31.59%
YoY
|
$2.095M
-80.18%
YoY
|
-$3.262M
-37.75%
YoY
|
-$2.019M
676.54%
YoY
|
-$10.29M
-163.05%
YoY
|
$10.57M
17.44%
YoY
|
-$5.240M
-191.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.342M
1.44%
YoY
|
$4.819M
23.34%
YoY
|
$3.301M
52.82%
YoY
|
$2.315M
-47.62%
YoY
|
$1.323M
-21.62%
YoY
|
$3.907M
39.24%
YoY
|
$2.160M
-142.33%
YoY
|
$4.420M
-211.19%
YoY
|
$1.688M
-30.88%
YoY
|
$2.806M
-154.36%
YoY
|
-$5.103M
74.4%
YoY
|
-$3.975M
181.52%
YoY
|
$2.442M
57.85%
YoY
|
-$5.162M
113.31%
YoY
|
-$2.926M
103.19%
YoY
|
-$1.412M
38.43%
YoY
|
$1.547M
104.36%
YoY
|
-$2.420M
191.57%
YoY
|
-$1.440M
-52.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$9.999M
-48.71%
YoY
|
$0.00
-100.0%
YoY
|
$20.01M
N/A
|
$0.00
-100.0%
YoY
|
-$19.50M
401.05%
YoY
|
$20.02M
-168.87%
YoY
|
$0.00
N/A
|
-$20.02M
N/A
|
-$3.891M
-3702.78%
YoY
|
-$29.07M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$108.0K
-56.8%
YoY
|
$0.00
-100.0%
YoY
|
-$33.91M
-303.77%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
N/A
|
-$5.910M
974.55%
YoY
|
| Cash From Investing Activities |
-$2.794M
1.05%
YoY
|
-$14.82M
-36.68%
YoY
|
-$3.301M
-118.48%
YoY
|
$17.69M
-500.32%
YoY
|
-$2.765M
-88.25%
YoY
|
-$23.40M
249.45%
YoY
|
$17.86M
-152.27%
YoY
|
-$4.420M
11.19%
YoY
|
-$23.53M
365.61%
YoY
|
-$6.697M
32.51%
YoY
|
-$34.17M
1067.84%
YoY
|
-$3.975M
-88.75%
YoY
|
-$5.054M
107.39%
YoY
|
-$5.054M
131.83%
YoY
|
-$2.926M
-60.19%
YoY
|
-$35.32M
-325.98%
YoY
|
-$2.437M
-131.21%
YoY
|
-$2.180M
162.65%
YoY
|
-$7.350M
105.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.00K
-65.0%
YoY
|
-$20.00K
-106.54%
YoY
|
-$10.04M
945.83%
YoY
|
-$2.754M
682.39%
YoY
|
-$40.00K
-100.06%
YoY
|
$306.0K
-59.68%
YoY
|
-$960.0K
102.11%
YoY
|
-$352.0K
14.66%
YoY
|
$72.28M
-7520.94%
YoY
|
$759.0K
571.68%
YoY
|
-$475.0K
-290.0%
YoY
|
-$307.0K
-36.17%
YoY
|
-$974.0K
-157.43%
YoY
|
$113.0K
-98.77%
YoY
|
$250.0K
-55.36%
YoY
|
-$481.0K
-420.67%
YoY
|
$1.696M
48.9%
YoY
|
$9.210M
96.79%
YoY
|
$560.0K
-143.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.031M
-23.48%
YoY
|
$17.27M
-7.4%
YoY
|
$2.568M
-158.76%
YoY
|
$4.212M
-18.01%
YoY
|
$6.575M
-135.84%
YoY
|
$18.65M
-378.43%
YoY
|
-$4.370M
-70.66%
YoY
|
$5.137M
36.01%
YoY
|
-$18.34M
160.68%
YoY
|
-$6.700M
-419.81%
YoY
|
-$14.90M
356.65%
YoY
|
$3.777M
-287.07%
YoY
|
-$7.037M
-31.59%
YoY
|
$2.095M
-80.18%
YoY
|
-$3.262M
-37.75%
YoY
|
-$2.019M
676.54%
YoY
|
-$10.29M
-163.05%
YoY
|
$10.57M
17.44%
YoY
|
-$5.240M
-191.45%
YoY
|
| Cash From Investing Activities |
-$2.794M
1.05%
YoY
|
-$14.82M
-36.68%
YoY
|
-$3.301M
-118.48%
YoY
|
$17.69M
-500.32%
YoY
|
-$2.765M
-88.25%
YoY
|
-$23.40M
249.45%
YoY
|
$17.86M
-152.27%
YoY
|
-$4.420M
11.19%
YoY
|
-$23.53M
365.61%
YoY
|
-$6.697M
32.51%
YoY
|
-$34.17M
1067.84%
YoY
|
-$3.975M
-88.75%
YoY
|
-$5.054M
107.39%
YoY
|
-$5.054M
131.83%
YoY
|
-$2.926M
-60.19%
YoY
|
-$35.32M
-325.98%
YoY
|
-$2.437M
-131.21%
YoY
|
-$2.180M
162.65%
YoY
|
-$7.350M
105.31%
YoY
|
| Cash From Financing Activities |
-$14.00K
-65.0%
YoY
|
-$20.00K
-106.54%
YoY
|
-$10.04M
945.83%
YoY
|
-$2.754M
682.39%
YoY
|
-$40.00K
-100.06%
YoY
|
$306.0K
-59.68%
YoY
|
-$960.0K
102.11%
YoY
|
-$352.0K
14.66%
YoY
|
$72.28M
-7520.94%
YoY
|
$759.0K
571.68%
YoY
|
-$475.0K
-290.0%
YoY
|
-$307.0K
-36.17%
YoY
|
-$974.0K
-157.43%
YoY
|
$113.0K
-98.77%
YoY
|
$250.0K
-55.36%
YoY
|
-$481.0K
-420.67%
YoY
|
$1.696M
48.9%
YoY
|
$9.210M
96.79%
YoY
|
$560.0K
-143.08%
YoY
|
| Net Change In Cash |
$3.742M
37.02%
YoY
|
$2.436M
-154.84%
YoY
|
-$10.77M
-185.98%
YoY
|
$19.15M
5147.12%
YoY
|
$2.731M
-91.12%
YoY
|
-$4.442M
-64.85%
YoY
|
$12.53M
-125.29%
YoY
|
$365.0K
-172.28%
YoY
|
$30.75M
-307.83%
YoY
|
-$12.64M
344.06%
YoY
|
-$49.54M
734.32%
YoY
|
-$505.0K
-98.66%
YoY
|
-$14.80M
-5.61%
YoY
|
-$2.846M
-116.17%
YoY
|
-$5.938M
-50.64%
YoY
|
-$37.82M
-343.69%
YoY
|
-$15.68M
-166.41%
YoY
|
$17.60M
36.96%
YoY
|
-$12.03M
-1515.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.031M
-23.48%
YoY
|
$17.27M
-7.4%
YoY
|
$2.568M
-158.76%
YoY
|
$4.212M
-18.01%
YoY
|
$6.575M
-135.84%
YoY
|
$18.65M
-378.43%
YoY
|
-$4.370M
-70.66%
YoY
|
$5.137M
36.01%
YoY
|
-$18.34M
160.68%
YoY
|
-$6.700M
-419.81%
YoY
|
-$14.90M
356.65%
YoY
|
$3.777M
-287.07%
YoY
|
-$7.037M
-31.59%
YoY
|
$2.095M
-80.18%
YoY
|
-$3.262M
-37.75%
YoY
|
-$2.019M
676.54%
YoY
|
-$10.29M
-163.05%
YoY
|
$10.57M
17.44%
YoY
|
-$5.240M
-191.45%
YoY
|
| Capital Expenditures |
$1.342M
1.44%
YoY
|
$4.819M
23.34%
YoY
|
$3.301M
52.82%
YoY
|
$2.315M
-47.62%
YoY
|
$1.323M
-21.62%
YoY
|
$3.907M
39.24%
YoY
|
$2.160M
-142.33%
YoY
|
$4.420M
-211.19%
YoY
|
$1.688M
-30.88%
YoY
|
$2.806M
-154.36%
YoY
|
-$5.103M
74.4%
YoY
|
-$3.975M
181.52%
YoY
|
$2.442M
57.85%
YoY
|
-$5.162M
113.31%
YoY
|
-$2.926M
103.19%
YoY
|
-$1.412M
38.43%
YoY
|
$1.547M
104.36%
YoY
|
-$2.420M
191.57%
YoY
|
-$1.440M
-52.48%
YoY
|
| Free Cash Flow |
$3.689M
-29.76%
YoY
|
$12.46M
-15.55%
YoY
|
-$733.0K
-88.77%
YoY
|
$1.897M
164.57%
YoY
|
$5.252M
-126.22%
YoY
|
$14.75M
-255.14%
YoY
|
-$6.530M
-33.32%
YoY
|
$717.0K
-90.75%
YoY
|
-$20.03M
111.33%
YoY
|
-$9.506M
-230.99%
YoY
|
-$9.793M
2814.58%
YoY
|
$7.752M
-1377.1%
YoY
|
-$9.479M
-19.89%
YoY
|
$7.257M
-44.13%
YoY
|
-$336.0K
-91.16%
YoY
|
-$607.0K
-179.87%
YoY
|
-$11.83M
-176.06%
YoY
|
$12.99M
32.15%
YoY
|
-$3.800M
-143.38%
YoY
|
Loading...