|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.284M
-59.41%
YoY
|
-$8.090M
-308.5%
YoY
|
$3.880M
-420.4%
YoY
|
-$1.211M
-674.91%
YoY
|
$210.6K
-119.62%
YoY
|
| Depreciation, Depletion And Amortization |
$437.2K
-20.4%
YoY
|
$549.2K
243.26%
YoY
|
$160.0K
-15.05%
YoY
|
$188.3K
-8.23%
YoY
|
$205.2K
-6.32%
YoY
|
| Cash From Operating Activities |
-$8.047M
15.96%
YoY
|
-$6.940M
-23233.2%
YoY
|
$30.00K
-104.19%
YoY
|
-$716.6K
-28.54%
YoY
|
-$1.003M
576.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$996.9K
-170.96%
YoY
|
-$1.405M
4582.77%
YoY
|
-$30.00K
-563.46%
YoY
|
$6.473K
-23.55%
YoY
|
$8.467K
-83.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.798M
-394.29%
YoY
|
-$1.630M
-115.65%
YoY
|
$10.42M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$3.801M
-225.23%
YoY
|
-$3.035M
-129.21%
YoY
|
$10.39M
-160612.9%
YoY
|
-$6.473K
-7.09%
YoY
|
-$6.967K
7009.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$300.5K
-77.58%
YoY
|
-$1.340M
N/A
|
$0.00
-100.0%
YoY
|
$2.386M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$13.04K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.264M
-63.26%
YoY
|
$3.441M
-347.58%
YoY
|
-$1.390M
-2766.82%
YoY
|
$52.12K
-97.82%
YoY
|
$2.386M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.047M
15.96%
YoY
|
-$6.940M
-23233.2%
YoY
|
$30.00K
-104.19%
YoY
|
-$716.6K
-28.54%
YoY
|
-$1.003M
576.28%
YoY
|
| Cash From Investing Activities |
$3.801M
-225.23%
YoY
|
-$3.035M
-129.21%
YoY
|
$10.39M
-160612.9%
YoY
|
-$6.473K
-7.09%
YoY
|
-$6.967K
7009.18%
YoY
|
| Cash From Financing Activities |
$1.264M
-63.26%
YoY
|
$3.441M
-347.58%
YoY
|
-$1.390M
-2766.82%
YoY
|
$52.12K
-97.82%
YoY
|
$2.386M
N/A
|
| Net Change In Cash |
-$2.982M
-54.36%
YoY
|
-$6.534M
-172.36%
YoY
|
$9.030M
-1501.96%
YoY
|
-$644.1K
-151.78%
YoY
|
$1.244M
-1127.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.047M
15.96%
YoY
|
-$6.940M
-23233.2%
YoY
|
$30.00K
-104.19%
YoY
|
-$716.6K
-28.54%
YoY
|
-$1.003M
576.28%
YoY
|
| Capital Expenditures |
$996.9K
-170.96%
YoY
|
-$1.405M
4582.77%
YoY
|
-$30.00K
-563.46%
YoY
|
$6.473K
-23.55%
YoY
|
$8.467K
-83.91%
YoY
|
| Free Cash Flow |
-$9.044M
63.4%
YoY
|
-$5.535M
-9325.22%
YoY
|
$60.00K
-108.3%
YoY
|
-$723.1K
-28.5%
YoY
|
-$1.011M
403.34%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.533M
2.3%
YoY
|
-$893.2K
-63.09%
YoY
|
$2.188M
-192.32%
YoY
|
-$1.045M
-796.69%
YoY
|
-$3.454M
407.95%
YoY
|
-$2.420M
1744.93%
YoY
|
-$2.370M
-152.46%
YoY
|
$150.0K
-11.66%
YoY
|
-$680.0K
151.85%
YoY
|
-$131.2K
-72.4%
YoY
|
$4.518M
-1869.86%
YoY
|
$169.8K
-180.17%
YoY
|
-$270.0K
-217.39%
YoY
|
-$475.2K
-3155.29%
YoY
|
-$255.3K
-347.24%
YoY
|
-$211.8K
57.96%
YoY
|
$230.0K
-153.49%
YoY
|
$15.55K
-111.84%
YoY
|
$103.2K
-127.0%
YoY
|
| Depreciation, Depletion And Amortization |
$35.73K
-85.06%
YoY
|
$106.9K
-10.96%
YoY
|
$145.1K
-341.87%
YoY
|
$149.5K
-40.21%
YoY
|
$239.2K
498.05%
YoY
|
$120.0K
200.0%
YoY
|
-$60.00K
-300.0%
YoY
|
$250.0K
421.12%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$30.00K
-25.0%
YoY
|
$47.97K
1.6%
YoY
|
$40.00K
-20.0%
YoY
|
$40.00K
-33.33%
YoY
|
$40.00K
-20.0%
YoY
|
$47.22K
-10.49%
YoY
|
$50.00K
0.0%
YoY
|
$60.00K
0.0%
YoY
|
$50.00K
-16.67%
YoY
|
| Cash From Operating Activities |
-$1.140M
-10.93%
YoY
|
-$2.567M
-10.88%
YoY
|
-$2.894M
49.16%
YoY
|
-$1.447M
72.25%
YoY
|
-$1.280M
245.94%
YoY
|
-$2.880M
893.1%
YoY
|
-$1.940M
-423.33%
YoY
|
-$840.0K
-1017.42%
YoY
|
-$370.0K
-242.31%
YoY
|
-$290.0K
163.64%
YoY
|
$600.0K
-233.33%
YoY
|
$91.56K
-122.75%
YoY
|
$260.0K
160.0%
YoY
|
-$110.0K
-87.21%
YoY
|
-$450.0K
-662.5%
YoY
|
-$402.5K
27.61%
YoY
|
$100.0K
-72.22%
YoY
|
-$860.0K
975.0%
YoY
|
$80.00K
-117.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$808.2K
-9.68%
YoY
|
-$6.980K
-97.21%
YoY
|
-$57.08K
-56.09%
YoY
|
-$124.6K
-4.13%
YoY
|
-$894.8K
N/A
|
-$250.0K
1150.0%
YoY
|
-$130.0K
1200.0%
YoY
|
-$130.0K
N/A
|
$0.00
N/A
|
-$20.00K
-300.0%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$5.250K
-30.72%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.798M
-12094.8%
YoY
|
$0.00
-100.0%
YoY
|
$49.65K
-596.5%
YoY
|
$30.00K
-72.73%
YoY
|
-$40.00K
-100.39%
YoY
|
-$1.670M
-16800.0%
YoY
|
-$10.00K
N/A
|
$110.0K
N/A
|
$10.31M
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$808.2K
-4.37%
YoY
|
-$6.980K
-96.83%
YoY
|
$4.741M
-2888.74%
YoY
|
-$124.6K
-93.08%
YoY
|
-$845.2K
8351.8%
YoY
|
-$220.0K
-320.0%
YoY
|
-$170.0K
-101.65%
YoY
|
-$1.800M
-15100.0%
YoY
|
-$10.00K
N/A
|
$100.0K
900.0%
YoY
|
$10.29M
N/A
|
$12.00K
-328.57%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
-$5.250K
-30.72%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$490.00
-97.55%
YoY
|
-$70.00K
N/A
|
N/A
N/A
|
-$230.0K
N/A
|
-$20.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.048K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.000M
-49.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$264.5K
-82.83%
YoY
|
$1.991M
-10056.55%
YoY
|
-$70.00K
-94.85%
YoY
|
-$20.00K
N/A
|
$1.540M
-30607.13%
YoY
|
-$20.00K
100.0%
YoY
|
-$1.360M
-2366.67%
YoY
|
$0.00
N/A
|
-$5.048K
N/A
|
-$10.00K
N/A
|
$60.00K
-97.49%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.390M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.140M
-10.93%
YoY
|
-$2.567M
-10.88%
YoY
|
-$2.894M
49.16%
YoY
|
-$1.447M
72.25%
YoY
|
-$1.280M
245.94%
YoY
|
-$2.880M
893.1%
YoY
|
-$1.940M
-423.33%
YoY
|
-$840.0K
-1017.42%
YoY
|
-$370.0K
-242.31%
YoY
|
-$290.0K
163.64%
YoY
|
$600.0K
-233.33%
YoY
|
$91.56K
-122.75%
YoY
|
$260.0K
160.0%
YoY
|
-$110.0K
-87.21%
YoY
|
-$450.0K
-662.5%
YoY
|
-$402.5K
27.61%
YoY
|
$100.0K
-72.22%
YoY
|
-$860.0K
975.0%
YoY
|
$80.00K
-117.39%
YoY
|
| Cash From Investing Activities |
-$808.2K
-4.37%
YoY
|
-$6.980K
-96.83%
YoY
|
$4.741M
-2888.74%
YoY
|
-$124.6K
-93.08%
YoY
|
-$845.2K
8351.8%
YoY
|
-$220.0K
-320.0%
YoY
|
-$170.0K
-101.65%
YoY
|
-$1.800M
-15100.0%
YoY
|
-$10.00K
N/A
|
$100.0K
900.0%
YoY
|
$10.29M
N/A
|
$12.00K
-328.57%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
-$5.250K
-30.72%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.000M
-49.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$264.5K
-82.83%
YoY
|
$1.991M
-10056.55%
YoY
|
-$70.00K
-94.85%
YoY
|
-$20.00K
N/A
|
$1.540M
-30607.13%
YoY
|
-$20.00K
100.0%
YoY
|
-$1.360M
-2366.67%
YoY
|
$0.00
N/A
|
-$5.048K
N/A
|
-$10.00K
N/A
|
$60.00K
-97.49%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.390M
N/A
|
N/A
|
| Net Change In Cash |
-$948.3K
608.62%
YoY
|
-$2.574M
-18.82%
YoY
|
$1.847M
-186.72%
YoY
|
-$1.307M
18.82%
YoY
|
-$133.8K
-66.54%
YoY
|
-$3.170M
104.52%
YoY
|
-$2.130M
-119.56%
YoY
|
-$1.100M
-710.07%
YoY
|
-$400.0K
-260.0%
YoY
|
-$1.550M
3775.0%
YoY
|
$10.89M
-2520.0%
YoY
|
$180.3K
-158.03%
YoY
|
$250.0K
150.0%
YoY
|
-$40.00K
-102.61%
YoY
|
-$450.0K
-662.5%
YoY
|
-$310.7K
-8.14%
YoY
|
$100.0K
-72.22%
YoY
|
$1.530M
-2650.0%
YoY
|
$80.00K
-117.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.140M
-10.93%
YoY
|
-$2.567M
-10.88%
YoY
|
-$2.894M
49.16%
YoY
|
-$1.447M
72.25%
YoY
|
-$1.280M
245.94%
YoY
|
-$2.880M
893.1%
YoY
|
-$1.940M
-423.33%
YoY
|
-$840.0K
-1017.42%
YoY
|
-$370.0K
-242.31%
YoY
|
-$290.0K
163.64%
YoY
|
$600.0K
-233.33%
YoY
|
$91.56K
-122.75%
YoY
|
$260.0K
160.0%
YoY
|
-$110.0K
-87.21%
YoY
|
-$450.0K
-662.5%
YoY
|
-$402.5K
27.61%
YoY
|
$100.0K
-72.22%
YoY
|
-$860.0K
975.0%
YoY
|
$80.00K
-117.39%
YoY
|
| Capital Expenditures |
-$808.2K
-9.68%
YoY
|
-$6.980K
-97.21%
YoY
|
-$57.08K
-56.09%
YoY
|
-$124.6K
-4.13%
YoY
|
-$894.8K
N/A
|
-$250.0K
1150.0%
YoY
|
-$130.0K
1200.0%
YoY
|
-$130.0K
N/A
|
$0.00
N/A
|
-$20.00K
-300.0%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$5.250K
-30.72%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$331.9K
-13.82%
YoY
|
-$2.560M
-2.68%
YoY
|
-$2.837M
56.72%
YoY
|
-$1.322M
86.23%
YoY
|
-$385.1K
4.09%
YoY
|
-$2.630M
874.07%
YoY
|
-$1.810M
-396.72%
YoY
|
-$710.0K
-875.44%
YoY
|
-$370.0K
-242.31%
YoY
|
-$270.0K
125.0%
YoY
|
$610.0K
-235.56%
YoY
|
$91.56K
-122.46%
YoY
|
$260.0K
160.0%
YoY
|
-$120.0K
-86.05%
YoY
|
-$450.0K
-662.5%
YoY
|
-$407.7K
26.24%
YoY
|
$100.0K
-72.22%
YoY
|
-$860.0K
1128.57%
YoY
|
$80.00K
-117.39%
YoY
|
Loading...