|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$9.893M
25.8%
YoY
|
$7.864M
87.69%
YoY
|
$4.190M
-69.66%
YoY
|
$13.81M
-0.56%
YoY
|
$13.89M
12.02%
YoY
|
| Cost Of Revenue |
$4.825M
5.03%
YoY
|
$4.594M
105.07%
YoY
|
$2.240M
-74.65%
YoY
|
$8.837M
12.96%
YoY
|
$7.823M
4.14%
YoY
|
| Gross Profit |
$5.069M
54.97%
YoY
|
$3.271M
67.73%
YoY
|
$1.950M
-60.79%
YoY
|
$4.973M
-18.0%
YoY
|
$6.065M
24.14%
YoY
|
| Selling, General & Admin |
$15.64M
34.65%
YoY
|
$11.62M
186.16%
YoY
|
$4.060M
-31.78%
YoY
|
$5.952M
6.61%
YoY
|
$5.583M
-0.64%
YoY
|
| Research & Development |
$40.46K
-51.33%
YoY
|
$83.13K
18.76%
YoY
|
$70.00K
-45.75%
YoY
|
$129.0K
-60.58%
YoY
|
$327.3K
27.78%
YoY
|
| Depreciation & Amortization |
$437.2K
-20.4%
YoY
|
$549.2K
243.26%
YoY
|
$160.0K
-15.05%
YoY
|
$188.3K
-8.23%
YoY
|
$205.2K
-6.32%
YoY
|
| Operating Expenses |
$15.68M
29.32%
YoY
|
$12.13M
193.66%
YoY
|
$4.130M
-32.08%
YoY
|
$6.081M
2.89%
YoY
|
$5.910M
0.6%
YoY
|
| Operating Profit |
-$10.62M
19.85%
YoY
|
-$8.858M
306.31%
YoY
|
-$2.180M
96.84%
YoY
|
-$1.108M
-812.81%
YoY
|
$155.4K
-115.72%
YoY
|
| Interest Expense |
$46.83K
-599.23%
YoY
|
-$9.380K
-115.63%
YoY
|
$60.00K
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$315.4K
19.75%
YoY
|
$263.4K
1.29%
YoY
|
$260.0K
-437.44%
YoY
|
-$77.05K
-194.91%
YoY
|
$81.18K
-243.25%
YoY
|
| Pretax Income |
-$3.690M
-56.56%
YoY
|
-$8.493M
356.63%
YoY
|
-$1.860M
57.02%
YoY
|
-$1.185M
-600.75%
YoY
|
$236.6K
-122.63%
YoY
|
| Income Tax |
$19.20K
-104.76%
YoY
|
-$403.7K
3936.7%
YoY
|
-$10.00K
-137.82%
YoY
|
$26.44K
2.02%
YoY
|
$25.92K
-7.48%
YoY
|
| Net Earnings |
-$3.284M
-59.41%
YoY
|
-$8.090M
-308.5%
YoY
|
$3.880M
-420.4%
YoY
|
-$1.211M
-674.91%
YoY
|
$210.6K
-119.62%
YoY
|
| Basic Earnings Per Share |
-$0.86
-60.0%
YoY
|
-$2.15
N/A
|
N/A
|
-$0.30
-600.0%
YoY
|
$0.06
-116.67%
YoY
|
| Diluted Earnings Per Share |
-$0.86
-100.0%
YoY
|
-$2.148M
-318.14%
YoY
|
$984.8K
-328257291.2%
YoY
|
-$0.30
-600.0%
YoY
|
$0.06
-116.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.808M shares
1.13%
YoY
|
3.766M shares
N/A
|
N/A
|
4.006M
17.04%
YoY
|
3.423M
14.25%
YoY
|
| Diluted Shares Outstanding |
3.808M shares
1.13%
YoY
|
3.766M shares
N/A
|
N/A
|
4.006M
15.76%
YoY
|
3.460M
15.5%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.323M
-50.23%
YoY
|
$1.849M
10.71%
YoY
|
$2.962M
45.91%
YoY
|
$3.759M
148.95%
YoY
|
$2.659M
174.09%
YoY
|
$1.670M
52.52%
YoY
|
$2.030M
96.5%
YoY
|
$1.510M
-54.82%
YoY
|
$970.0K
-19.17%
YoY
|
$1.095M
-2.28%
YoY
|
$1.033M
-10.79%
YoY
|
$3.342M
-2.86%
YoY
|
$1.200M
-68.34%
YoY
|
$1.121M
-65.4%
YoY
|
$1.158M
-69.29%
YoY
|
$3.440M
11.57%
YoY
|
$3.790M
3.84%
YoY
|
$3.239M
1.24%
YoY
|
$3.771M
42.0%
YoY
|
| Cost Of Revenue |
$1.206M
-32.6%
YoY
|
$912.1K
8.58%
YoY
|
$1.357M
26.81%
YoY
|
$1.350M
50.0%
YoY
|
$1.789M
265.08%
YoY
|
$840.0K
70.96%
YoY
|
$1.070M
66.32%
YoY
|
$900.0K
-49.48%
YoY
|
$490.0K
-39.51%
YoY
|
$491.3K
-30.33%
YoY
|
$643.3K
-4.81%
YoY
|
$1.782M
-15.19%
YoY
|
$810.0K
-62.84%
YoY
|
$705.3K
-63.2%
YoY
|
$675.9K
-66.95%
YoY
|
$2.101M
24.73%
YoY
|
$2.180M
-8.79%
YoY
|
$1.916M
-3.44%
YoY
|
$2.045M
25.98%
YoY
|
| Gross Profit |
$117.5K
-86.5%
YoY
|
$936.8K
12.87%
YoY
|
$1.605M
67.2%
YoY
|
$2.409M
294.95%
YoY
|
$869.8K
81.21%
YoY
|
$830.0K
37.5%
YoY
|
$960.0K
146.31%
YoY
|
$610.0K
-60.91%
YoY
|
$480.0K
23.08%
YoY
|
$603.6K
45.35%
YoY
|
$389.8K
-19.16%
YoY
|
$1.560M
16.46%
YoY
|
$390.0K
-75.93%
YoY
|
$415.3K
-68.6%
YoY
|
$482.1K
-72.07%
YoY
|
$1.340M
-4.27%
YoY
|
$1.620M
28.57%
YoY
|
$1.323M
8.89%
YoY
|
$1.726M
67.18%
YoY
|
| Selling, General & Admin |
$4.039M
13.68%
YoY
|
$3.312M
0.07%
YoY
|
$4.162M
34.69%
YoY
|
$4.131M
97.64%
YoY
|
$3.553M
177.58%
YoY
|
$3.310M
227.26%
YoY
|
$3.090M
211.11%
YoY
|
$2.090M
63.41%
YoY
|
$1.280M
60.0%
YoY
|
$1.011M
22.43%
YoY
|
$993.2K
24.05%
YoY
|
$1.279M
-8.99%
YoY
|
$800.0K
-38.46%
YoY
|
$826.1K
-35.8%
YoY
|
$800.7K
-47.48%
YoY
|
$1.405M
-4.29%
YoY
|
$1.300M
-19.75%
YoY
|
$1.287M
1.84%
YoY
|
$1.524M
15.08%
YoY
|
| Research & Development |
$14.84K
-43.08%
YoY
|
$10.77K
-46.15%
YoY
|
$5.580K
-72.1%
YoY
|
$9.270K
-53.65%
YoY
|
$26.07K
-34.83%
YoY
|
$20.00K
-16.35%
YoY
|
$20.00K
271.95%
YoY
|
$20.00K
64.38%
YoY
|
$40.00K
N/A
|
$23.91K
334.93%
YoY
|
$5.377K
-78.35%
YoY
|
$12.17K
-74.78%
YoY
|
$0.00
-100.0%
YoY
|
$5.497K
-92.75%
YoY
|
$24.83K
-75.36%
YoY
|
$48.24K
-36.91%
YoY
|
$70.00K
0.0%
YoY
|
$75.79K
52.46%
YoY
|
$100.8K
67.16%
YoY
|
| Depreciation & Amortization |
$35.73K
-85.06%
YoY
|
$106.9K
-10.96%
YoY
|
$145.1K
-341.87%
YoY
|
$149.5K
-40.21%
YoY
|
$239.2K
498.05%
YoY
|
$120.0K
200.0%
YoY
|
-$60.00K
-300.0%
YoY
|
$250.0K
421.12%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$30.00K
-25.0%
YoY
|
$47.97K
1.6%
YoY
|
$40.00K
-20.0%
YoY
|
$40.00K
-33.33%
YoY
|
$40.00K
-20.0%
YoY
|
$47.22K
-10.49%
YoY
|
$50.00K
0.0%
YoY
|
$60.00K
0.0%
YoY
|
$50.00K
-16.67%
YoY
|
| Operating Expenses |
$4.054M
13.27%
YoY
|
$3.323M
-0.5%
YoY
|
$4.167M
34.0%
YoY
|
$4.140M
96.21%
YoY
|
$3.579M
173.21%
YoY
|
$3.340M
222.6%
YoY
|
$3.110M
211.43%
YoY
|
$2.110M
63.42%
YoY
|
$1.310M
63.75%
YoY
|
$1.035M
24.5%
YoY
|
$998.6K
20.97%
YoY
|
$1.291M
-11.17%
YoY
|
$800.0K
-41.61%
YoY
|
$831.6K
-38.97%
YoY
|
$825.5K
-49.21%
YoY
|
$1.454M
-5.9%
YoY
|
$1.370M
-18.45%
YoY
|
$1.363M
3.75%
YoY
|
$1.625M
17.35%
YoY
|
| Operating Profit |
-$3.936M
45.29%
YoY
|
-$2.386M
-4.93%
YoY
|
-$2.562M
19.18%
YoY
|
-$1.731M
15.38%
YoY
|
-$2.709M
226.42%
YoY
|
-$2.510M
481.42%
YoY
|
-$2.150M
253.12%
YoY
|
-$1.500M
-657.28%
YoY
|
-$830.0K
102.44%
YoY
|
-$431.7K
3.7%
YoY
|
-$608.9K
77.31%
YoY
|
$269.2K
-336.52%
YoY
|
-$410.0K
-264.0%
YoY
|
-$416.3K
940.92%
YoY
|
-$343.4K
-440.72%
YoY
|
-$113.8K
-21.67%
YoY
|
$250.0K
-159.52%
YoY
|
-$40.00K
-59.48%
YoY
|
$100.8K
-128.59%
YoY
|
| Interest Expense |
-$9.020K
-50.55%
YoY
|
-$8.230K
N/A
|
-$18.30K
N/A
|
-$7.230K
N/A
|
-$18.24K
-191.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
$40.00K
-500.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$8.210K
-103.63%
YoY
|
$38.29K
-57.46%
YoY
|
$173.3K
-233.28%
YoY
|
$108.0K
19.98%
YoY
|
$226.3K
105.73%
YoY
|
$90.00K
-51.93%
YoY
|
-$130.0K
-2527.18%
YoY
|
$90.00K
-207.93%
YoY
|
$110.0K
N/A
|
$187.2K
-3530.16%
YoY
|
$5.356K
-10.82%
YoY
|
-$83.39K
-9.02%
YoY
|
$0.00
-100.0%
YoY
|
-$5.458K
-108.83%
YoY
|
$6.006K
-33.84%
YoY
|
-$91.65K
-622.44%
YoY
|
-$10.00K
0.0%
YoY
|
$61.82K
-341.07%
YoY
|
$9.078K
-138.5%
YoY
|
| Pretax Income |
-$3.954M
14.51%
YoY
|
-$885.0K
-63.43%
YoY
|
$2.191M
-192.83%
YoY
|
-$1.041M
316.58%
YoY
|
-$3.453M
386.35%
YoY
|
-$2.420M
889.84%
YoY
|
-$2.360M
291.05%
YoY
|
-$250.0K
-234.57%
YoY
|
-$710.0K
73.17%
YoY
|
-$244.5K
-42.03%
YoY
|
-$603.5K
78.88%
YoY
|
$185.8K
-190.42%
YoY
|
-$410.0K
-278.26%
YoY
|
-$421.8K
-2032.97%
YoY
|
-$337.4K
-407.1%
YoY
|
-$205.5K
60.84%
YoY
|
$230.0K
-153.49%
YoY
|
$21.82K
-117.55%
YoY
|
$109.9K
-129.21%
YoY
|
| Income Tax |
$4.580K
358.0%
YoY
|
$8.270K
N/A
|
$2.780K
N/A
|
$3.580K
-100.9%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$400.0K
-2605.01%
YoY
|
$0.00
N/A
|
-$4.206K
-292.14%
YoY
|
-$4.439K
-309.98%
YoY
|
$15.97K
150.83%
YoY
|
$0.00
-100.0%
YoY
|
$2.189K
-65.07%
YoY
|
$2.114K
-68.01%
YoY
|
$6.366K
0.11%
YoY
|
$10.00K
0.0%
YoY
|
$6.267K
-10.38%
YoY
|
$6.609K
4.08%
YoY
|
| Net Earnings |
-$3.533M
2.3%
YoY
|
-$893.2K
-63.09%
YoY
|
$2.188M
-192.32%
YoY
|
-$1.045M
-796.69%
YoY
|
-$3.454M
407.95%
YoY
|
-$2.420M
1744.93%
YoY
|
-$2.370M
-152.46%
YoY
|
$150.0K
-11.66%
YoY
|
-$680.0K
151.85%
YoY
|
-$131.2K
-72.4%
YoY
|
$4.518M
-1869.86%
YoY
|
$169.8K
-180.17%
YoY
|
-$270.0K
-217.39%
YoY
|
-$475.2K
-3155.29%
YoY
|
-$255.3K
-347.24%
YoY
|
-$211.8K
57.96%
YoY
|
$230.0K
-153.49%
YoY
|
$15.55K
-111.84%
YoY
|
$103.2K
-127.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$0.03
-75.0%
YoY
|
$1.11
-1950.0%
YoY
|
$0.04
-180.0%
YoY
|
N/A
|
-$0.12
N/A
|
-$0.06
-300.0%
YoY
|
-$0.05
25.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.03
-123.08%
YoY
|
| Diluted Earnings Per Share |
-$914.5K
0.19%
YoY
|
-$235.8K
-63.37%
YoY
|
$572.8K
-190.88%
YoY
|
-$276.4K
-796.61%
YoY
|
-$912.8K
407.39%
YoY
|
-$643.6K
2145389970.92%
YoY
|
-$630.3K
-56785608.91%
YoY
|
$39.68K
99206249.21%
YoY
|
-$179.9K
168.51%
YoY
|
-$0.03
-75.0%
YoY
|
$1.11
-1950.0%
YoY
|
$0.04
-180.0%
YoY
|
-$67.00K
-220.89%
YoY
|
-$0.12
N/A
|
-$0.06
-300.0%
YoY
|
-$0.05
25.0%
YoY
|
$55.42K
-138.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.03
-123.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
3.758M shares
-7.96%
YoY
|
N/A
|
N/A
|
3.858M
-3.57%
YoY
|
4.084M
2.23%
YoY
|
4.033M
0.96%
YoY
|
N/A
|
4.001M
7.96%
YoY
|
3.995M
33.33%
YoY
|
3.995M
33.33%
YoY
|
N/A
|
3.706M
23.7%
YoY
|
2.996M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
3.858M
-3.57%
YoY
|
4.084M
2.23%
YoY
|
4.059M
1.62%
YoY
|
N/A
|
4.001M
6.13%
YoY
|
3.995M
32.09%
YoY
|
3.995M
33.33%
YoY
|
N/A
|
3.770M
25.83%
YoY
|
3.024M shares
0.94%
YoY
|
Loading...