|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$220.2K
-68.17%
YoY
|
-$691.8K
113.55%
YoY
|
-$323.9K
393.86%
YoY
|
-$65.59K
-111.22%
YoY
|
$584.7K
-394.86%
YoY
|
| Depreciation, Depletion And Amortization |
$81.39K
-4.49%
YoY
|
$85.22K
-1.94%
YoY
|
$86.91K
-23.41%
YoY
|
$113.5K
27.56%
YoY
|
$88.96K
-35.45%
YoY
|
| Cash From Operating Activities |
-$54.95K
-138.06%
YoY
|
$144.4K
-116.76%
YoY
|
-$861.5K
93.84%
YoY
|
-$444.4K
-302.06%
YoY
|
$219.9K
-195.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$54.42K
351.58%
YoY
|
$12.05K
-93.05%
YoY
|
$173.3K
887.29%
YoY
|
$17.55K
-41.54%
YoY
|
$30.02K
-155.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$80.03K
117.32%
YoY
|
-$36.82K
-79.91%
YoY
|
-$183.3K
417.78%
YoY
|
-$35.40K
-21.65%
YoY
|
-$45.19K
-16.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$349.9K
-237.74%
YoY
|
-$254.0K
-189.41%
YoY
|
$284.1K
-733.3%
YoY
|
-$44.86K
-104.91%
YoY
|
$914.4K
146.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$54.95K
-138.06%
YoY
|
$144.4K
-116.76%
YoY
|
-$861.5K
93.84%
YoY
|
-$444.4K
-302.06%
YoY
|
$219.9K
-195.85%
YoY
|
| Cash From Investing Activities |
-$80.03K
117.32%
YoY
|
-$36.82K
-79.91%
YoY
|
-$183.3K
417.78%
YoY
|
-$35.40K
-21.65%
YoY
|
-$45.19K
-16.68%
YoY
|
| Cash From Financing Activities |
$349.9K
-237.74%
YoY
|
-$254.0K
-189.41%
YoY
|
$284.1K
-733.3%
YoY
|
-$44.86K
-104.91%
YoY
|
$914.4K
146.81%
YoY
|
| Net Change In Cash |
$214.9K
-246.75%
YoY
|
-$146.5K
-80.75%
YoY
|
-$760.7K
44.98%
YoY
|
-$524.7K
-148.17%
YoY
|
$1.089M
1154.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$54.95K
-138.06%
YoY
|
$144.4K
-116.76%
YoY
|
-$861.5K
93.84%
YoY
|
-$444.4K
-302.06%
YoY
|
$219.9K
-195.85%
YoY
|
| Capital Expenditures |
$54.42K
351.58%
YoY
|
$12.05K
-93.05%
YoY
|
$173.3K
887.29%
YoY
|
$17.55K
-41.54%
YoY
|
$30.02K
-155.36%
YoY
|
| Free Cash Flow |
-$109.4K
-182.64%
YoY
|
$132.3K
-112.79%
YoY
|
-$1.035M
123.98%
YoY
|
-$462.0K
-343.24%
YoY
|
$189.9K
-208.37%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$267.8K
57.31%
YoY
|
-$41.13K
-286.62%
YoY
|
-$47.30K
-85.95%
YoY
|
-$24.67K
-88.09%
YoY
|
-$170.3K
2161.42%
YoY
|
$22.04K
-115.69%
YoY
|
-$336.7K
262.44%
YoY
|
-$207.1K
-4.25%
YoY
|
-$7.529K
-97.3%
YoY
|
-$140.5K
-153.08%
YoY
|
-$92.89K
-76.91%
YoY
|
-$216.3K
1251.22%
YoY
|
-$279.3K
-177.68%
YoY
|
$264.6K
-3967.3%
YoY
|
-$402.3K
-447.03%
YoY
|
-$16.01K
-102.67%
YoY
|
$359.6K
3990.67%
YoY
|
-$6.842K
-95.09%
YoY
|
$115.9K
-199.59%
YoY
|
| Depreciation, Depletion And Amortization |
$20.51K
25.87%
YoY
|
$22.78K
17.88%
YoY
|
$23.50K
12.66%
YoY
|
$15.13K
-1.56%
YoY
|
$16.30K
5.37%
YoY
|
$19.32K
-13.16%
YoY
|
$20.86K
-8.43%
YoY
|
$15.37K
-5.65%
YoY
|
$15.46K
5.81%
YoY
|
$22.25K
10.77%
YoY
|
$22.78K
-17.37%
YoY
|
$16.29K
-49.56%
YoY
|
$14.62K
-45.51%
YoY
|
$20.09K
-25.0%
YoY
|
$27.57K
30.97%
YoY
|
$32.30K
56.87%
YoY
|
$26.82K
24.51%
YoY
|
$26.78K
3.89%
YoY
|
$21.05K
-19.63%
YoY
|
| Cash From Operating Activities |
-$126.6K
-268.42%
YoY
|
-$115.5K
-198.28%
YoY
|
-$201.8K
1741.24%
YoY
|
-$45.90K
-128.99%
YoY
|
$75.17K
72.92%
YoY
|
$117.5K
-352.9%
YoY
|
-$10.96K
-91.19%
YoY
|
$158.4K
-139.62%
YoY
|
$43.47K
-115.44%
YoY
|
-$46.47K
-17.06%
YoY
|
-$124.3K
-70.88%
YoY
|
-$399.6K
141.35%
YoY
|
-$281.5K
-201.9%
YoY
|
-$56.03K
-56.24%
YoY
|
-$427.0K
-484.89%
YoY
|
-$165.6K
-160.91%
YoY
|
$276.2K
17721.29%
YoY
|
-$128.0K
-22.12%
YoY
|
$111.0K
-160.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$48.50K
19.46%
YoY
|
$6.535K
-53.8%
YoY
|
-$4.800K
-204.58%
YoY
|
$24.90K
61.9%
YoY
|
$40.60K
148.32%
YoY
|
$14.14K
N/A
|
$4.590K
N/A
|
$15.38K
-185.3%
YoY
|
$16.35K
-111.76%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$18.03K
58.3%
YoY
|
-$139.0K
2604.28%
YoY
|
$57.46K
755.1%
YoY
|
-$4.590K
-81.78%
YoY
|
-$11.39K
17.3%
YoY
|
-$5.140K
-13.76%
YoY
|
$6.720K
-255.2%
YoY
|
-$25.19K
-780.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$220.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$48.50K
20.11%
YoY
|
-$6.685K
-65.79%
YoY
|
$4.800K
-204.58%
YoY
|
-$24.90K
61.9%
YoY
|
-$40.38K
146.97%
YoY
|
-$19.54K
3816.03%
YoY
|
-$4.590K
N/A
|
-$15.38K
-185.3%
YoY
|
-$16.35K
-88.24%
YoY
|
-$499.00
-99.2%
YoY
|
$0.00
-100.0%
YoY
|
$18.03K
-258.3%
YoY
|
-$139.0K
2604.28%
YoY
|
-$62.33K
336.45%
YoY
|
-$4.590K
-81.78%
YoY
|
-$11.39K
17.3%
YoY
|
-$5.140K
-13.76%
YoY
|
-$14.28K
229.82%
YoY
|
-$25.19K
-780.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$430.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$198.9K
-364.39%
YoY
|
-$87.32K
-167.2%
YoY
|
$106.5K
-358.68%
YoY
|
$188.7K
-153.95%
YoY
|
-$75.23K
-150.71%
YoY
|
$129.9K
-1233.23%
YoY
|
-$41.17K
-121.27%
YoY
|
-$349.7K
886.85%
YoY
|
$148.4K
14.68%
YoY
|
-$11.47K
243.32%
YoY
|
$193.5K
-550.78%
YoY
|
-$35.44K
837.57%
YoY
|
$129.4K
2392.68%
YoY
|
-$3.340K
0.0%
YoY
|
-$42.93K
-108.03%
YoY
|
-$3.780K
-99.09%
YoY
|
$5.190K
-98.65%
YoY
|
-$3.340K
-100.81%
YoY
|
$534.4K
44.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$126.6K
-268.42%
YoY
|
-$115.5K
-198.28%
YoY
|
-$201.8K
1741.24%
YoY
|
-$45.90K
-128.99%
YoY
|
$75.17K
72.92%
YoY
|
$117.5K
-352.9%
YoY
|
-$10.96K
-91.19%
YoY
|
$158.4K
-139.62%
YoY
|
$43.47K
-115.44%
YoY
|
-$46.47K
-17.06%
YoY
|
-$124.3K
-70.88%
YoY
|
-$399.6K
141.35%
YoY
|
-$281.5K
-201.9%
YoY
|
-$56.03K
-56.24%
YoY
|
-$427.0K
-484.89%
YoY
|
-$165.6K
-160.91%
YoY
|
$276.2K
17721.29%
YoY
|
-$128.0K
-22.12%
YoY
|
$111.0K
-160.16%
YoY
|
| Cash From Investing Activities |
-$48.50K
20.11%
YoY
|
-$6.685K
-65.79%
YoY
|
$4.800K
-204.58%
YoY
|
-$24.90K
61.9%
YoY
|
-$40.38K
146.97%
YoY
|
-$19.54K
3816.03%
YoY
|
-$4.590K
N/A
|
-$15.38K
-185.3%
YoY
|
-$16.35K
-88.24%
YoY
|
-$499.00
-99.2%
YoY
|
$0.00
-100.0%
YoY
|
$18.03K
-258.3%
YoY
|
-$139.0K
2604.28%
YoY
|
-$62.33K
336.45%
YoY
|
-$4.590K
-81.78%
YoY
|
-$11.39K
17.3%
YoY
|
-$5.140K
-13.76%
YoY
|
-$14.28K
229.82%
YoY
|
-$25.19K
-780.81%
YoY
|
| Cash From Financing Activities |
$198.9K
-364.39%
YoY
|
-$87.32K
-167.2%
YoY
|
$106.5K
-358.68%
YoY
|
$188.7K
-153.95%
YoY
|
-$75.23K
-150.71%
YoY
|
$129.9K
-1233.23%
YoY
|
-$41.17K
-121.27%
YoY
|
-$349.7K
886.85%
YoY
|
$148.4K
14.68%
YoY
|
-$11.47K
243.32%
YoY
|
$193.5K
-550.78%
YoY
|
-$35.44K
837.57%
YoY
|
$129.4K
2392.68%
YoY
|
-$3.340K
0.0%
YoY
|
-$42.93K
-108.03%
YoY
|
-$3.780K
-99.09%
YoY
|
$5.190K
-98.65%
YoY
|
-$3.340K
-100.81%
YoY
|
$534.4K
44.23%
YoY
|
| Net Change In Cash |
$23.80K
-158.85%
YoY
|
-$209.5K
-191.92%
YoY
|
-$90.50K
59.56%
YoY
|
$117.9K
-157.02%
YoY
|
-$40.44K
-123.05%
YoY
|
$227.9K
-490.04%
YoY
|
-$56.72K
-182.0%
YoY
|
-$206.8K
-50.42%
YoY
|
$175.5K
-160.28%
YoY
|
-$58.44K
-51.98%
YoY
|
$69.17K
-114.58%
YoY
|
-$417.0K
130.73%
YoY
|
-$291.1K
-205.37%
YoY
|
-$121.7K
-16.45%
YoY
|
-$474.6K
-176.52%
YoY
|
-$180.8K
18.14%
YoY
|
$276.3K
-27.06%
YoY
|
-$145.7K
-159.88%
YoY
|
$620.1K
226.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$126.6K
-268.42%
YoY
|
-$115.5K
-198.28%
YoY
|
-$201.8K
1741.24%
YoY
|
-$45.90K
-128.99%
YoY
|
$75.17K
72.92%
YoY
|
$117.5K
-352.9%
YoY
|
-$10.96K
-91.19%
YoY
|
$158.4K
-139.62%
YoY
|
$43.47K
-115.44%
YoY
|
-$46.47K
-17.06%
YoY
|
-$124.3K
-70.88%
YoY
|
-$399.6K
141.35%
YoY
|
-$281.5K
-201.9%
YoY
|
-$56.03K
-56.24%
YoY
|
-$427.0K
-484.89%
YoY
|
-$165.6K
-160.91%
YoY
|
$276.2K
17721.29%
YoY
|
-$128.0K
-22.12%
YoY
|
$111.0K
-160.16%
YoY
|
| Capital Expenditures |
$48.50K
19.46%
YoY
|
$6.535K
-53.8%
YoY
|
-$4.800K
-204.58%
YoY
|
$24.90K
61.9%
YoY
|
$40.60K
148.32%
YoY
|
$14.14K
N/A
|
$4.590K
N/A
|
$15.38K
-185.3%
YoY
|
$16.35K
-111.76%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$18.03K
58.3%
YoY
|
-$139.0K
2604.28%
YoY
|
$57.46K
755.1%
YoY
|
-$4.590K
-81.78%
YoY
|
-$11.39K
17.3%
YoY
|
-$5.140K
-13.76%
YoY
|
$6.720K
-255.2%
YoY
|
-$25.19K
-780.81%
YoY
|
| Free Cash Flow |
-$175.1K
-606.51%
YoY
|
-$122.0K
-218.05%
YoY
|
-$197.0K
1166.88%
YoY
|
-$70.80K
-149.52%
YoY
|
$34.57K
27.47%
YoY
|
$103.4K
-322.46%
YoY
|
-$15.55K
-87.49%
YoY
|
$143.0K
-137.47%
YoY
|
$27.12K
-119.03%
YoY
|
-$46.47K
-59.05%
YoY
|
-$124.3K
-70.56%
YoY
|
-$381.6K
147.49%
YoY
|
-$142.5K
-150.64%
YoY
|
-$113.5K
-15.79%
YoY
|
-$422.4K
-410.3%
YoY
|
-$154.2K
-154.76%
YoY
|
$281.4K
3646.6%
YoY
|
-$134.8K
-15.81%
YoY
|
$136.1K
-172.37%
YoY
|
Loading...