|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.231M
61.13%
YoY
|
$227.0K
-90.39%
YoY
|
$1.077M
N/A
|
$615.0K
-82.25%
YoY
|
$764.0K
-92.09%
YoY
|
$2.362M
-83.29%
YoY
|
$3.464M
-81.96%
YoY
|
$9.664M
-60.87%
YoY
|
$14.14M
-51.54%
YoY
|
$17.70M
27.32%
YoY
|
$19.20M
40.16%
YoY
|
$24.70M
94.48%
YoY
|
$29.18M
102.6%
YoY
|
$13.90M
104.41%
YoY
|
$13.70M
65.06%
YoY
|
$12.70M
108.2%
YoY
|
$14.40M
45.45%
YoY
|
$6.800M
-6.85%
YoY
|
| Cash & Equivalents |
$1.231M
61.13%
YoY
|
$227.0K
-90.39%
YoY
|
$1.077M
N/A
|
$615.0K
-82.25%
YoY
|
$764.0K
-92.09%
YoY
|
$2.362M
-83.29%
YoY
|
$3.464M
-81.96%
YoY
|
$9.664M
-60.87%
YoY
|
$14.14M
-51.54%
YoY
|
$17.70M
27.08%
YoY
|
$19.20M
40.1%
YoY
|
$24.70M
94.5%
YoY
|
$29.18M
102.6%
YoY
|
$13.93M
104.81%
YoY
|
$13.71M
64.99%
YoY
|
$12.70M
108.18%
YoY
|
$14.40M
45.45%
YoY
|
$6.800M
-6.85%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$210.0K
-80.19%
YoY
|
$549.0K
-75.63%
YoY
|
$800.0K
N/A
|
$1.094M
-65.01%
YoY
|
$1.060M
-59.95%
YoY
|
$2.253M
-7.63%
YoY
|
$3.127M
-22.27%
YoY
|
$2.647M
-19.35%
YoY
|
$2.439M
17.6%
YoY
|
$2.622M
19.18%
YoY
|
$4.023M
347.0%
YoY
|
$3.282M
1541.0%
YoY
|
$2.074M
418.5%
YoY
|
$2.200M
214.29%
YoY
|
$900.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$400.0K
-42.86%
YoY
|
$700.0K
-30.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
$94.00K
-27.13%
YoY
|
N/A
|
N/A
|
$129.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
$793.0K
-43.24%
YoY
|
N/A
|
N/A
|
$1.397M
52.34%
YoY
|
N/A
|
N/A
|
N/A
|
$917.0K
8.78%
YoY
|
N/A
|
N/A
|
N/A
|
$843.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$8.183M
-34.72%
YoY
|
$7.889M
-40.45%
YoY
|
$7.601M
N/A
|
$9.728M
508.0%
YoY
|
$12.54M
-21.1%
YoY
|
$13.25M
2.25%
YoY
|
$1.600M
-79.2%
YoY
|
$15.89M
199.19%
YoY
|
$12.96M
97.12%
YoY
|
$9.849M
-5.3%
YoY
|
$7.692M
-1.25%
YoY
|
$5.310M
-66.39%
YoY
|
$6.572M
-56.19%
YoY
|
$10.40M
-37.35%
YoY
|
$7.789M
-49.09%
YoY
|
$15.80M
36.21%
YoY
|
$15.00M
44.23%
YoY
|
$16.60M
36.07%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$19.00K
-53.66%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$41.00K
-14.58%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$48.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$9.624M
-32.98%
YoY
|
$8.665M
-51.49%
YoY
|
$9.478M
N/A
|
$11.44M
-40.34%
YoY
|
$14.36M
-49.08%
YoY
|
$17.86M
-39.52%
YoY
|
$19.17M
-45.38%
YoY
|
$28.20M
-23.68%
YoY
|
$29.53M
-27.47%
YoY
|
$30.17M
13.42%
YoY
|
$35.09M
32.55%
YoY
|
$36.95M
29.18%
YoY
|
$40.72M
36.65%
YoY
|
$26.60M
10.83%
YoY
|
$26.48M
8.07%
YoY
|
$28.60M
59.78%
YoY
|
$29.80M
42.58%
YoY
|
$24.00M
17.07%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$714.0K
-56.78%
YoY
|
$801.0K
-60.41%
YoY
|
$895.0K
N/A
|
$6.439M
266.48%
YoY
|
$1.652M
7.83%
YoY
|
$2.023M
34.87%
YoY
|
$1.757M
3.47%
YoY
|
$1.532M
37.15%
YoY
|
$1.500M
32.16%
YoY
|
$1.571M
-43.89%
YoY
|
$1.698M
34.44%
YoY
|
$1.117M
-65.09%
YoY
|
$1.135M
-68.47%
YoY
|
$2.800M
-24.32%
YoY
|
$1.263M
-60.53%
YoY
|
$3.200M
-3.03%
YoY
|
$3.600M
12.5%
YoY
|
$3.700M
85.0%
YoY
|
| Goodwill |
$720.0K
0.0%
YoY
|
$720.0K
0.0%
YoY
|
$720.0K
N/A
|
$720.0K
0.0%
YoY
|
$720.0K
0.0%
YoY
|
$720.0K
0.0%
YoY
|
$720.0K
0.0%
YoY
|
$720.0K
0.0%
YoY
|
$720.0K
0.0%
YoY
|
$720.0K
N/A
|
$720.0K
0.0%
YoY
|
$720.0K
N/A
|
$720.0K
N/A
|
N/A
|
$720.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$2.172M
-70.98%
YoY
|
$4.629M
-41.63%
YoY
|
$4.946M
N/A
|
$191.0K
-97.72%
YoY
|
$7.485M
-11.43%
YoY
|
$7.931M
85.17%
YoY
|
$8.377M
83.83%
YoY
|
$8.451M
137.79%
YoY
|
$4.283M
165.69%
YoY
|
$4.582M
1427.33%
YoY
|
$4.557M
130.27%
YoY
|
$3.554M
788.5%
YoY
|
$1.612M
222.4%
YoY
|
$300.0K
0.0%
YoY
|
$1.979M
559.67%
YoY
|
$400.0K
33.33%
YoY
|
$500.0K
66.67%
YoY
|
$300.0K
0.0%
YoY
|
| Total Long-Term Assets |
$3.606M
-63.42%
YoY
|
$6.150M
-42.38%
YoY
|
$6.561M
N/A
|
$7.350M
-32.28%
YoY
|
$9.857M
-26.31%
YoY
|
$10.67M
15.41%
YoY
|
$10.85M
55.61%
YoY
|
$13.38M
148.14%
YoY
|
$9.249M
586.13%
YoY
|
$6.873M
80.87%
YoY
|
$6.975M
76.05%
YoY
|
$5.391M
25.37%
YoY
|
$1.348M
-71.32%
YoY
|
$3.800M
-20.83%
YoY
|
$3.962M
-5.67%
YoY
|
$4.300M
2.38%
YoY
|
$4.700M
9.3%
YoY
|
$4.800M
60.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$9.624M
-32.98%
YoY
|
$8.665M
-51.49%
YoY
|
$9.478M
N/A
|
$11.44M
-40.34%
YoY
|
$14.36M
-49.08%
YoY
|
$17.86M
-39.52%
YoY
|
$19.17M
-45.38%
YoY
|
$28.20M
-23.68%
YoY
|
$29.53M
-27.47%
YoY
|
$30.17M
13.42%
YoY
|
$35.09M
32.55%
YoY
|
$36.95M
29.18%
YoY
|
$40.72M
36.65%
YoY
|
$26.60M
10.83%
YoY
|
$26.48M
8.07%
YoY
|
$28.60M
59.78%
YoY
|
$29.80M
42.58%
YoY
|
$24.00M
17.07%
YoY
|
| Total Long-Term Assets |
$3.606M
|
$6.150M
|
$6.561M
|
$7.350M
|
$9.857M
|
$10.67M
|
$10.85M
|
$13.38M
|
$9.249M
|
$6.873M
|
$6.975M
|
$5.391M
|
$1.348M
|
$3.800M
|
$3.962M
|
$4.300M
|
$4.700M
|
$4.800M
|
| Total Assets |
$13.23M
-45.37%
YoY
|
$14.82M
-48.08%
YoY
|
$16.04M
N/A
|
$18.79M
-37.42%
YoY
|
$24.22M
-41.75%
YoY
|
$28.54M
-26.42%
YoY
|
$30.02M
-28.63%
YoY
|
$41.58M
-1.8%
YoY
|
$38.78M
-7.81%
YoY
|
$37.04M
21.85%
YoY
|
$42.07M
38.21%
YoY
|
$42.34M
28.68%
YoY
|
$42.07M
21.94%
YoY
|
$30.40M
5.56%
YoY
|
$30.44M
6.06%
YoY
|
$32.90M
48.87%
YoY
|
$34.50M
36.9%
YoY
|
$28.80M
22.55%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$7.614M
13.19%
YoY
|
$6.630M
5.04%
YoY
|
$6.152M
N/A
|
$7.005M
57.27%
YoY
|
$6.727M
88.7%
YoY
|
$6.312M
174.67%
YoY
|
$4.454M
122.59%
YoY
|
$3.565M
147.74%
YoY
|
$2.298M
16.41%
YoY
|
$1.574M
-28.45%
YoY
|
$2.001M
-6.41%
YoY
|
$1.439M
-53.58%
YoY
|
$1.974M
-36.32%
YoY
|
$2.200M
-40.54%
YoY
|
$2.138M
-35.21%
YoY
|
$3.100M
6.9%
YoY
|
$3.100M
-3.13%
YoY
|
$3.700M
15.63%
YoY
|
| Accrued Expenses |
$2.238M
-38.9%
YoY
|
$3.322M
-27.56%
YoY
|
$3.643M
N/A
|
$3.171M
-12.88%
YoY
|
$3.663M
3.01%
YoY
|
$4.586M
37.1%
YoY
|
$3.640M
9.11%
YoY
|
$3.556M
19.49%
YoY
|
$3.345M
-5.43%
YoY
|
$2.906M
-11.94%
YoY
|
$3.336M
-25.87%
YoY
|
$2.976M
-32.36%
YoY
|
$3.537M
-31.98%
YoY
|
$3.300M
-13.16%
YoY
|
$4.500M
21.62%
YoY
|
$4.400M
41.94%
YoY
|
$5.200M
52.94%
YoY
|
$3.800M
58.33%
YoY
|
| Deferred Revenue |
$1.064M
1.14%
YoY
|
$406.0K
-55.04%
YoY
|
$976.0K
N/A
|
$1.195M
25.0%
YoY
|
$1.052M
-13.77%
YoY
|
$903.0K
-61.28%
YoY
|
$956.0K
-53.46%
YoY
|
$1.220M
83.73%
YoY
|
$2.332M
316.43%
YoY
|
$1.631M
N/A
|
$2.054M
63.28%
YoY
|
$664.0K
N/A
|
$560.0K
N/A
|
N/A
|
$1.258M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.304M
23.34%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.047M
-36.97%
YoY
|
$1.868M
18.83%
YoY
|
$892.0K
-26.77%
YoY
|
$1.661M
N/A
|
$1.572M
N/A
|
$1.218M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$2.304M
23.34%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$263.0K
-84.17%
YoY
|
$1.868M
18.83%
YoY
|
$892.0K
-26.77%
YoY
|
$1.661M
N/A
|
$1.572M
N/A
|
$1.218M
-75.51%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.974M
116.26%
YoY
|
$4.700M
4600.0%
YoY
|
$3.707M
3607.0%
YoY
|
$3.200M
N/A
|
$2.300M
N/A
|
$100.0K
N/A
|
| Total Short-Term Liabilities |
$15.76M
10.31%
YoY
|
$10.87M
-22.35%
YoY
|
$11.56M
N/A
|
$13.66M
13.29%
YoY
|
$14.28M
24.49%
YoY
|
$14.00M
37.45%
YoY
|
$12.06M
36.52%
YoY
|
$11.47M
92.32%
YoY
|
$10.18M
-15.35%
YoY
|
$7.388M
-45.27%
YoY
|
$8.831M
-28.99%
YoY
|
$5.966M
-56.13%
YoY
|
$12.03M
-12.19%
YoY
|
$13.50M
11.57%
YoY
|
$12.44M
-5.78%
YoY
|
$13.60M
88.89%
YoY
|
$13.70M
44.21%
YoY
|
$12.10M
49.38%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$2.250M
N/A
|
$1.272M
N/A
|
$548.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.136M
-48.36%
YoY
|
$1.035M
-62.13%
YoY
|
$1.377M
-62.78%
YoY
|
$1.600M
-64.44%
YoY
|
$2.200M
1000.0%
YoY
|
$2.733M
1266.5%
YoY
|
$3.700M
1750.0%
YoY
|
$4.500M
N/A
|
$200.0K
N/A
|
| Other Long-Term Liabilities |
$1.671M
-74.53%
YoY
|
$5.374M
-21.01%
YoY
|
$5.746M
N/A
|
$6.136M
-13.5%
YoY
|
$6.561M
-20.54%
YoY
|
$6.803M
54.79%
YoY
|
$7.094M
117.01%
YoY
|
$8.257M
264.23%
YoY
|
$4.395M
2075.74%
YoY
|
$3.296M
724.0%
YoY
|
$3.269M
989.67%
YoY
|
$2.267M
277.83%
YoY
|
$202.0K
-77.56%
YoY
|
$400.0K
-69.23%
YoY
|
$300.0K
-75.0%
YoY
|
$600.0K
-60.0%
YoY
|
$900.0K
-47.06%
YoY
|
$1.300M
44.44%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$2.250M
N/A
|
$1.272M
N/A
|
$6.684M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.136M
-56.31%
YoY
|
$1.035M
-62.13%
YoY
|
$1.377M
-67.98%
YoY
|
$1.600M
-70.37%
YoY
|
$2.600M
73.33%
YoY
|
$2.733M
95.21%
YoY
|
$4.300M
152.94%
YoY
|
$5.400M
217.65%
YoY
|
$1.500M
66.67%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$15.76M
10.31%
YoY
|
$10.87M
-22.35%
YoY
|
$11.56M
N/A
|
$13.66M
13.29%
YoY
|
$14.28M
24.49%
YoY
|
$14.00M
37.45%
YoY
|
$12.06M
36.52%
YoY
|
$11.47M
92.32%
YoY
|
$10.18M
-15.35%
YoY
|
$7.388M
-45.27%
YoY
|
$8.831M
-28.99%
YoY
|
$5.966M
-56.13%
YoY
|
$12.03M
-12.19%
YoY
|
$13.50M
11.57%
YoY
|
$12.44M
-5.78%
YoY
|
$13.60M
88.89%
YoY
|
$13.70M
44.21%
YoY
|
$12.10M
49.38%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$2.250M
N/A
|
$1.272M
N/A
|
$6.684M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.136M
-56.31%
YoY
|
$1.035M
-62.13%
YoY
|
$1.377M
-67.98%
YoY
|
$1.600M
-70.37%
YoY
|
$2.600M
73.33%
YoY
|
$2.733M
95.21%
YoY
|
$4.300M
152.94%
YoY
|
$5.400M
217.65%
YoY
|
$1.500M
66.67%
YoY
|
| Total Liabilities |
$17.67M
-17.85%
YoY
|
$18.76M
-12.79%
YoY
|
$18.89M
N/A
|
$20.34M
3.27%
YoY
|
$21.50M
6.05%
YoY
|
$21.52M
41.8%
YoY
|
$19.70M
41.94%
YoY
|
$20.28M
95.66%
YoY
|
$15.17M
3.82%
YoY
|
$12.47M
-25.35%
YoY
|
$13.88M
-17.47%
YoY
|
$10.36M
-44.58%
YoY
|
$14.62M
-23.88%
YoY
|
$16.70M
22.79%
YoY
|
$16.82M
14.39%
YoY
|
$18.70M
110.11%
YoY
|
$19.20M
71.43%
YoY
|
$13.60M
51.11%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$66.02M
12.98%
YoY
|
-$65.52M
21.12%
YoY
|
-$64.31M
N/A
|
-$62.91M
31.73%
YoY
|
-$58.43M
59.06%
YoY
|
-$54.09M
57.24%
YoY
|
-$47.76M
63.3%
YoY
|
-$36.74M
44.79%
YoY
|
-$34.40M
23.87%
YoY
|
-$32.87M
N/A
|
-$29.25M
24.13%
YoY
|
-$25.37M
N/A
|
-$27.77M
N/A
|
N/A
|
-$23.56M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$5.000K
-99.82%
YoY
|
$5.000K
-99.82%
YoY
|
$5.000K
N/A
|
$5.000K
-86.11%
YoY
|
$2.840M
7788.89%
YoY
|
$2.840M
7788.89%
YoY
|
$36.00K
2.86%
YoY
|
$36.00K
2.86%
YoY
|
$36.00K
2.86%
YoY
|
$35.00K
N/A
|
$35.00K
25.0%
YoY
|
$35.00K
N/A
|
$35.00K
N/A
|
N/A
|
$28.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
1.290M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.435M
-263.53%
YoY
|
-$3.949M
-156.25%
YoY
|
-$2.846M
N/A
|
-$1.555M
-115.06%
YoY
|
$2.712M
-87.27%
YoY
|
$7.020M
-70.26%
YoY
|
$10.33M
-63.37%
YoY
|
$21.30M
-33.39%
YoY
|
$23.61M
-20.17%
YoY
|
$24.58M
79.2%
YoY
|
$28.19M
106.94%
YoY
|
$31.97M
124.2%
YoY
|
$29.57M
92.97%
YoY
|
$13.71M
-9.18%
YoY
|
$13.62M
50355.56%
YoY
|
$14.26M
7.23%
YoY
|
$15.33M
9.46%
YoY
|
$15.10M
4.14%
YoY
|
| Total Liabilities & Shareholders Equity |
$13.23M
-45.37%
YoY
|
$14.82M
-48.08%
YoY
|
$16.04M
N/A
|
$18.79M
-37.42%
YoY
|
$24.22M
-41.75%
YoY
|
$28.54M
-26.42%
YoY
|
$30.02M
-28.63%
YoY
|
$41.58M
-1.8%
YoY
|
$38.78M
-12.23%
YoY
|
$37.04M
21.85%
YoY
|
$42.07M
38.21%
YoY
|
$42.34M
28.68%
YoY
|
$44.19M
28.08%
YoY
|
$30.40M
5.56%
YoY
|
$30.44M
6.06%
YoY
|
$32.90M
48.87%
YoY
|
$34.50M
36.9%
YoY
|
$28.80M
22.55%
YoY
|
Loading...