|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.15M
-18.15%
YoY
|
-$18.51M
225.66%
YoY
|
-$5.685M
809.6%
YoY
|
-$625.0K
-58.33%
YoY
|
-$1.500M
-73.68%
YoY
|
| Depreciation, Depletion And Amortization |
$933.0K
0.0%
YoY
|
$933.0K
66.31%
YoY
|
$561.0K
24.94%
YoY
|
$449.0K
15.13%
YoY
|
$390.0K
-15.22%
YoY
|
| Cash From Operating Activities |
-$4.831M
-66.77%
YoY
|
-$14.54M
6.38%
YoY
|
-$13.66M
2527.69%
YoY
|
-$520.0K
-119.48%
YoY
|
$2.670M
-177.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$174.0K
-71.1%
YoY
|
$602.0K
150.83%
YoY
|
$240.0K
-43.93%
YoY
|
$428.0K
-222.29%
YoY
|
-$350.0K
218.18%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$904.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$45.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
0.0%
YoY
|
| Cash From Investing Activities |
-$129.0K
-91.43%
YoY
|
-$1.506M
527.5%
YoY
|
-$240.0K
-43.93%
YoY
|
-$428.0K
33.75%
YoY
|
-$320.0K
300.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.962M
N/A
|
$0.00
-100.0%
YoY
|
$19.98M
N/A
|
$0.00
-100.0%
YoY
|
-$60.00K
200.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.111M
594.41%
YoY
|
$304.0K
-98.43%
YoY
|
$19.40M
205.7%
YoY
|
$6.346M
-6446.0%
YoY
|
-$100.0K
25.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.831M
-66.77%
YoY
|
-$14.54M
6.38%
YoY
|
-$13.66M
2527.69%
YoY
|
-$520.0K
-119.48%
YoY
|
$2.670M
-177.84%
YoY
|
| Cash From Investing Activities |
-$129.0K
-91.43%
YoY
|
-$1.506M
527.5%
YoY
|
-$240.0K
-43.93%
YoY
|
-$428.0K
33.75%
YoY
|
-$320.0K
300.0%
YoY
|
| Cash From Financing Activities |
$2.111M
594.41%
YoY
|
$304.0K
-98.43%
YoY
|
$19.40M
205.7%
YoY
|
$6.346M
-6446.0%
YoY
|
-$100.0K
25.0%
YoY
|
| Net Change In Cash |
-$2.849M
-81.9%
YoY
|
-$15.74M
-386.35%
YoY
|
$5.496M
1.8%
YoY
|
$5.399M
139.96%
YoY
|
$2.250M
-162.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.831M
-66.77%
YoY
|
-$14.54M
6.38%
YoY
|
-$13.66M
2527.69%
YoY
|
-$520.0K
-119.48%
YoY
|
$2.670M
-177.84%
YoY
|
| Capital Expenditures |
$174.0K
-71.1%
YoY
|
$602.0K
150.83%
YoY
|
$240.0K
-43.93%
YoY
|
$428.0K
-222.29%
YoY
|
-$350.0K
218.18%
YoY
|
| Free Cash Flow |
-$5.005M
-66.94%
YoY
|
-$15.14M
8.88%
YoY
|
-$13.90M
1366.67%
YoY
|
-$948.0K
-131.39%
YoY
|
$3.020M
-190.96%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$500.0K
-88.48%
YoY
|
-$1.206M
-80.94%
YoY
|
-$1.396M
N/A
|
-$3.764M
-65.86%
YoY
|
-$4.339M
85.82%
YoY
|
-$6.329M
312.85%
YoY
|
-$11.03M
184.47%
YoY
|
-$2.335M
-197.25%
YoY
|
-$1.533M
-63.98%
YoY
|
-$3.620M
-7969.57%
YoY
|
-$3.876M
453.71%
YoY
|
$2.401M
-316.31%
YoY
|
-$4.256M
-6358.82%
YoY
|
$46.00K
-95.82%
YoY
|
-$700.0K
-200.0%
YoY
|
-$1.110M
58.57%
YoY
|
$68.00K
-113.6%
YoY
|
$1.100M
-210.0%
YoY
|
| Depreciation, Depletion And Amortization |
$48.00K
-72.88%
YoY
|
$195.0K
27.45%
YoY
|
$224.0K
N/A
|
$483.0K
99.59%
YoY
|
$177.0K
-45.2%
YoY
|
$153.0K
-8.38%
YoY
|
$242.0K
17.48%
YoY
|
$323.0K
92.26%
YoY
|
$167.0K
56.07%
YoY
|
$201.0K
145.12%
YoY
|
$206.0K
47.14%
YoY
|
$168.0K
68.0%
YoY
|
$107.0K
-2.73%
YoY
|
$82.00K
-18.0%
YoY
|
$140.0K
7.69%
YoY
|
$100.0K
25.0%
YoY
|
$110.0K
10.0%
YoY
|
$100.0K
25.0%
YoY
|
| Cash From Operating Activities |
$990.0K
-140.42%
YoY
|
-$1.787M
-42.89%
YoY
|
$225.0K
N/A
|
-$1.001M
-83.47%
YoY
|
-$2.449M
-45.75%
YoY
|
-$3.129M
21.61%
YoY
|
-$6.054M
20.29%
YoY
|
-$4.514M
11.29%
YoY
|
-$2.573M
-47.0%
YoY
|
-$1.395M
-603.61%
YoY
|
-$5.033M
-515.95%
YoY
|
-$4.056M
150.37%
YoY
|
-$4.855M
-454.38%
YoY
|
$277.0K
-118.72%
YoY
|
$1.210M
-49.79%
YoY
|
-$1.620M
-56.33%
YoY
|
$1.370M
-48.69%
YoY
|
-$1.480M
-213.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$106.0K
-143.44%
YoY
|
$46.00K
-119.74%
YoY
|
$108.0K
-110.74%
YoY
|
$244.0K
-560.38%
YoY
|
-$233.0K
135.35%
YoY
|
-$1.006M
3492.86%
YoY
|
$23.00K
-59.65%
YoY
|
-$53.00K
-73.5%
YoY
|
-$99.00K
-1.0%
YoY
|
-$28.00K
-72.0%
YoY
|
$57.00K
-290.0%
YoY
|
-$200.0K
25.0%
YoY
|
-$100.0K
-16.67%
YoY
|
-$100.0K
66.67%
YoY
|
-$30.00K
200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$3.000K
N/A
|
$369.0K
N/A
|
$45.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$3.000K
-102.78%
YoY
|
$369.0K
N/A
|
$151.0K
-161.89%
YoY
|
-$46.00K
-80.26%
YoY
|
-$108.0K
-89.26%
YoY
|
-$244.0K
360.38%
YoY
|
-$233.0K
135.35%
YoY
|
-$1.006M
3492.86%
YoY
|
-$23.00K
-59.65%
YoY
|
-$53.00K
-73.5%
YoY
|
-$99.00K
-1.0%
YoY
|
-$28.00K
-72.0%
YoY
|
-$57.00K
90.0%
YoY
|
-$200.0K
33.33%
YoY
|
-$100.0K
0.0%
YoY
|
-$100.0K
42.86%
YoY
|
-$30.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.00K
-98.44%
YoY
|
$934.0K
-56.25%
YoY
|
-$132.0K
N/A
|
-$19.00K
-119.39%
YoY
|
$897.0K
229.78%
YoY
|
$2.135M
10575.0%
YoY
|
$98.00K
-123.84%
YoY
|
$272.0K
-184.74%
YoY
|
$20.00K
-99.9%
YoY
|
-$86.00K
-8700.0%
YoY
|
-$411.0K
N/A
|
-$321.0K
-1705.0%
YoY
|
$20.13M
217.04%
YoY
|
$1.000K
-105.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$6.350M
N/A
|
-$20.00K
-66.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$990.0K
-140.42%
YoY
|
-$1.787M
-42.89%
YoY
|
$225.0K
N/A
|
-$1.001M
-83.47%
YoY
|
-$2.449M
-45.75%
YoY
|
-$3.129M
21.61%
YoY
|
-$6.054M
20.29%
YoY
|
-$4.514M
11.29%
YoY
|
-$2.573M
-47.0%
YoY
|
-$1.395M
-603.61%
YoY
|
-$5.033M
-515.95%
YoY
|
-$4.056M
150.37%
YoY
|
-$4.855M
-454.38%
YoY
|
$277.0K
-118.72%
YoY
|
$1.210M
-49.79%
YoY
|
-$1.620M
-56.33%
YoY
|
$1.370M
-48.69%
YoY
|
-$1.480M
-213.85%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$3.000K
-102.78%
YoY
|
$369.0K
N/A
|
$151.0K
-161.89%
YoY
|
-$46.00K
-80.26%
YoY
|
-$108.0K
-89.26%
YoY
|
-$244.0K
360.38%
YoY
|
-$233.0K
135.35%
YoY
|
-$1.006M
3492.86%
YoY
|
-$23.00K
-59.65%
YoY
|
-$53.00K
-73.5%
YoY
|
-$99.00K
-1.0%
YoY
|
-$28.00K
-72.0%
YoY
|
-$57.00K
90.0%
YoY
|
-$200.0K
33.33%
YoY
|
-$100.0K
0.0%
YoY
|
-$100.0K
42.86%
YoY
|
-$30.00K
N/A
|
| Cash From Financing Activities |
$14.00K
-98.44%
YoY
|
$934.0K
-56.25%
YoY
|
-$132.0K
N/A
|
-$19.00K
-119.39%
YoY
|
$897.0K
229.78%
YoY
|
$2.135M
10575.0%
YoY
|
$98.00K
-123.84%
YoY
|
$272.0K
-184.74%
YoY
|
$20.00K
-99.9%
YoY
|
-$86.00K
-8700.0%
YoY
|
-$411.0K
N/A
|
-$321.0K
-1705.0%
YoY
|
$20.13M
217.04%
YoY
|
$1.000K
-105.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$6.350M
N/A
|
-$20.00K
-66.67%
YoY
|
| Net Change In Cash |
$1.004M
-162.83%
YoY
|
-$850.0K
-22.87%
YoY
|
$462.0K
N/A
|
-$869.0K
-85.98%
YoY
|
-$1.598M
-64.29%
YoY
|
-$1.102M
-69.04%
YoY
|
-$6.200M
12.79%
YoY
|
-$4.475M
-0.02%
YoY
|
-$3.559M
-123.34%
YoY
|
-$1.504M
-780.54%
YoY
|
-$5.497M
-644.26%
YoY
|
-$4.476M
163.29%
YoY
|
$15.25M
100.12%
YoY
|
$221.0K
-114.44%
YoY
|
$1.010M
-54.5%
YoY
|
-$1.700M
-55.38%
YoY
|
$7.620M
193.08%
YoY
|
-$1.530M
-223.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$990.0K
-140.42%
YoY
|
-$1.787M
-42.89%
YoY
|
$225.0K
N/A
|
-$1.001M
-83.47%
YoY
|
-$2.449M
-45.75%
YoY
|
-$3.129M
21.61%
YoY
|
-$6.054M
20.29%
YoY
|
-$4.514M
11.29%
YoY
|
-$2.573M
-47.0%
YoY
|
-$1.395M
-603.61%
YoY
|
-$5.033M
-515.95%
YoY
|
-$4.056M
150.37%
YoY
|
-$4.855M
-454.38%
YoY
|
$277.0K
-118.72%
YoY
|
$1.210M
-49.79%
YoY
|
-$1.620M
-56.33%
YoY
|
$1.370M
-48.69%
YoY
|
-$1.480M
-213.85%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$106.0K
-143.44%
YoY
|
$46.00K
-119.74%
YoY
|
$108.0K
-110.74%
YoY
|
$244.0K
-560.38%
YoY
|
-$233.0K
135.35%
YoY
|
-$1.006M
3492.86%
YoY
|
$23.00K
-59.65%
YoY
|
-$53.00K
-73.5%
YoY
|
-$99.00K
-1.0%
YoY
|
-$28.00K
-72.0%
YoY
|
$57.00K
-290.0%
YoY
|
-$200.0K
25.0%
YoY
|
-$100.0K
-16.67%
YoY
|
-$100.0K
66.67%
YoY
|
-$30.00K
200.0%
YoY
|
| Free Cash Flow |
$990.0K
-139.68%
YoY
|
-$1.787M
-44.79%
YoY
|
$225.0K
N/A
|
-$895.0K
-85.79%
YoY
|
-$2.495M
-41.72%
YoY
|
-$3.237M
106.57%
YoY
|
-$6.298M
26.47%
YoY
|
-$4.281M
8.19%
YoY
|
-$1.567M
-67.54%
YoY
|
-$1.418M
-744.55%
YoY
|
-$4.980M
-453.19%
YoY
|
-$3.957M
160.33%
YoY
|
-$4.827M
-428.37%
YoY
|
$220.0K
-115.17%
YoY
|
$1.410M
-45.14%
YoY
|
-$1.520M
-57.66%
YoY
|
$1.470M
-46.15%
YoY
|
-$1.450M
-210.69%
YoY
|
Loading...