Financial Snapshot

Revenue
$152.6M
TTM
Gross Margin
42.95%
TTM
Net Earnings
$63.85M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
1117.4%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$596.7M
Q2 2024
Cash
Q2 2024
P/E
7.515
Sep 13, 2024 EST
Free Cash Flow
-$90.68M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Revenue $125.1M $59.22M $12.00M $29.78M $11.20M $131.5M $65.40M $152.7M $125.0M $130.9M $130.6M $250.7M $172.3M $131.8M $67.30M $48.20M $52.60M $34.80M $19.60M $4.300M $700.0K $0.00 $24.20M $0.00 $100.0K
YoY Change 111.24% 393.36% -59.69% 165.91% -91.48% 101.07% -57.17% 22.12% -4.46% 0.25% -47.93% 45.55% 30.67% 95.88% 39.63% -8.37% 51.15% 77.55% 355.81% 514.29% -100.0% -100.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Revenue $125.1M $59.22M $12.00M $29.78M $11.20M $131.5M $65.40M $152.7M $125.0M $130.9M $130.6M $250.7M $172.3M $131.8M $67.30M $48.20M $52.60M $34.80M $19.60M $4.300M $700.0K $0.00 $24.20M $0.00 $100.0K
Cost Of Revenue $52.83M $37.39M $8.749M $7.300M $4.900M $35.20M $5.000M $22.70M $18.50M $20.70M $29.70M $26.00M $43.70M $25.30M $15.70M $15.00M $12.10M $0.00
Gross Profit $72.27M $21.84M $79.30M $22.40M $6.300M $96.30M $60.50M $130.0M $106.6M $110.2M $100.8M $224.7M $128.5M $106.5M $51.70M $33.20M $40.50M $4.300M
Gross Profit Margin 57.77% 36.87% 660.6% 75.21% 56.25% 73.23% 92.5% 85.13% 85.25% 84.2% 77.21% 89.62% 74.6% 80.79% 76.82% 68.88% 77.0% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Selling, General & Admin $50.60M $61.30M $37.20M $24.50M $17.00M $50.20M $42.70M $59.40M $54.30M $72.10M $84.00M $78.70M $76.00M $45.00M $37.00M $33.60M $35.60M $13.60M $7.500M $5.000M $4.300M $6.900M $5.700M $9.000M $3.200M
YoY Change -17.45% 64.77% 51.85% 44.12% -66.14% 17.56% -28.11% 9.39% -24.69% -14.17% 6.73% 3.55% 68.89% 21.62% 10.12% -5.62% 161.76% 81.33% 50.0% 16.28% -37.68% 21.05% -36.67% 181.25%
% of Gross Profit 70.02% 280.75% 46.92% 109.38% 269.84% 52.13% 70.58% 45.69% 50.94% 65.43% 83.33% 35.02% 59.14% 42.25% 71.57% 101.2% 87.9% 116.28%
Research & Development $735.0K $626.0K $200.0K $0.00 $1.200M $3.100M $3.400M $3.800M $3.300M $4.900M $4.300M $2.100M $1.700M $900.0K $900.0K $300.0K $200.0K $100.0K $0.00
YoY Change 17.41% 213.0% -61.29% -8.82% -10.53% 15.15% -32.65% 13.95% 104.76% 23.53% 88.89% 0.0% 200.0% 50.0%
% of Gross Profit 1.02% 2.87% 0.25% 0.0% 1.98% 2.38% 3.19% 3.45% 3.27% 2.18% 3.35% 1.97% 3.29% 2.71% 2.22%
Depreciation & Amortization $14.73M $13.51M $10.69M $4.800M $3.200M $27.15M $22.24M $34.36M $53.29M $54.05M $49.28M $39.17M $9.850M $7.017M $4.800M $6.200M $5.700M $5.400M $5.000M $600.0K $600.0K $1.800M $1.700M $1.800M $1.700M
YoY Change 8.98% 26.44% 122.67% 50.0% -88.21% 22.04% -35.26% -35.53% -1.41% 9.69% 25.8% 297.64% 40.37% 46.19% -22.58% 8.77% 5.56% 8.0% 733.33% 0.0% -66.67% 5.88% -5.56% 5.88%
% of Gross Profit 20.38% 61.89% 13.48% 21.43% 50.79% 28.19% 36.77% 26.43% 49.99% 49.05% 48.88% 17.43% 7.67% 6.59% 9.28% 18.67% 14.07% 13.95%
Operating Expenses $51.34M $61.93M $37.40M $24.50M $22.00M $79.90M $67.20M $97.20M $114.9M $134.7M $144.5M $122.7M $85.30M $54.00M $43.30M $40.50M $42.00M $36.70M $24.00M $5.500M $4.800M $8.500M $7.200M $10.60M $4.800M
YoY Change -17.1% 65.56% 52.67% 11.36% -72.47% 18.9% -30.86% -15.4% -14.7% -6.78% 17.77% 43.85% 57.96% 24.71% 6.91% -3.57% 14.44% 52.92% 336.36% 14.58% -43.53% 18.06% -32.08% 120.83%
Operating Profit $20.94M -$40.09M $14.55M -$19.52M -$15.70M -$24.81M -$27.27M -$37.41M -$152.6M -$62.16M -$82.93M $80.41M $30.26M $38.62M $8.400M -$7.300M -$1.500M -$1.200M
YoY Change -152.22% -375.64% -174.52% 24.32% -36.72% -9.02% -27.1% -75.49% 145.55% -25.05% -203.13% 165.76% -21.66% 359.77% -215.07% 386.67%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Interest Expense $46.49M -$87.06M $160.1M $131.8M $12.70M -$78.00M $43.60M -$600.0K $2.100M $400.0K $100.0K $100.0K $300.0K $600.0K $2.400M $500.0K $600.0K -$800.0K $2.000M -$300.0K -$800.0K
YoY Change -153.4% -154.37% 21.48% 937.8% -116.28% -278.9% -128.57% 425.0% 300.0% 0.0% -66.67% -50.0% -75.0% -16.67% -175.0% -140.0% -766.67% -62.5%
% of Operating Profit 222.06% 1100.77% 0.5% 0.33% 0.26% 3.57%
Other Income/Expense, Net $46.49M -$87.06M $160.1M $127.6M -$1.629M $1.000M $798.0K -$56.00K -$595.0K $2.131M $937.0K $96.00K $135.0K $1.500M $1.100M $0.00 $100.0K $100.0K $0.00 $0.00
YoY Change -153.4% -154.37% 25.49% -262.9% 25.31% -1525.0% -90.59% -127.92% 127.43% 876.04% -28.89% 36.36% -100.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Pretax Income $67.43M -$127.2M $174.7M $108.1M -$19.00M -$103.7M $24.64M -$36.61M -$152.7M -$62.75M -$80.80M $81.35M $30.35M $38.76M -$5.400M -$13.60M -$7.200M -$5.300M -$6.200M -$5.600M -$5.600M -$13.40M $8.000M -$15.50M -$5.800M
YoY Change -153.03% -172.8% 61.61% -668.8% -81.67% -520.75% -167.3% -76.02% 143.31% -22.34% -199.33% 168.01% -21.68% -817.7% -60.29% 88.89% 35.85% -14.52% 10.71% 0.0% -58.21% -267.5% -151.61% 167.24%
Income Tax -$1.504M -$16.21M $24.29M -$1.159M -$1.800M $1.179M $2.955M $18.19M $4.800M $3.912M -$21.96M $22.06M $8.708M $1.740M $200.0K $100.0K $200.0K $0.00 -$100.0K -$100.0K -$100.0K -$700.0K $900.0K $0.00 $0.00
% Of Pretax Income -2.23% 13.91% -1.07% 11.99% 27.12% 28.69% 4.49% 11.25%
Net Earnings $67.06M -$125.1M $149.2M $109.2M -$17.10M -$105.0M $22.18M -$54.07M -$160.0M -$66.03M -$56.43M $59.45M $21.11M $34.05M -$11.30M -$13.80M -$15.40M -$25.50M -$18.70M -$5.500M -$5.500M -$12.80M $5.800M -$24.20M -$6.600M
YoY Change -153.62% -183.83% 36.59% -738.78% -83.72% -573.53% -141.02% -66.22% 142.37% 17.0% -194.92% 181.69% -38.02% -401.34% -18.12% -10.39% -39.61% 36.36% 240.0% 0.0% -57.03% -320.69% -123.97% 266.67%
Net Earnings / Revenue 53.6% -211.18% 1242.89% 366.77% -152.68% -79.87% 33.91% -35.41% -127.99% -50.45% -43.23% 23.71% 12.25% 25.83% -16.79% -28.63% -29.28% -73.28% -95.41% -127.91% -785.71% 23.97% -6600.0%
Basic Earnings Per Share $0.73 -$3.13 $2.43 $1.78 -$1.37 -$1.18 $1.22 $0.51 $1.05
Diluted Earnings Per Share $0.58 -$3.13 $1.91 $1.48 -$343.4K -$2.100M $437.9K -$1.080M -$3.232M -$1.37 -$1.18 $1.21 $0.50 $0.97 -$377.9K -$469.4K -$540.4K -$927.3K -$703.0K -$277.8K -$279.2K -$653.1K $295.9K -$1.235M -$336.7K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Cash & Short-Term Investments $439.9M $386.1M $707.5M $451.3M $169.8M $165.5M $136.6M $147.0M $135.2M $193.0M $256.7M $311.3M $321.3M $102.5M $51.70M $48.30M $51.40M $45.00M $39.00M $28.60M $33.20M $39.80M $51.20M $29.60M
YoY Change 13.92% -45.42% 56.76% 165.78% 2.6% 21.16% -7.07% 8.73% -29.95% -24.81% -17.54% -3.11% 213.46% 98.26% 7.04% -6.03% 14.22% 15.38% 36.36% -13.86% -16.58% -22.27% 72.97%
Cash & Equivalents $340.1M $287.8M $308.9M $165.5M $57.40M $128.8M $136.6M $127.5M $135.2M $134.5M $126.7M $221.8M $314.7M $102.5M $51.70M $48.30M $40.50M $32.20M $14.50M $10.90M $28.10M $39.80M $46.90M $29.60M
Short-Term Investments $99.82M $98.36M $398.5M $285.8M $112.5M $36.70M $0.00 $19.40M $0.00 $58.60M $130.0M $89.50M $6.600M $0.00 $0.00 $11.00M $12.80M $24.50M $17.70M $5.100M $0.00 $4.400M $0.00
Other Short-Term Assets $23.13M $19.39M $4.764M $5.800M $2.900M $3.100M $2.900M $14.70M $15.10M $5.600M $10.60M $3.400M $800.0K $1.700M $1.100M $1.300M $1.400M $16.80M $1.400M $800.0K $900.0K $800.0K $800.0K $300.0K
YoY Change 19.29% 306.97% -17.86% 100.0% -6.45% 6.9% -80.27% -2.65% 169.64% -47.17% 211.76% 325.0% -52.94% 54.55% -15.38% -7.14% -91.67% 1100.0% 75.0% -11.11% 12.5% 0.0% 166.67%
Inventory $10.92M $14.22M $8.930M $0.00
Prepaid Expenses
Receivables $80.56M $8.231M $9.517M $500.0K $500.0K $32.90M $200.0K $26.80M $33.50M $20.20M $6.300M $9.800M $2.900M $8.000M $5.100M $7.400M $1.400M $300.0K $4.400M $300.0K $200.0K $100.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $554.5M $428.0M $730.7M $457.7M $173.3M $201.5M $139.7M $188.5M $183.9M $218.7M $273.7M $324.6M $325.0M $112.2M $57.90M $57.00M $54.20M $62.00M $44.80M $29.70M $34.30M $40.70M $52.00M $29.90M
YoY Change 29.56% -41.43% 59.64% 164.11% -14.0% 44.24% -25.89% 2.5% -15.91% -20.09% -15.68% -0.12% 189.66% 93.78% 1.58% 5.17% -12.58% 38.39% 50.84% -13.41% -15.72% -21.73% 73.91%
Property, Plant & Equipment $29.35M $5.542M $6.210M $1.000M $1.300M $100.0K $300.0K $500.0K $800.0K $300.0K $200.0K $100.0K $200.0K $200.0K $300.0K $200.0K $100.0K $100.0K $100.0K $200.0K $400.0K $900.0K
YoY Change 429.5% -10.76% 521.0% -23.08% -66.67% -40.0% -37.5% 166.67% 50.0% 100.0% -50.0% 0.0% -33.33% 50.0% 100.0% 0.0% 0.0% -50.0% -50.0% -55.56%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $15.70M $106.9M $2.000M $2.000M $2.000M $2.200M $3.200M $0.00 $300.0K $3.000M $3.300M
YoY Change -85.31% 5245.0% 0.0% -9.09% -31.25% -90.0% -9.09%
Other Assets $7.142M $5.202M $5.701M $40.00M $35.80M $200.0K $200.0K $500.0K $1.100M $400.0K $300.0K $100.0K $500.0K $700.0K $500.0K $200.0K $200.0K $28.90M $100.0K $100.0K $200.0K $200.0K $200.0K $300.0K
YoY Change 37.29% -8.75% -85.75% 11.73% 17800.0% 0.0% -60.0% -54.55% 175.0% 33.33% 200.0% -80.0% -28.57% 40.0% 150.0% 0.0% -99.31% 28800.0% 0.0% -50.0% 0.0% 0.0% -33.33%
Total Long-Term Assets $79.03M $54.94M $68.17M $57.80M $44.90M $22.40M $169.1M $107.5M $164.0M $317.6M $319.7M $344.1M $27.90M $22.60M $20.40M $16.10M $16.90M $47.60M $24.10M $3.400M $5.700M $6.500M $10.90M $7.200M
YoY Change 43.85% -19.41% 17.95% 28.73% 100.45% -86.75% 57.3% -34.45% -48.36% -0.66% -7.09% 1133.33% 23.45% 10.78% 26.71% -4.73% -64.5% 97.51% 608.82% -40.35% -12.31% -40.37% 51.39%
Total Assets $633.5M $482.9M $798.9M $515.5M $218.2M $223.9M $308.8M $296.0M $347.9M $536.3M $593.4M $668.7M $352.9M $134.8M $78.30M $73.10M $71.10M $109.6M $68.90M $33.10M $40.00M $47.20M $62.90M $37.10M
YoY Change
Accounts Payable $3.261M $6.036M $5.440M $1.000M $1.800M $100.0K $100.0K $600.0K $400.0K $400.0K $400.0K $200.0K $400.0K $200.0K $100.0K $100.0K $200.0K $200.0K $200.0K $100.0K
YoY Change -45.97% 10.96% 444.0% -44.44% 0.0% -83.33% 50.0% 0.0% 0.0% 100.0% -50.0% 100.0% 100.0% 0.0% -50.0% 0.0% 0.0% 100.0%
Accrued Expenses $11.99M $18.80M $9.419M $6.000M $7.800M $8.000M $7.900M $11.10M $14.40M $31.40M $15.40M $8.800M $6.300M $6.700M $7.600M $3.000M $3.100M $2.100M $1.400M $2.100M $1.300M $2.300M $2.400M $5.000M
YoY Change -36.19% 99.54% 56.98% -23.08% -2.5% 1.27% -28.83% -22.92% -54.14% 103.9% 75.0% 39.68% -5.97% -11.84% 153.33% -3.23% 47.62% 50.0% -33.33% 61.54% -43.48% -4.17% -52.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $60.45M $181.2M $115.7M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -66.65% 56.65%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $27.64M $87.21M $200.2M $124.8M $11.70M $31.00M $9.600M $28.20M $33.20M $45.90M $26.00M $22.00M $30.10M $19.90M $21.90M $14.30M $6.100M $7.500M $5.800M $2.600M $1.700M $4.000M $4.400M $5.100M
YoY Change -68.31% -56.44% 60.41% 966.67% -62.26% 222.92% -65.96% -15.06% -27.67% 76.54% 18.18% -26.91% 51.26% -9.13% 53.15% 134.43% -18.67% 29.31% 123.08% 52.94% -57.5% -9.09% -13.73%
Long-Term Debt $10.53M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $5.775M $105.7M $134.9M $87.30M $23.40M $1.700M $3.600M $400.0K $300.0K $200.0K $300.0K $400.0K $600.0K $1.100M $400.0K $200.0K $100.0K $7.800M $100.0K $0.00 $1.500M $0.00
YoY Change -94.54% -21.61% 54.51% 273.08% 1276.47% -52.78% 800.0% 33.33% 50.0% -33.33% -25.0% -33.33% -45.45% 175.0% 100.0% 100.0% -98.72% 7700.0% -100.0%
Total Long-Term Liabilities $16.30M $105.7M $134.9M $87.30M $23.40M $1.700M $3.600M $400.0K $300.0K $200.0K $300.0K $400.0K $600.0K $1.100M $400.0K $200.0K $100.0K $7.800M $100.0K $0.00 $1.500M $0.00 $0.00 $0.00
YoY Change -84.58% -21.61% 54.51% 273.08% 1276.47% -52.78% 800.0% 33.33% 50.0% -33.33% -25.0% -33.33% -45.45% 175.0% 100.0% 100.0% -98.72% 7700.0% -100.0%
Total Liabilities $65.28M $204.7M $364.7M $223.1M $36.90M $34.60M $14.50M $30.40M $37.70M $52.80M $37.70M $57.20M $32.90M $23.90M $24.80M $14.50M $6.200M $15.30M $7.100M $4.300M $5.300M $6.700M $7.900M $7.100M
YoY Change -68.11% -43.86% 63.46% 504.61% 6.65% 138.62% -52.3% -19.36% -28.6% 40.05% -34.09% 73.86% 37.66% -3.63% 71.03% 133.87% -59.48% 115.49% 65.12% -18.87% -20.9% -15.19% 11.27%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $479.79 Million

About Acacia Research Corp

Acacia Research Corp. engages in acquisition and development, and patents technologies through its subsidiaries. The company is headquartered in New York City, New York and currently employs 122 full-time employees. Its Intellectual Property Operations segment invests in intellectual property (IP) and related absolute return assets and engages in the licensing and enforcement of patented technologies. Through its Patent Licensing, Enforcement and Technologies Business, it is a principal in the licensing and enforcement of patent portfolios, with its operating subsidiaries obtaining the rights in the patent portfolio or purchasing the patent portfolio outright. Its Industrial Operations segment is engaged in the design and manufacture of printers and consumable products for various industrial printing applications. Its Energy Operations segment includes its wells and engages in the acquisition, exploration, development, and production of oil and natural gas resources located in Roberts and Hemphill Counties in Texas.

Industry: Patent Owners & Lessors Peers: A-Mark Precious Metals, Inc. California First Leasing Corp FlexShopper Inc GWG Holdings, Inc. Sundance Strategies Inc SWK Holdings Corp LM Funding America Inc Mill City Ventures III Ltd