|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$92.00K
-102.79%
YoY
|
$3.300M
153.85%
YoY
|
$1.300M
-89.17%
YoY
|
$12.00M
-4.0%
YoY
|
$12.50M
83.82%
YoY
|
| Depreciation, Depletion And Amortization |
$6.404M
21.06%
YoY
|
$5.290M
-35.8%
YoY
|
$8.240M
23.72%
YoY
|
$6.660M
-5.13%
YoY
|
$7.020M
-11.36%
YoY
|
| Cash From Operating Activities |
-$17.01M
-142.04%
YoY
|
$40.46M
914.04%
YoY
|
$3.990M
55.86%
YoY
|
$2.560M
-82.84%
YoY
|
$14.92M
-66.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$10.12M
59.42%
YoY
|
-$6.350M
-26.84%
YoY
|
-$8.680M
-28.74%
YoY
|
-$12.18M
42.29%
YoY
|
-$8.560M
-22.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.084M
-54.7%
YoY
|
-$4.600M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.21M
11.38%
YoY
|
-$10.96M
26.27%
YoY
|
-$8.680M
-28.74%
YoY
|
-$12.18M
42.29%
YoY
|
-$8.560M
-22.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$363.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.776M
-91.82%
YoY
|
$33.92M
454.25%
YoY
|
$6.120M
-215.91%
YoY
|
-$5.280M
-161.68%
YoY
|
$8.560M
-210.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.01M
-142.04%
YoY
|
$40.46M
914.04%
YoY
|
$3.990M
55.86%
YoY
|
$2.560M
-82.84%
YoY
|
$14.92M
-66.19%
YoY
|
| Cash From Investing Activities |
-$12.21M
11.38%
YoY
|
-$10.96M
26.27%
YoY
|
-$8.680M
-28.74%
YoY
|
-$12.18M
42.29%
YoY
|
-$8.560M
-22.04%
YoY
|
| Cash From Financing Activities |
$2.776M
-91.82%
YoY
|
$33.92M
454.25%
YoY
|
$6.120M
-215.91%
YoY
|
-$5.280M
-161.68%
YoY
|
$8.560M
-210.45%
YoY
|
| Net Change In Cash |
-$26.44M
-141.69%
YoY
|
$63.42M
4334.97%
YoY
|
$1.430M
-109.6%
YoY
|
-$14.90M
-199.87%
YoY
|
$14.92M
-41.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.01M
-142.04%
YoY
|
$40.46M
914.04%
YoY
|
$3.990M
55.86%
YoY
|
$2.560M
-82.84%
YoY
|
$14.92M
-66.19%
YoY
|
| Capital Expenditures |
-$10.12M
59.42%
YoY
|
-$6.350M
-26.84%
YoY
|
-$8.680M
-28.74%
YoY
|
-$12.18M
42.29%
YoY
|
-$8.560M
-22.32%
YoY
|
| Free Cash Flow |
-$6.886M
-114.71%
YoY
|
$46.81M
269.46%
YoY
|
$12.67M
-14.04%
YoY
|
$14.74M
-37.22%
YoY
|
$23.48M
-57.43%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.123M
90.33%
YoY
|
$2.400M
-235.52%
YoY
|
-$5.089M
334.96%
YoY
|
$6.065M
-20.2%
YoY
|
-$3.217M
-246.23%
YoY
|
-$1.771M
-53.39%
YoY
|
-$1.170M
-56.67%
YoY
|
$7.600M
660.0%
YoY
|
$2.200M
-300.0%
YoY
|
-$3.800M
-300.0%
YoY
|
-$2.700M
440.0%
YoY
|
$1.000M
-80.39%
YoY
|
-$1.100M
-133.33%
YoY
|
$1.900M
-32.14%
YoY
|
-$500.0K
-162.5%
YoY
|
$5.100M
-8.93%
YoY
|
$3.300M
3.13%
YoY
|
$2.800M
3.7%
YoY
|
$800.0K
-20.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.376M
17.41%
YoY
|
$1.733M
-5.4%
YoY
|
$2.147M
55.58%
YoY
|
$2.020M
71.19%
YoY
|
$1.172M
129.8%
YoY
|
$1.832M
-8.86%
YoY
|
$1.380M
-13.21%
YoY
|
$1.180M
-16.9%
YoY
|
$510.0K
-78.11%
YoY
|
$2.010M
-11.06%
YoY
|
$1.590M
-28.7%
YoY
|
$1.420M
914.29%
YoY
|
$2.330M
43.83%
YoY
|
$2.260M
-4.24%
YoY
|
$2.230M
-12.2%
YoY
|
$140.0K
-92.82%
YoY
|
$1.620M
1.89%
YoY
|
$2.360M
90.32%
YoY
|
$2.540M
13.39%
YoY
|
| Cash From Operating Activities |
$1.304M
-107.84%
YoY
|
-$332.0K
-96.74%
YoY
|
-$9.374M
3024.67%
YoY
|
$10.11M
-36.25%
YoY
|
-$16.63M
-320.0%
YoY
|
-$10.19M
35.48%
YoY
|
-$300.0K
-101.22%
YoY
|
$15.86M
112.6%
YoY
|
$7.560M
19.62%
YoY
|
-$7.520M
-64.07%
YoY
|
$24.56M
120.47%
YoY
|
$7.460M
-68.5%
YoY
|
$6.320M
-160.42%
YoY
|
-$20.93M
13.32%
YoY
|
$11.14M
42.64%
YoY
|
$23.68M
-24.83%
YoY
|
-$10.46M
14.19%
YoY
|
-$18.47M
-17.32%
YoY
|
$7.810M
-47.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$705.0K
7.31%
YoY
|
-$433.0K
-85.9%
YoY
|
-$2.507M
81.67%
YoY
|
-$5.014M
40.06%
YoY
|
-$657.0K
-62.46%
YoY
|
-$3.072M
226.81%
YoY
|
-$1.380M
1625.0%
YoY
|
-$3.580M
68.87%
YoY
|
-$1.750M
-29.44%
YoY
|
-$940.0K
-51.79%
YoY
|
-$80.00K
-96.24%
YoY
|
-$2.120M
-30.26%
YoY
|
-$2.480M
-12.68%
YoY
|
-$1.950M
-48.0%
YoY
|
-$2.130M
-16.47%
YoY
|
-$3.040M
-27.62%
YoY
|
-$2.840M
32.71%
YoY
|
-$3.750M
271.29%
YoY
|
-$2.550M
110.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$674.0K
76.44%
YoY
|
-$2.083M
326.84%
YoY
|
-$219.0K
-77.65%
YoY
|
-$234.0K
-72.14%
YoY
|
-$382.0K
-86.96%
YoY
|
-$488.0K
-58.64%
YoY
|
-$980.0K
-380.0%
YoY
|
-$840.0K
N/A
|
-$2.930M
N/A
|
-$1.180M
N/A
|
$350.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.379M
32.72%
YoY
|
-$2.516M
-29.33%
YoY
|
-$2.726M
15.51%
YoY
|
-$5.248M
18.47%
YoY
|
-$1.039M
-77.85%
YoY
|
-$3.560M
67.92%
YoY
|
-$2.360M
-942.86%
YoY
|
-$4.430M
108.96%
YoY
|
-$4.690M
89.11%
YoY
|
-$2.120M
8.72%
YoY
|
$280.0K
-113.15%
YoY
|
-$2.120M
-30.26%
YoY
|
-$2.480M
-12.68%
YoY
|
-$1.950M
-48.0%
YoY
|
-$2.130M
-16.47%
YoY
|
-$3.040M
-27.62%
YoY
|
-$2.840M
32.71%
YoY
|
-$3.750M
267.65%
YoY
|
-$2.550M
112.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.514M
-56.0%
YoY
|
$0.00
-100.0%
YoY
|
-$37.00K
-100.59%
YoY
|
-$399.0K
-102.66%
YoY
|
$3.441M
-52.34%
YoY
|
-$6.586M
-145.77%
YoY
|
$6.320M
-336.7%
YoY
|
$14.98M
-414.05%
YoY
|
$7.220M
-38.71%
YoY
|
$14.39M
-1813.1%
YoY
|
-$2.670M
5240.0%
YoY
|
-$4.770M
-23950.0%
YoY
|
$11.78M
256.97%
YoY
|
-$840.0K
-75.79%
YoY
|
-$50.00K
-99.03%
YoY
|
$20.00K
-100.3%
YoY
|
$3.300M
-75.45%
YoY
|
-$3.470M
-498.85%
YoY
|
-$5.130M
-602.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.304M
-107.84%
YoY
|
-$332.0K
-96.74%
YoY
|
-$9.374M
3024.67%
YoY
|
$10.11M
-36.25%
YoY
|
-$16.63M
-320.0%
YoY
|
-$10.19M
35.48%
YoY
|
-$300.0K
-101.22%
YoY
|
$15.86M
112.6%
YoY
|
$7.560M
19.62%
YoY
|
-$7.520M
-64.07%
YoY
|
$24.56M
120.47%
YoY
|
$7.460M
-68.5%
YoY
|
$6.320M
-160.42%
YoY
|
-$20.93M
13.32%
YoY
|
$11.14M
42.64%
YoY
|
$23.68M
-24.83%
YoY
|
-$10.46M
14.19%
YoY
|
-$18.47M
-17.32%
YoY
|
$7.810M
-47.65%
YoY
|
| Cash From Investing Activities |
-$1.379M
32.72%
YoY
|
-$2.516M
-29.33%
YoY
|
-$2.726M
15.51%
YoY
|
-$5.248M
18.47%
YoY
|
-$1.039M
-77.85%
YoY
|
-$3.560M
67.92%
YoY
|
-$2.360M
-942.86%
YoY
|
-$4.430M
108.96%
YoY
|
-$4.690M
89.11%
YoY
|
-$2.120M
8.72%
YoY
|
$280.0K
-113.15%
YoY
|
-$2.120M
-30.26%
YoY
|
-$2.480M
-12.68%
YoY
|
-$1.950M
-48.0%
YoY
|
-$2.130M
-16.47%
YoY
|
-$3.040M
-27.62%
YoY
|
-$2.840M
32.71%
YoY
|
-$3.750M
267.65%
YoY
|
-$2.550M
112.5%
YoY
|
| Cash From Financing Activities |
$1.514M
-56.0%
YoY
|
$0.00
-100.0%
YoY
|
-$37.00K
-100.59%
YoY
|
-$399.0K
-102.66%
YoY
|
$3.441M
-52.34%
YoY
|
-$6.586M
-145.77%
YoY
|
$6.320M
-336.7%
YoY
|
$14.98M
-414.05%
YoY
|
$7.220M
-38.71%
YoY
|
$14.39M
-1813.1%
YoY
|
-$2.670M
5240.0%
YoY
|
-$4.770M
-23950.0%
YoY
|
$11.78M
256.97%
YoY
|
-$840.0K
-75.79%
YoY
|
-$50.00K
-99.03%
YoY
|
$20.00K
-100.3%
YoY
|
$3.300M
-75.45%
YoY
|
-$3.470M
-498.85%
YoY
|
-$5.130M
-602.94%
YoY
|
| Net Change In Cash |
$1.439M
-110.11%
YoY
|
-$2.848M
-85.99%
YoY
|
-$12.14M
-431.61%
YoY
|
$4.464M
-83.1%
YoY
|
-$14.23M
-241.03%
YoY
|
-$20.33M
-528.08%
YoY
|
$3.660M
-83.49%
YoY
|
$26.41M
4533.33%
YoY
|
$10.09M
-35.4%
YoY
|
$4.750M
-120.03%
YoY
|
$22.17M
147.43%
YoY
|
$570.0K
-97.24%
YoY
|
$15.62M
-256.2%
YoY
|
-$23.72M
-7.67%
YoY
|
$8.960M
6792.31%
YoY
|
$20.66M
0.63%
YoY
|
-$10.00M
-567.29%
YoY
|
-$25.69M
14.23%
YoY
|
$130.0K
-99.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.304M
-107.84%
YoY
|
-$332.0K
-96.74%
YoY
|
-$9.374M
3024.67%
YoY
|
$10.11M
-36.25%
YoY
|
-$16.63M
-320.0%
YoY
|
-$10.19M
35.48%
YoY
|
-$300.0K
-101.22%
YoY
|
$15.86M
112.6%
YoY
|
$7.560M
19.62%
YoY
|
-$7.520M
-64.07%
YoY
|
$24.56M
120.47%
YoY
|
$7.460M
-68.5%
YoY
|
$6.320M
-160.42%
YoY
|
-$20.93M
13.32%
YoY
|
$11.14M
42.64%
YoY
|
$23.68M
-24.83%
YoY
|
-$10.46M
14.19%
YoY
|
-$18.47M
-17.32%
YoY
|
$7.810M
-47.65%
YoY
|
| Capital Expenditures |
-$705.0K
7.31%
YoY
|
-$433.0K
-85.9%
YoY
|
-$2.507M
81.67%
YoY
|
-$5.014M
40.06%
YoY
|
-$657.0K
-62.46%
YoY
|
-$3.072M
226.81%
YoY
|
-$1.380M
1625.0%
YoY
|
-$3.580M
68.87%
YoY
|
-$1.750M
-29.44%
YoY
|
-$940.0K
-51.79%
YoY
|
-$80.00K
-96.24%
YoY
|
-$2.120M
-30.26%
YoY
|
-$2.480M
-12.68%
YoY
|
-$1.950M
-48.0%
YoY
|
-$2.130M
-16.47%
YoY
|
-$3.040M
-27.62%
YoY
|
-$2.840M
32.71%
YoY
|
-$3.750M
271.29%
YoY
|
-$2.550M
110.74%
YoY
|
| Free Cash Flow |
$2.009M
-112.58%
YoY
|
$101.0K
-101.42%
YoY
|
-$6.867M
-735.83%
YoY
|
$15.13M
-22.2%
YoY
|
-$15.98M
-271.59%
YoY
|
-$7.116M
8.15%
YoY
|
$1.080M
-95.62%
YoY
|
$19.44M
102.92%
YoY
|
$9.310M
5.8%
YoY
|
-$6.580M
-65.33%
YoY
|
$24.64M
85.68%
YoY
|
$9.580M
-64.15%
YoY
|
$8.800M
-215.49%
YoY
|
-$18.98M
28.94%
YoY
|
$13.27M
28.09%
YoY
|
$26.72M
-25.15%
YoY
|
-$7.620M
8.55%
YoY
|
-$14.72M
-30.99%
YoY
|
$10.36M
-35.77%
YoY
|
Loading...