|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$331.0M
23.78%
YoY
|
$267.4M
-30.2%
YoY
|
$383.1M
-14.58%
YoY
|
$448.5M
7.92%
YoY
|
$415.6M
5.83%
YoY
|
| Cost Of Revenue |
$230.0M
30.62%
YoY
|
$176.1M
-33.37%
YoY
|
$264.3M
-12.25%
YoY
|
$301.2M
7.65%
YoY
|
$279.8M
3.06%
YoY
|
| Gross Profit |
$101.0M
10.69%
YoY
|
$91.20M
-23.23%
YoY
|
$118.8M
-19.4%
YoY
|
$147.4M
8.62%
YoY
|
$135.7M
11.96%
YoY
|
| Selling, General & Admin |
$101.5M
16.52%
YoY
|
$87.10M
-24.46%
YoY
|
$115.3M
-12.19%
YoY
|
$131.3M
8.51%
YoY
|
$121.0M
8.62%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.404M
21.06%
YoY
|
$5.290M
-35.8%
YoY
|
$8.240M
23.72%
YoY
|
$6.660M
-5.13%
YoY
|
$7.020M
-11.36%
YoY
|
| Operating Expenses |
$101.5M
16.52%
YoY
|
$87.10M
-24.46%
YoY
|
$115.3M
-12.12%
YoY
|
$131.2M
8.43%
YoY
|
$121.0M
8.62%
YoY
|
| Operating Profit |
-$538.0K
-113.12%
YoY
|
$4.100M
17.14%
YoY
|
$3.500M
-78.4%
YoY
|
$16.20M
10.2%
YoY
|
$14.70M
50.0%
YoY
|
| Interest Expense |
$376.0K
-194.0%
YoY
|
-$400.0K
100.0%
YoY
|
-$200.0K
-66.67%
YoY
|
-$600.0K
50.0%
YoY
|
-$400.0K
-55.56%
YoY
|
| Other Income/Expense, Net |
$3.015M
-2.74%
YoY
|
$3.100M
24.0%
YoY
|
$2.500M
25.0%
YoY
|
$2.000M
-42.86%
YoY
|
$3.500M
133.33%
YoY
|
| Pretax Income |
$2.853M
-49.95%
YoY
|
$5.700M
-1.72%
YoY
|
$5.800M
-64.63%
YoY
|
$16.40M
-8.38%
YoY
|
$17.90M
73.79%
YoY
|
| Income Tax |
$2.945M
17.8%
YoY
|
$2.500M
-45.65%
YoY
|
$4.600M
-6.12%
YoY
|
$4.900M
-95.15%
YoY
|
$101.0M
2363.41%
YoY
|
| Net Earnings |
-$92.00K
-102.79%
YoY
|
$3.300M
153.85%
YoY
|
$1.300M
-89.17%
YoY
|
$12.00M
-4.0%
YoY
|
$12.50M
83.82%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$6.212K
-102.79%
YoY
|
$223.0K
153.85%
YoY
|
$87.84K
-89.17%
YoY
|
$810.8K
-4.0%
YoY
|
$844.6K
83.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$106.4M
12.74%
YoY
|
$63.81M
5.38%
YoY
|
$64.77M
-8.51%
YoY
|
$105.2M
33.17%
YoY
|
$94.41M
18.16%
YoY
|
$60.56M
20.87%
YoY
|
$70.80M
21.23%
YoY
|
$79.00M
-24.4%
YoY
|
$79.90M
-29.48%
YoY
|
$50.10M
-35.19%
YoY
|
$58.40M
-33.64%
YoY
|
$104.5M
-26.25%
YoY
|
$113.3M
-9.72%
YoY
|
$77.30M
-12.66%
YoY
|
$88.00M
-5.17%
YoY
|
$141.7M
8.67%
YoY
|
$125.5M
4.32%
YoY
|
$88.50M
10.9%
YoY
|
$92.80M
9.05%
YoY
|
| Cost Of Revenue |
$90.39M
26.96%
YoY
|
$43.40M
2.94%
YoY
|
$47.40M
-2.06%
YoY
|
$68.29M
62.98%
YoY
|
$71.20M
26.68%
YoY
|
$42.16M
18.44%
YoY
|
$48.40M
14.42%
YoY
|
$41.90M
-38.74%
YoY
|
$56.20M
-36.85%
YoY
|
$35.60M
-26.29%
YoY
|
$42.30M
-27.82%
YoY
|
$68.40M
-24.25%
YoY
|
$89.00M
-6.71%
YoY
|
$48.30M
-10.56%
YoY
|
$58.60M
-4.56%
YoY
|
$90.30M
3.67%
YoY
|
$95.40M
9.66%
YoY
|
$54.00M
9.98%
YoY
|
$61.40M
8.48%
YoY
|
| Gross Profit |
$16.05M
-30.86%
YoY
|
$20.41M
10.97%
YoY
|
$17.37M
-22.45%
YoY
|
$36.91M
-0.5%
YoY
|
$23.21M
-2.07%
YoY
|
$18.39M
27.72%
YoY
|
$22.40M
40.0%
YoY
|
$37.10M
2.77%
YoY
|
$23.70M
-2.87%
YoY
|
$14.40M
-50.34%
YoY
|
$16.00M
-45.58%
YoY
|
$36.10M
-29.77%
YoY
|
$24.40M
-18.94%
YoY
|
$29.00M
-15.94%
YoY
|
$29.40M
-6.07%
YoY
|
$51.40M
18.71%
YoY
|
$30.10M
-9.61%
YoY
|
$34.50M
12.38%
YoY
|
$31.30M
9.82%
YoY
|
| Selling, General & Admin |
$22.10M
-7.58%
YoY
|
$17.20M
-22.42%
YoY
|
$20.68M
-11.62%
YoY
|
$32.02M
12.73%
YoY
|
$23.91M
14.95%
YoY
|
$22.17M
19.17%
YoY
|
$23.40M
21.24%
YoY
|
$28.40M
-16.96%
YoY
|
$20.80M
-18.43%
YoY
|
$18.60M
-31.11%
YoY
|
$19.30M
-32.28%
YoY
|
$34.20M
-21.92%
YoY
|
$25.50M
-2.3%
YoY
|
$27.00M
-14.01%
YoY
|
$28.50M
-4.68%
YoY
|
$43.80M
22.01%
YoY
|
$26.10M
-14.14%
YoY
|
$31.40M
13.36%
YoY
|
$29.90M
10.74%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.376M
17.41%
YoY
|
$1.733M
-5.4%
YoY
|
$2.147M
55.58%
YoY
|
$2.020M
71.19%
YoY
|
$1.172M
129.8%
YoY
|
$1.832M
-8.86%
YoY
|
$1.380M
-13.21%
YoY
|
$1.180M
-16.9%
YoY
|
$510.0K
-78.11%
YoY
|
$2.010M
-11.06%
YoY
|
$1.590M
-28.7%
YoY
|
$1.420M
914.29%
YoY
|
$2.330M
43.83%
YoY
|
$2.260M
-4.24%
YoY
|
$2.230M
-12.2%
YoY
|
$140.0K
-92.82%
YoY
|
$1.620M
1.89%
YoY
|
$2.360M
90.32%
YoY
|
$2.540M
13.39%
YoY
|
| Operating Expenses |
$22.10M
-7.58%
YoY
|
$17.20M
-22.42%
YoY
|
$20.68M
-11.62%
YoY
|
$32.02M
12.73%
YoY
|
$23.91M
14.95%
YoY
|
$22.17M
19.17%
YoY
|
$23.40M
21.24%
YoY
|
$28.40M
-16.96%
YoY
|
$20.80M
-18.43%
YoY
|
$18.60M
-31.37%
YoY
|
$19.30M
-32.28%
YoY
|
$34.20M
-21.92%
YoY
|
$25.50M
-2.3%
YoY
|
$27.10M
-13.69%
YoY
|
$28.50M
-4.68%
YoY
|
$43.80M
22.01%
YoY
|
$26.10M
-14.14%
YoY
|
$31.40M
13.36%
YoY
|
$29.90M
10.74%
YoY
|
| Operating Profit |
-$6.051M
764.43%
YoY
|
$3.213M
-185.16%
YoY
|
-$3.308M
230.8%
YoY
|
$4.899M
-43.69%
YoY
|
-$700.0K
-124.14%
YoY
|
-$3.773M
-10.17%
YoY
|
-$1.000M
-69.7%
YoY
|
$8.700M
357.89%
YoY
|
$2.900M
-363.64%
YoY
|
-$4.200M
-321.05%
YoY
|
-$3.300M
-466.67%
YoY
|
$1.900M
-75.0%
YoY
|
-$1.100M
-127.5%
YoY
|
$1.900M
-38.71%
YoY
|
$900.0K
-35.71%
YoY
|
$7.600M
2.7%
YoY
|
$4.000M
37.93%
YoY
|
$3.100M
3.33%
YoY
|
$1.400M
-6.67%
YoY
|
| Interest Expense |
$524.0K
-144.98%
YoY
|
$321.0K
60.5%
YoY
|
-$1.189M
296.33%
YoY
|
-$794.0K
-364.67%
YoY
|
-$1.165M
191.25%
YoY
|
$200.0K
-200.0%
YoY
|
-$300.0K
200.0%
YoY
|
$300.0K
200.0%
YoY
|
-$400.0K
300.0%
YoY
|
-$200.0K
100.0%
YoY
|
-$100.0K
-50.0%
YoY
|
$100.0K
-125.0%
YoY
|
-$100.0K
N/A
|
-$100.0K
N/A
|
-$200.0K
0.0%
YoY
|
-$400.0K
300.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$200.0K
100.0%
YoY
|
| Other Income/Expense, Net |
$11.46M
1832.88%
YoY
|
$7.641M
43.2%
YoY
|
$520.0K
-35.0%
YoY
|
$1.146M
43.25%
YoY
|
$593.0K
-1.17%
YoY
|
$5.336M
567.0%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
-11.11%
YoY
|
$600.0K
20.0%
YoY
|
$800.0K
-42.86%
YoY
|
$800.0K
-366.67%
YoY
|
$900.0K
0.0%
YoY
|
$500.0K
400.0%
YoY
|
$1.400M
55.56%
YoY
|
-$300.0K
-400.0%
YoY
|
$900.0K
125.0%
YoY
|
$100.0K
-95.0%
YoY
|
$900.0K
80.0%
YoY
|
$100.0K
-83.33%
YoY
|
| Pretax Income |
-$6.958M
447.01%
YoY
|
$3.326M
-585.55%
YoY
|
-$3.977M
894.25%
YoY
|
$5.251M
-39.64%
YoY
|
-$1.272M
-142.4%
YoY
|
-$685.0K
-80.43%
YoY
|
-$400.0K
-84.0%
YoY
|
$8.700M
200.0%
YoY
|
$3.000M
-528.57%
YoY
|
-$3.500M
-209.38%
YoY
|
-$2.500M
-725.0%
YoY
|
$2.900M
-58.57%
YoY
|
-$700.0K
-117.07%
YoY
|
$3.200M
-20.0%
YoY
|
$400.0K
-69.23%
YoY
|
$7.000M
-10.26%
YoY
|
$4.100M
-10.87%
YoY
|
$4.000M
17.65%
YoY
|
$1.300M
-35.0%
YoY
|
| Income Tax |
-$835.0K
-142.93%
YoY
|
$926.0K
-14.73%
YoY
|
$1.112M
58.86%
YoY
|
-$814.0K
-167.83%
YoY
|
$1.945M
143.13%
YoY
|
$1.086M
262.0%
YoY
|
$700.0K
250.0%
YoY
|
$1.200M
-36.84%
YoY
|
$800.0K
100.0%
YoY
|
$300.0K
-80.0%
YoY
|
$200.0K
-75.0%
YoY
|
$1.900M
-5.0%
YoY
|
$400.0K
-55.56%
YoY
|
$1.500M
15.38%
YoY
|
$800.0K
0.0%
YoY
|
$2.000M
-97.95%
YoY
|
$900.0K
-40.0%
YoY
|
$1.300M
62.5%
YoY
|
$800.0K
-33.33%
YoY
|
| Net Earnings |
-$6.123M
90.33%
YoY
|
$2.400M
-235.52%
YoY
|
-$5.089M
334.96%
YoY
|
$6.065M
-20.2%
YoY
|
-$3.217M
-246.23%
YoY
|
-$1.771M
-53.39%
YoY
|
-$1.170M
-56.67%
YoY
|
$7.600M
660.0%
YoY
|
$2.200M
-300.0%
YoY
|
-$3.800M
-300.0%
YoY
|
-$2.700M
440.0%
YoY
|
$1.000M
-80.39%
YoY
|
-$1.100M
-133.33%
YoY
|
$1.900M
-32.14%
YoY
|
-$500.0K
-162.5%
YoY
|
$5.100M
-8.93%
YoY
|
$3.300M
3.13%
YoY
|
$2.800M
3.7%
YoY
|
$800.0K
-20.0%
YoY
|
| Basic Earnings Per Share |
-$0.41
86.36%
YoY
|
$0.16
-233.33%
YoY
|
N/A
|
N/A
|
-$0.22
N/A
|
-$0.12
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.41
-100.0%
YoY
|
$0.16
-233.33%
YoY
|
-$343.5K
323.69%
YoY
|
$409.5K
-20.26%
YoY
|
-$217.2K
-246.12%
YoY
|
-$0.12
-100.0%
YoY
|
-$81.08K
-55.56%
YoY
|
$513.5K
660.0%
YoY
|
$148.6K
-300.0%
YoY
|
-$256.8K
-300.0%
YoY
|
-$182.4K
440.0%
YoY
|
$67.57K
-80.39%
YoY
|
-$74.32K
-133.33%
YoY
|
$128.4K
-32.14%
YoY
|
-$33.78K
-162.5%
YoY
|
$344.6K
-8.93%
YoY
|
$223.0K
3.12%
YoY
|
$189.2K
3.7%
YoY
|
$54.05K
-20.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.66M shares
-1.05%
YoY
|
14.81M shares
0.02%
YoY
|
N/A
|
N/A
|
14.81M shares
N/A
|
14.81M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
14.80M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
14.82M shares
0.04%
YoY
|
14.81M shares
0.02%
YoY
|
N/A
|
N/A
|
14.81M shares
N/A
|
14.81M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...