|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$358.1M
43.64%
YoY
|
$249.3M
64.49%
YoY
|
$151.6M
-41.41%
YoY
|
$258.7M
25.22%
YoY
|
$206.6M
114.38%
YoY
|
| Depreciation, Depletion And Amortization |
$172.7M
28.12%
YoY
|
$134.8M
14.92%
YoY
|
$117.3M
12.57%
YoY
|
$104.2M
1.86%
YoY
|
$102.3M
-0.39%
YoY
|
| Cash From Operating Activities |
$586.9M
35.25%
YoY
|
$433.9M
45.13%
YoY
|
$299.0M
7.22%
YoY
|
$278.8M
6.31%
YoY
|
$262.3M
5.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.054B
-165.88%
YoY
|
-$1.600B
2736.46%
YoY
|
-$56.40M
-38.02%
YoY
|
-$91.00M
35.01%
YoY
|
-$67.40M
-19.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$86.38M
6.69%
YoY
|
-$80.97M
-84.42%
YoY
|
-$519.6M
145.67%
YoY
|
-$211.5M
-1907.69%
YoY
|
$11.70M
-116.05%
YoY
|
| Cash From Investing Activities |
-$1.140B
-32.16%
YoY
|
-$1.681B
191.8%
YoY
|
-$576.0M
90.4%
YoY
|
-$302.5M
443.13%
YoY
|
-$55.70M
-64.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$406.4M
-70.21%
YoY
|
$1.364B
334.22%
YoY
|
$314.2M
908.13%
YoY
|
$31.17M
-115.43%
YoY
|
-$202.0M
89.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$586.9M
35.25%
YoY
|
$433.9M
45.13%
YoY
|
$299.0M
7.22%
YoY
|
$278.8M
6.31%
YoY
|
$262.3M
5.5%
YoY
|
| Cash From Investing Activities |
-$1.140B
-32.16%
YoY
|
-$1.681B
191.8%
YoY
|
-$576.0M
90.4%
YoY
|
-$302.5M
443.13%
YoY
|
-$55.70M
-64.41%
YoY
|
| Cash From Financing Activities |
$406.4M
-70.21%
YoY
|
$1.364B
334.22%
YoY
|
$314.2M
908.13%
YoY
|
$31.17M
-115.43%
YoY
|
-$202.0M
89.51%
YoY
|
| Net Change In Cash |
-$147.0M
-224.91%
YoY
|
$117.7M
216.17%
YoY
|
$37.22M
396.8%
YoY
|
$7.491M
62.64%
YoY
|
$4.606M
-131.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$586.9M
35.25%
YoY
|
$433.9M
45.13%
YoY
|
$299.0M
7.22%
YoY
|
$278.8M
6.31%
YoY
|
$262.3M
5.5%
YoY
|
| Capital Expenditures |
$1.054B
-165.88%
YoY
|
-$1.600B
2736.46%
YoY
|
-$56.40M
-38.02%
YoY
|
-$91.00M
35.01%
YoY
|
-$67.40M
-19.47%
YoY
|
| Free Cash Flow |
-$467.0M
-122.96%
YoY
|
$2.034B
472.27%
YoY
|
$355.4M
-3.91%
YoY
|
$369.8M
12.18%
YoY
|
$329.7M
-0.79%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$81.61M
10.92%
YoY
|
$93.78M
26.49%
YoY
|
$98.51M
40.17%
YoY
|
$92.26M
60.41%
YoY
|
$73.58M
55.28%
YoY
|
$74.15M
78.29%
YoY
|
$70.27M
89.44%
YoY
|
$57.52M
57.76%
YoY
|
$47.38M
30.06%
YoY
|
$41.59M
-4.4%
YoY
|
$37.10M
-73.5%
YoY
|
$36.46M
-10.52%
YoY
|
$36.43M
5.74%
YoY
|
$43.50M
-52.87%
YoY
|
$140.0M
240.47%
YoY
|
$40.74M
3.74%
YoY
|
$34.45M
1.67%
YoY
|
$92.31M
337.79%
YoY
|
$41.12M
15.84%
YoY
|
| Depreciation, Depletion And Amortization |
$47.77M
2.95%
YoY
|
$49.71M
21.75%
YoY
|
$48.71M
31.1%
YoY
|
$48.07M
34.55%
YoY
|
$46.40M
38.93%
YoY
|
$40.83M
25.25%
YoY
|
$37.16M
12.6%
YoY
|
$35.73M
23.21%
YoY
|
$33.40M
18.02%
YoY
|
$32.60M
16.85%
YoY
|
$33.00M
23.13%
YoY
|
$29.00M
10.69%
YoY
|
$28.30M
8.02%
YoY
|
$27.90M
8.56%
YoY
|
$26.80M
-1.83%
YoY
|
$26.20M
6.07%
YoY
|
$26.20M
5.65%
YoY
|
$25.70M
0.39%
YoY
|
$27.30M
4.2%
YoY
|
| Cash From Operating Activities |
$121.0M
14.82%
YoY
|
$145.5M
15.62%
YoY
|
$182.3M
40.6%
YoY
|
$153.7M
38.1%
YoY
|
$105.3M
57.01%
YoY
|
$125.8M
44.11%
YoY
|
$129.7M
51.15%
YoY
|
$111.3M
37.59%
YoY
|
$67.09M
48.99%
YoY
|
$87.30M
10.79%
YoY
|
$85.80M
5.8%
YoY
|
$80.90M
-3.69%
YoY
|
$45.03M
29.08%
YoY
|
$78.80M
-0.13%
YoY
|
$81.10M
11.55%
YoY
|
$84.00M
3.58%
YoY
|
$34.89M
17.85%
YoY
|
$78.90M
15.69%
YoY
|
$72.70M
1.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.50M
-106.95%
YoY
|
$176.2M
-122.84%
YoY
|
-$266.5M
-0.14%
YoY
|
-$244.5M
-55.63%
YoY
|
-$366.6M
3494.58%
YoY
|
-$771.6M
4004.23%
YoY
|
-$266.9M
2220.54%
YoY
|
-$551.1M
3727.13%
YoY
|
-$10.20M
-12.82%
YoY
|
-$18.80M
-31.39%
YoY
|
-$11.50M
-55.6%
YoY
|
-$14.40M
-43.97%
YoY
|
-$11.70M
-2.5%
YoY
|
-$27.40M
22.32%
YoY
|
-$25.90M
52.35%
YoY
|
-$25.70M
33.85%
YoY
|
-$12.00M
36.36%
YoY
|
-$22.40M
26.55%
YoY
|
-$17.00M
-16.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.279M
4.06%
YoY
|
-$12.66M
-73.94%
YoY
|
-$55.81M
54.75%
YoY
|
-$15.73M
-105.86%
YoY
|
-$2.190M
-99.17%
YoY
|
-$48.57M
-54.9%
YoY
|
-$36.06M
-87.62%
YoY
|
$268.2M
-14213.89%
YoY
|
-$264.5M
122.83%
YoY
|
-$107.7M
143.67%
YoY
|
-$291.3M
365.34%
YoY
|
-$1.900M
-95.45%
YoY
|
-$118.7M
88.71%
YoY
|
-$44.20M
-268.7%
YoY
|
-$62.60M
392.91%
YoY
|
-$41.80M
3700.0%
YoY
|
-$62.90M
8885.71%
YoY
|
$26.20M
482.22%
YoY
|
-$12.70M
477.27%
YoY
|
| Cash From Investing Activities |
-$27.78M
-92.47%
YoY
|
-$188.9M
-76.97%
YoY
|
-$322.3M
6.39%
YoY
|
-$260.2M
-8.03%
YoY
|
-$368.8M
34.27%
YoY
|
-$820.2M
548.35%
YoY
|
-$302.9M
0.04%
YoY
|
-$282.9M
1625.26%
YoY
|
-$274.7M
110.78%
YoY
|
-$126.5M
76.68%
YoY
|
-$302.8M
242.15%
YoY
|
-$16.40M
-75.67%
YoY
|
-$130.3M
73.86%
YoY
|
-$71.60M
-1984.21%
YoY
|
-$88.50M
198.99%
YoY
|
-$67.40M
228.78%
YoY
|
-$74.96M
694.74%
YoY
|
$3.800M
-128.79%
YoY
|
-$29.60M
32.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$83.75M
-158.92%
YoY
|
$44.79M
-93.86%
YoY
|
$130.3M
-53.45%
YoY
|
$89.25M
-52.51%
YoY
|
$142.1M
-15.03%
YoY
|
$729.4M
-4316.33%
YoY
|
$279.8M
-12.09%
YoY
|
$187.9M
-348.6%
YoY
|
$167.3M
88.35%
YoY
|
-$17.30M
143.66%
YoY
|
$318.3M
-1560.09%
YoY
|
-$75.60M
-458.29%
YoY
|
$88.80M
127.57%
YoY
|
-$7.100M
-91.89%
YoY
|
-$21.80M
-31.88%
YoY
|
$21.10M
-134.59%
YoY
|
$39.02M
-282.08%
YoY
|
-$87.60M
68.79%
YoY
|
-$32.00M
-37.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$121.0M
14.82%
YoY
|
$145.5M
15.62%
YoY
|
$182.3M
40.6%
YoY
|
$153.7M
38.1%
YoY
|
$105.3M
57.01%
YoY
|
$125.8M
44.11%
YoY
|
$129.7M
51.15%
YoY
|
$111.3M
37.59%
YoY
|
$67.09M
48.99%
YoY
|
$87.30M
10.79%
YoY
|
$85.80M
5.8%
YoY
|
$80.90M
-3.69%
YoY
|
$45.03M
29.08%
YoY
|
$78.80M
-0.13%
YoY
|
$81.10M
11.55%
YoY
|
$84.00M
3.58%
YoY
|
$34.89M
17.85%
YoY
|
$78.90M
15.69%
YoY
|
$72.70M
1.68%
YoY
|
| Cash From Investing Activities |
-$27.78M
-92.47%
YoY
|
-$188.9M
-76.97%
YoY
|
-$322.3M
6.39%
YoY
|
-$260.2M
-8.03%
YoY
|
-$368.8M
34.27%
YoY
|
-$820.2M
548.35%
YoY
|
-$302.9M
0.04%
YoY
|
-$282.9M
1625.26%
YoY
|
-$274.7M
110.78%
YoY
|
-$126.5M
76.68%
YoY
|
-$302.8M
242.15%
YoY
|
-$16.40M
-75.67%
YoY
|
-$130.3M
73.86%
YoY
|
-$71.60M
-1984.21%
YoY
|
-$88.50M
198.99%
YoY
|
-$67.40M
228.78%
YoY
|
-$74.96M
694.74%
YoY
|
$3.800M
-128.79%
YoY
|
-$29.60M
32.14%
YoY
|
| Cash From Financing Activities |
-$83.75M
-158.92%
YoY
|
$44.79M
-93.86%
YoY
|
$130.3M
-53.45%
YoY
|
$89.25M
-52.51%
YoY
|
$142.1M
-15.03%
YoY
|
$729.4M
-4316.33%
YoY
|
$279.8M
-12.09%
YoY
|
$187.9M
-348.6%
YoY
|
$167.3M
88.35%
YoY
|
-$17.30M
143.66%
YoY
|
$318.3M
-1560.09%
YoY
|
-$75.60M
-458.29%
YoY
|
$88.80M
127.57%
YoY
|
-$7.100M
-91.89%
YoY
|
-$21.80M
-31.88%
YoY
|
$21.10M
-134.59%
YoY
|
$39.02M
-282.08%
YoY
|
-$87.60M
68.79%
YoY
|
-$32.00M
-37.62%
YoY
|
| Net Change In Cash |
$9.429M
-107.77%
YoY
|
$1.361M
-96.12%
YoY
|
-$9.705M
-109.11%
YoY
|
-$17.26M
-205.83%
YoY
|
-$121.4M
200.82%
YoY
|
$35.07M
-162.06%
YoY
|
$106.6M
5.22%
YoY
|
$16.31M
-246.92%
YoY
|
-$40.35M
-1249.81%
YoY
|
-$56.50M
-56600.0%
YoY
|
$101.3M
-446.92%
YoY
|
-$11.10M
-129.44%
YoY
|
$3.509M
-433.87%
YoY
|
$100.0K
-102.04%
YoY
|
-$29.20M
-363.06%
YoY
|
$37.70M
-9525.0%
YoY
|
-$1.051M
-16.52%
YoY
|
-$4.900M
-258.06%
YoY
|
$11.10M
-604.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$121.0M
14.82%
YoY
|
$145.5M
15.62%
YoY
|
$182.3M
40.6%
YoY
|
$153.7M
38.1%
YoY
|
$105.3M
57.01%
YoY
|
$125.8M
44.11%
YoY
|
$129.7M
51.15%
YoY
|
$111.3M
37.59%
YoY
|
$67.09M
48.99%
YoY
|
$87.30M
10.79%
YoY
|
$85.80M
5.8%
YoY
|
$80.90M
-3.69%
YoY
|
$45.03M
29.08%
YoY
|
$78.80M
-0.13%
YoY
|
$81.10M
11.55%
YoY
|
$84.00M
3.58%
YoY
|
$34.89M
17.85%
YoY
|
$78.90M
15.69%
YoY
|
$72.70M
1.68%
YoY
|
| Capital Expenditures |
$25.50M
-106.95%
YoY
|
$176.2M
-122.84%
YoY
|
-$266.5M
-0.14%
YoY
|
-$244.5M
-55.63%
YoY
|
-$366.6M
3494.58%
YoY
|
-$771.6M
4004.23%
YoY
|
-$266.9M
2220.54%
YoY
|
-$551.1M
3727.13%
YoY
|
-$10.20M
-12.82%
YoY
|
-$18.80M
-31.39%
YoY
|
-$11.50M
-55.6%
YoY
|
-$14.40M
-43.97%
YoY
|
-$11.70M
-2.5%
YoY
|
-$27.40M
22.32%
YoY
|
-$25.90M
52.35%
YoY
|
-$25.70M
33.85%
YoY
|
-$12.00M
36.36%
YoY
|
-$22.40M
26.55%
YoY
|
-$17.00M
-16.26%
YoY
|
| Free Cash Flow |
$95.45M
-79.78%
YoY
|
-$30.77M
-103.43%
YoY
|
$448.8M
13.18%
YoY
|
$398.2M
-39.88%
YoY
|
$472.0M
510.66%
YoY
|
$897.4M
745.81%
YoY
|
$396.5M
307.55%
YoY
|
$662.4M
595.08%
YoY
|
$77.29M
36.24%
YoY
|
$106.1M
-0.09%
YoY
|
$97.30M
-9.07%
YoY
|
$95.30M
-13.13%
YoY
|
$56.73M
21.0%
YoY
|
$106.2M
4.84%
YoY
|
$107.0M
19.29%
YoY
|
$109.7M
9.37%
YoY
|
$46.89M
22.09%
YoY
|
$101.3M
17.93%
YoY
|
$89.70M
-2.29%
YoY
|
Loading...