|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$1.038B
31.65%
YoY
|
$788.6M
27.85%
YoY
|
$616.8M
7.31%
YoY
|
$574.7M
4.34%
YoY
|
$550.9M
3.98%
YoY
|
| Cost Of Revenue |
$279.5M
25.04%
YoY
|
$223.5M
7.15%
YoY
|
$208.6M
6.86%
YoY
|
$195.2M
6.96%
YoY
|
$182.5M
1.11%
YoY
|
| Gross Profit |
$758.7M
34.27%
YoY
|
$565.1M
38.43%
YoY
|
$408.2M
7.53%
YoY
|
$379.6M
3.04%
YoY
|
$368.4M
5.47%
YoY
|
| Selling, General & Admin |
$77.20M
23.29%
YoY
|
$62.62M
20.19%
YoY
|
$52.10M
10.85%
YoY
|
$47.00M
-3.89%
YoY
|
$48.90M
-0.41%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$172.7M
28.12%
YoY
|
$134.8M
14.92%
YoY
|
$117.3M
12.57%
YoY
|
$104.2M
1.86%
YoY
|
$102.3M
-0.39%
YoY
|
| Operating Expenses |
$299.4M
28.7%
YoY
|
$232.6M
32.92%
YoY
|
$175.0M
13.64%
YoY
|
$154.0M
1.72%
YoY
|
$151.4M
-14.46%
YoY
|
| Operating Profit |
$464.9M
-239.83%
YoY
|
-$332.4M
-242.36%
YoY
|
$233.5M
-29.58%
YoY
|
$331.6M
20.98%
YoY
|
$274.1M
63.3%
YoY
|
| Interest Expense |
$109.2M
25.87%
YoY
|
$86.79M
0.9%
YoY
|
$86.02M
12.54%
YoY
|
$76.43M
8.15%
YoY
|
$70.67M
-4.96%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$366.5M
45.32%
YoY
|
$252.2M
65.47%
YoY
|
$152.4M
-41.41%
YoY
|
$260.1M
25.29%
YoY
|
$207.6M
114.46%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$358.1M
43.64%
YoY
|
$249.3M
64.49%
YoY
|
$151.6M
-41.41%
YoY
|
$258.7M
25.22%
YoY
|
$206.6M
114.38%
YoY
|
| Basic Earnings Per Share |
$4.25
33.65%
YoY
|
$3.18
49.3%
YoY
|
$2.13
-42.43%
YoY
|
$3.70
25.0%
YoY
|
$2.96
42.31%
YoY
|
| Diluted Earnings Per Share |
$4.22
33.12%
YoY
|
$3.17
48.83%
YoY
|
$2.13
-42.43%
YoY
|
$3.70
25.0%
YoY
|
$2.96
43.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
84.32M
107419.29%
YoY
|
78.43K
10.37%
YoY
|
71.06K
1.69%
YoY
|
69.88K
-99.9%
YoY
|
69.75M
50.42%
YoY
|
| Diluted Shares Outstanding |
84.88M
107883.92%
YoY
|
78.61K
10.44%
YoY
|
71.18K
1.71%
YoY
|
69.98K
-99.9%
YoY
|
69.90M
50.35%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$273.6M
17.18%
YoY
|
$274.7M
24.2%
YoY
|
$273.0M
31.07%
YoY
|
$257.0M
37.27%
YoY
|
$233.5M
35.84%
YoY
|
$221.2M
32.82%
YoY
|
$208.3M
33.23%
YoY
|
$187.3M
27.38%
YoY
|
$171.9M
16.98%
YoY
|
$166.5M
12.84%
YoY
|
$156.3M
7.33%
YoY
|
$147.0M
1.37%
YoY
|
$146.9M
7.63%
YoY
|
$147.6M
6.72%
YoY
|
$145.6M
2.93%
YoY
|
$145.0M
5.09%
YoY
|
$136.5M
2.58%
YoY
|
$138.3M
3.9%
YoY
|
$141.5M
4.36%
YoY
|
| Cost Of Revenue |
$74.74M
11.74%
YoY
|
$71.16M
70.38%
YoY
|
$73.61M
14.95%
YoY
|
$67.81M
14.35%
YoY
|
$66.89M
14.54%
YoY
|
$41.76M
-23.37%
YoY
|
$64.04M
18.8%
YoY
|
$59.30M
18.85%
YoY
|
$58.40M
16.1%
YoY
|
$54.50M
9.22%
YoY
|
$53.90M
11.59%
YoY
|
$49.90M
0.4%
YoY
|
$50.30M
6.34%
YoY
|
$49.90M
9.91%
YoY
|
$48.30M
5.46%
YoY
|
$49.70M
9.47%
YoY
|
$47.30M
3.05%
YoY
|
$45.40M
1.34%
YoY
|
$45.80M
-2.97%
YoY
|
| Gross Profit |
$198.9M
19.36%
YoY
|
$203.5M
13.45%
YoY
|
$199.3M
38.22%
YoY
|
$189.2M
47.89%
YoY
|
$166.6M
46.78%
YoY
|
$179.4M
60.18%
YoY
|
$144.2M
40.84%
YoY
|
$128.0M
31.64%
YoY
|
$113.5M
17.37%
YoY
|
$112.0M
14.75%
YoY
|
$102.4M
5.24%
YoY
|
$97.20M
1.89%
YoY
|
$96.70M
8.29%
YoY
|
$97.60M
5.06%
YoY
|
$97.30M
1.67%
YoY
|
$95.40M
3.02%
YoY
|
$89.30M
2.41%
YoY
|
$92.90M
5.33%
YoY
|
$95.70M
8.26%
YoY
|
| Selling, General & Admin |
$27.82M
75.77%
YoY
|
$24.21M
40.65%
YoY
|
$18.49M
14.57%
YoY
|
$18.64M
23.56%
YoY
|
$15.83M
11.45%
YoY
|
$17.21M
26.54%
YoY
|
$16.14M
20.46%
YoY
|
$15.08M
23.63%
YoY
|
$14.20M
10.08%
YoY
|
$13.60M
11.48%
YoY
|
$13.40M
15.52%
YoY
|
$12.20M
14.02%
YoY
|
$12.90M
3.2%
YoY
|
$12.20M
-6.15%
YoY
|
$11.60M
-2.52%
YoY
|
$10.70M
-10.08%
YoY
|
$12.50M
2.46%
YoY
|
$13.00M
20.37%
YoY
|
$11.90M
9.17%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$47.77M
2.95%
YoY
|
$49.71M
21.75%
YoY
|
$48.71M
31.1%
YoY
|
$48.07M
34.55%
YoY
|
$46.40M
38.93%
YoY
|
$40.83M
25.25%
YoY
|
$37.16M
12.6%
YoY
|
$35.73M
23.21%
YoY
|
$33.40M
18.02%
YoY
|
$32.60M
16.85%
YoY
|
$33.00M
23.13%
YoY
|
$29.00M
10.69%
YoY
|
$28.30M
8.02%
YoY
|
$27.90M
8.56%
YoY
|
$26.80M
-1.83%
YoY
|
$26.20M
6.07%
YoY
|
$26.20M
5.65%
YoY
|
$25.70M
0.39%
YoY
|
$27.30M
4.2%
YoY
|
| Operating Expenses |
$84.81M
22.78%
YoY
|
$80.84M
-0.1%
YoY
|
$76.24M
43.04%
YoY
|
$73.19M
43.93%
YoY
|
$69.07M
45.42%
YoY
|
$80.92M
75.16%
YoY
|
$53.30M
14.87%
YoY
|
$50.85M
23.43%
YoY
|
$47.50M
15.29%
YoY
|
$46.20M
15.21%
YoY
|
$46.40M
20.52%
YoY
|
$41.20M
11.96%
YoY
|
$41.20M
6.46%
YoY
|
$40.10M
3.89%
YoY
|
$38.50M
-1.53%
YoY
|
$36.80M
0.27%
YoY
|
$38.70M
4.88%
YoY
|
$38.60M
5.46%
YoY
|
$39.10M
5.11%
YoY
|
| Operating Profit |
$114.7M
17.65%
YoY
|
$122.7M
24.58%
YoY
|
$126.0M
38.53%
YoY
|
$118.0M
52.99%
YoY
|
$97.53M
47.9%
YoY
|
$98.47M
49.66%
YoY
|
$90.92M
62.38%
YoY
|
$77.10M
37.83%
YoY
|
$65.94M
18.27%
YoY
|
$65.80M
14.43%
YoY
|
$56.00M
-64.79%
YoY
|
$55.94M
-4.48%
YoY
|
$55.75M
7.96%
YoY
|
$57.50M
5.89%
YoY
|
$159.0M
173.33%
YoY
|
$58.57M
4.72%
YoY
|
$51.64M
2.71%
YoY
|
$54.30M
5.23%
YoY
|
$58.19M
13.64%
YoY
|
| Interest Expense |
$33.11M
36.6%
YoY
|
-$29.07M
28.05%
YoY
|
$28.01M
31.19%
YoY
|
$25.51M
22.77%
YoY
|
$24.24M
19.14%
YoY
|
-$22.71M
-5.39%
YoY
|
$21.35M
3.92%
YoY
|
$20.77M
2.51%
YoY
|
$20.35M
0.49%
YoY
|
-$24.00M
29.03%
YoY
|
$20.54M
3.97%
YoY
|
$20.27M
8.03%
YoY
|
$20.25M
13.62%
YoY
|
-$18.60M
9.41%
YoY
|
$19.76M
10.25%
YoY
|
$18.76M
7.08%
YoY
|
$17.82M
3.57%
YoY
|
-$17.00M
-34.87%
YoY
|
$17.92M
10.02%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$83.27M
10.41%
YoY
|
$95.92M
26.6%
YoY
|
$100.7M
41.79%
YoY
|
$94.38M
63.38%
YoY
|
$75.42M
58.44%
YoY
|
$75.77M
81.26%
YoY
|
$71.05M
90.49%
YoY
|
$57.77M
57.83%
YoY
|
$47.60M
30.05%
YoY
|
$41.80M
-4.35%
YoY
|
$37.30M
-73.49%
YoY
|
$36.60M
-10.73%
YoY
|
$36.60M
5.78%
YoY
|
$43.70M
-52.86%
YoY
|
$140.7M
240.68%
YoY
|
$41.00M
3.8%
YoY
|
$34.60M
1.76%
YoY
|
$92.70M
337.26%
YoY
|
$41.30M
15.69%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$800.0K
-11.11%
YoY
|
| Net Earnings |
$81.61M
10.92%
YoY
|
$93.78M
26.49%
YoY
|
$98.51M
40.17%
YoY
|
$92.26M
60.41%
YoY
|
$73.58M
55.28%
YoY
|
$74.15M
78.29%
YoY
|
$70.27M
89.44%
YoY
|
$57.52M
57.76%
YoY
|
$47.38M
30.06%
YoY
|
$41.59M
-4.4%
YoY
|
$37.10M
-73.5%
YoY
|
$36.46M
-10.52%
YoY
|
$36.43M
5.74%
YoY
|
$43.50M
-52.87%
YoY
|
$140.0M
240.47%
YoY
|
$40.74M
3.74%
YoY
|
$34.45M
1.67%
YoY
|
$92.31M
337.79%
YoY
|
$41.12M
15.84%
YoY
|
| Basic Earnings Per Share |
$0.96
9.09%
YoY
|
$1.10
22.22%
YoY
|
$1.16
30.34%
YoY
|
$1.09
45.33%
YoY
|
$0.88
39.68%
YoY
|
$0.90
57.89%
YoY
|
$0.89
71.15%
YoY
|
$0.75
44.23%
YoY
|
$0.63
21.15%
YoY
|
$0.57
-9.52%
YoY
|
$0.52
-74.0%
YoY
|
$0.52
-10.34%
YoY
|
$0.52
6.12%
YoY
|
$0.63
-68.18%
YoY
|
$2.00
127.27%
YoY
|
$0.58
-30.95%
YoY
|
$0.49
-32.88%
YoY
|
$1.98
340.0%
YoY
|
$0.88
15.79%
YoY
|
| Diluted Earnings Per Share |
$0.96
9.09%
YoY
|
$1.10
22.22%
YoY
|
$1.16
30.34%
YoY
|
$1.09
47.3%
YoY
|
$0.88
39.68%
YoY
|
$0.90
57.89%
YoY
|
$0.89
71.15%
YoY
|
$0.74
42.31%
YoY
|
$0.63
21.15%
YoY
|
$0.57
-9.52%
YoY
|
$0.52
-73.87%
YoY
|
$0.52
-10.34%
YoY
|
$0.52
6.12%
YoY
|
$0.63
-68.18%
YoY
|
$1.99
126.14%
YoY
|
$0.58
-30.95%
YoY
|
$0.49
-32.88%
YoY
|
$1.98
340.0%
YoY
|
$0.88
15.79%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
85.06M
1.69%
YoY
|
85.00M
3.63%
YoY
|
84.38M
6.87%
YoY
|
84.27M
9.36%
YoY
|
83.64M
10.95%
YoY
|
82.02M
N/A
|
78.96M
11.47%
YoY
|
77.06M
9.66%
YoY
|
75.39M
7.67%
YoY
|
N/A
|
70.84M
52.05%
YoY
|
70.27M
50.85%
YoY
|
70.02M
50.36%
YoY
|
N/A
|
46.59M
0.13%
YoY
|
46.58M
0.22%
YoY
|
46.57M
0.24%
YoY
|
46.60M
0.14%
YoY
|
46.53M
0.24%
YoY
|
| Diluted Shares Outstanding |
85.38M
1.84%
YoY
|
N/A
|
85.40M
7.85%
YoY
|
84.43M
9.33%
YoY
|
83.84M
11.03%
YoY
|
N/A
|
79.18M
11.6%
YoY
|
77.22M
9.75%
YoY
|
75.51M
7.68%
YoY
|
N/A
|
70.95M
52.07%
YoY
|
70.36M
50.88%
YoY
|
70.13M
50.37%
YoY
|
N/A
|
46.66M
0.06%
YoY
|
46.63M
0.12%
YoY
|
46.64M
0.21%
YoY
|
N/A
|
46.63M
0.23%
YoY
|
Loading...