|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.154M
-139.88%
YoY
|
$17.94M
-5269.16%
YoY
|
-$347.0K
-96.57%
YoY
|
-$10.10M
-18.04%
YoY
|
-$12.33M
240.81%
YoY
|
| Depreciation, Depletion And Amortization |
$1.397M
6.97%
YoY
|
$1.306M
24.26%
YoY
|
$1.051M
-70.26%
YoY
|
$3.534M
30.31%
YoY
|
$2.712M
26.73%
YoY
|
| Cash From Operating Activities |
-$3.572M
-275.18%
YoY
|
$2.039M
-70.31%
YoY
|
$6.868M
212.32%
YoY
|
$2.199M
-130.44%
YoY
|
-$7.225M
-11753.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$920.0K
-160.25%
YoY
|
-$1.527M
180.18%
YoY
|
-$545.0K
-77.91%
YoY
|
-$2.467M
24.34%
YoY
|
-$1.984M
-39.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$340.0K
-10.53%
YoY
|
$380.0K
-108.77%
YoY
|
-$4.333M
-3680.99%
YoY
|
$121.0K
-97.37%
YoY
|
$4.600M
-315.15%
YoY
|
| Cash From Investing Activities |
-$576.0K
-49.78%
YoY
|
-$1.147M
-76.49%
YoY
|
-$4.878M
107.93%
YoY
|
-$2.346M
-189.68%
YoY
|
$2.616M
-148.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$6.319M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$164.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$924.0K
-128.43%
YoY
|
$3.250M
-224.33%
YoY
|
-$2.614M
40.16%
YoY
|
-$1.865M
-126.37%
YoY
|
$7.073M
229.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.572M
-275.18%
YoY
|
$2.039M
-70.31%
YoY
|
$6.868M
212.32%
YoY
|
$2.199M
-130.44%
YoY
|
-$7.225M
-11753.23%
YoY
|
| Cash From Investing Activities |
-$576.0K
-49.78%
YoY
|
-$1.147M
-76.49%
YoY
|
-$4.878M
107.93%
YoY
|
-$2.346M
-189.68%
YoY
|
$2.616M
-148.33%
YoY
|
| Cash From Financing Activities |
-$924.0K
-128.43%
YoY
|
$3.250M
-224.33%
YoY
|
-$2.614M
40.16%
YoY
|
-$1.865M
-126.37%
YoY
|
$7.073M
229.44%
YoY
|
| Net Change In Cash |
-$5.092M
-222.94%
YoY
|
$4.142M
-763.78%
YoY
|
-$624.0K
-68.99%
YoY
|
-$2.012M
-181.66%
YoY
|
$2.464M
-176.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.572M
-275.18%
YoY
|
$2.039M
-70.31%
YoY
|
$6.868M
212.32%
YoY
|
$2.199M
-130.44%
YoY
|
-$7.225M
-11753.23%
YoY
|
| Capital Expenditures |
$920.0K
-160.25%
YoY
|
-$1.527M
180.18%
YoY
|
-$545.0K
-77.91%
YoY
|
-$2.467M
24.34%
YoY
|
-$1.984M
-39.42%
YoY
|
| Free Cash Flow |
-$4.492M
-225.97%
YoY
|
$3.566M
-51.9%
YoY
|
$7.413M
58.87%
YoY
|
$4.666M
-189.03%
YoY
|
-$5.241M
-257.06%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.321M
51.02%
YoY
|
-$5.273M
-5.81%
YoY
|
-$3.989M
397.38%
YoY
|
$1.440M
-370.68%
YoY
|
-$2.199M
-131.03%
YoY
|
-$5.598M
1207.94%
YoY
|
-$802.0K
-106.79%
YoY
|
-$532.0K
53.31%
YoY
|
$7.086M
25.5%
YoY
|
-$428.0K
-88.52%
YoY
|
$11.81M
-2742.28%
YoY
|
-$347.0K
-96.57%
YoY
|
$5.646M
-415.77%
YoY
|
-$3.728M
9.07%
YoY
|
-$447.0K
-89.23%
YoY
|
-$10.10M
1688.14%
YoY
|
-$1.788M
46.56%
YoY
|
-$3.418M
-49.44%
YoY
|
-$4.150M
9.5%
YoY
|
| Depreciation, Depletion And Amortization |
$287.0K
-14.58%
YoY
|
$2.260M
572.62%
YoY
|
$266.0K
-27.32%
YoY
|
$360.0K
12.15%
YoY
|
$336.0K
-2.61%
YoY
|
$336.0K
-8.2%
YoY
|
$366.0K
33.58%
YoY
|
$321.0K
-120.28%
YoY
|
$345.0K
-48.12%
YoY
|
$366.0K
-62.65%
YoY
|
$274.0K
-72.3%
YoY
|
-$1.583M
-219.92%
YoY
|
$665.0K
16.67%
YoY
|
$980.0K
15.43%
YoY
|
$989.0K
24.4%
YoY
|
$1.320M
73.23%
YoY
|
$570.0K
-29.63%
YoY
|
$849.0K
36.94%
YoY
|
$795.0K
52.88%
YoY
|
| Cash From Operating Activities |
-$840.0K
-405.45%
YoY
|
-$2.060M
51.25%
YoY
|
-$528.0K
-68.63%
YoY
|
-$800.0K
-142.92%
YoY
|
$275.0K
-91.35%
YoY
|
-$1.362M
-35.48%
YoY
|
-$1.683M
88.26%
YoY
|
$1.864M
-198.68%
YoY
|
$3.180M
-48.75%
YoY
|
-$2.111M
2326.44%
YoY
|
-$894.0K
-133.88%
YoY
|
-$1.889M
-205.95%
YoY
|
$6.205M
134.15%
YoY
|
-$87.00K
-89.25%
YoY
|
$2.639M
-285.19%
YoY
|
$1.783M
13.21%
YoY
|
$2.650M
-157.24%
YoY
|
-$809.0K
-68.64%
YoY
|
-$1.425M
-10.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$12.00K
-33.33%
YoY
|
$240.0K
-411.69%
YoY
|
$80.00K
-110.48%
YoY
|
$60.00K
-106.84%
YoY
|
-$18.00K
-95.16%
YoY
|
-$77.00K
-66.67%
YoY
|
-$763.0K
1523.4%
YoY
|
-$877.0K
-576.63%
YoY
|
-$372.0K
136.94%
YoY
|
-$231.0K
14.93%
YoY
|
-$47.00K
-87.33%
YoY
|
$184.0K
-124.53%
YoY
|
-$157.0K
-72.98%
YoY
|
-$201.0K
-77.13%
YoY
|
-$371.0K
44.36%
YoY
|
-$750.0K
-1.83%
YoY
|
-$581.0K
76.06%
YoY
|
-$879.0K
65.85%
YoY
|
-$257.0K
-28.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$425.0K
507.14%
YoY
|
-$10.00K
-99.49%
YoY
|
$120.0K
-93.7%
YoY
|
$450.0K
-118.72%
YoY
|
-$70.00K
-99.3%
YoY
|
-$1.942M
N/A
|
$1.905M
-85.07%
YoY
|
-$2.404M
621.92%
YoY
|
-$9.977M
149.43%
YoY
|
$0.00
N/A
|
$12.76M
N/A
|
-$333.0K
N/A
|
-$4.000M
-11528.57%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$35.00K
-99.23%
YoY
|
$0.00
-100.0%
YoY
|
$86.00K
330.0%
YoY
|
| Cash From Investing Activities |
-$413.0K
369.32%
YoY
|
-$250.0K
-87.62%
YoY
|
$40.00K
-96.5%
YoY
|
$390.0K
-111.89%
YoY
|
-$88.00K
-99.15%
YoY
|
-$2.019M
774.03%
YoY
|
$1.142M
-91.02%
YoY
|
-$3.281M
2102.01%
YoY
|
-$10.35M
148.95%
YoY
|
-$231.0K
14.93%
YoY
|
$12.71M
-3526.95%
YoY
|
-$149.0K
-80.13%
YoY
|
-$4.157M
661.36%
YoY
|
-$201.0K
-77.13%
YoY
|
-$371.0K
116.96%
YoY
|
-$750.0K
-1.83%
YoY
|
-$546.0K
-112.94%
YoY
|
-$879.0K
72.35%
YoY
|
-$171.0K
-48.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$51.00K
183.33%
YoY
|
N/A
|
N/A
|
N/A
|
$18.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$290.0K
14.62%
YoY
|
$2.900M
-1170.11%
YoY
|
$1.042M
-1174.23%
YoY
|
-$300.0K
36.99%
YoY
|
-$253.0K
17.67%
YoY
|
-$271.0K
-87.35%
YoY
|
-$97.00K
-101.66%
YoY
|
-$219.0K
-59.59%
YoY
|
-$215.0K
-85.82%
YoY
|
-$2.143M
-1856.56%
YoY
|
$5.827M
-959.44%
YoY
|
-$542.0K
-14.51%
YoY
|
-$1.516M
136.87%
YoY
|
$122.0K
-126.81%
YoY
|
-$678.0K
398.53%
YoY
|
-$634.0K
-249.88%
YoY
|
-$640.0K
42.22%
YoY
|
-$455.0K
-106.35%
YoY
|
-$136.0K
94.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$840.0K
-405.45%
YoY
|
-$2.060M
51.25%
YoY
|
-$528.0K
-68.63%
YoY
|
-$800.0K
-142.92%
YoY
|
$275.0K
-91.35%
YoY
|
-$1.362M
-35.48%
YoY
|
-$1.683M
88.26%
YoY
|
$1.864M
-198.68%
YoY
|
$3.180M
-48.75%
YoY
|
-$2.111M
2326.44%
YoY
|
-$894.0K
-133.88%
YoY
|
-$1.889M
-205.95%
YoY
|
$6.205M
134.15%
YoY
|
-$87.00K
-89.25%
YoY
|
$2.639M
-285.19%
YoY
|
$1.783M
13.21%
YoY
|
$2.650M
-157.24%
YoY
|
-$809.0K
-68.64%
YoY
|
-$1.425M
-10.38%
YoY
|
| Cash From Investing Activities |
-$413.0K
369.32%
YoY
|
-$250.0K
-87.62%
YoY
|
$40.00K
-96.5%
YoY
|
$390.0K
-111.89%
YoY
|
-$88.00K
-99.15%
YoY
|
-$2.019M
774.03%
YoY
|
$1.142M
-91.02%
YoY
|
-$3.281M
2102.01%
YoY
|
-$10.35M
148.95%
YoY
|
-$231.0K
14.93%
YoY
|
$12.71M
-3526.95%
YoY
|
-$149.0K
-80.13%
YoY
|
-$4.157M
661.36%
YoY
|
-$201.0K
-77.13%
YoY
|
-$371.0K
116.96%
YoY
|
-$750.0K
-1.83%
YoY
|
-$546.0K
-112.94%
YoY
|
-$879.0K
72.35%
YoY
|
-$171.0K
-48.18%
YoY
|
| Cash From Financing Activities |
-$290.0K
14.62%
YoY
|
$2.900M
-1170.11%
YoY
|
$1.042M
-1174.23%
YoY
|
-$300.0K
36.99%
YoY
|
-$253.0K
17.67%
YoY
|
-$271.0K
-87.35%
YoY
|
-$97.00K
-101.66%
YoY
|
-$219.0K
-59.59%
YoY
|
-$215.0K
-85.82%
YoY
|
-$2.143M
-1856.56%
YoY
|
$5.827M
-959.44%
YoY
|
-$542.0K
-14.51%
YoY
|
-$1.516M
136.87%
YoY
|
$122.0K
-126.81%
YoY
|
-$678.0K
398.53%
YoY
|
-$634.0K
-249.88%
YoY
|
-$640.0K
42.22%
YoY
|
-$455.0K
-106.35%
YoY
|
-$136.0K
94.29%
YoY
|
| Net Change In Cash |
-$1.543M
2237.88%
YoY
|
$590.0K
-116.16%
YoY
|
$560.0K
-187.77%
YoY
|
-$710.0K
-56.6%
YoY
|
-$66.00K
-99.11%
YoY
|
-$3.652M
-18.57%
YoY
|
-$638.0K
-103.62%
YoY
|
-$1.636M
-36.59%
YoY
|
-$7.384M
-1487.97%
YoY
|
-$4.485M
2601.81%
YoY
|
$17.65M
1009.87%
YoY
|
-$2.580M
-746.62%
YoY
|
$532.0K
-63.66%
YoY
|
-$166.0K
-92.25%
YoY
|
$1.590M
-191.8%
YoY
|
$399.0K
-67.67%
YoY
|
$1.464M
-270.23%
YoY
|
-$2.143M
-152.52%
YoY
|
-$1.732M
-12.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$840.0K
-405.45%
YoY
|
-$2.060M
51.25%
YoY
|
-$528.0K
-68.63%
YoY
|
-$800.0K
-142.92%
YoY
|
$275.0K
-91.35%
YoY
|
-$1.362M
-35.48%
YoY
|
-$1.683M
88.26%
YoY
|
$1.864M
-198.68%
YoY
|
$3.180M
-48.75%
YoY
|
-$2.111M
2326.44%
YoY
|
-$894.0K
-133.88%
YoY
|
-$1.889M
-205.95%
YoY
|
$6.205M
134.15%
YoY
|
-$87.00K
-89.25%
YoY
|
$2.639M
-285.19%
YoY
|
$1.783M
13.21%
YoY
|
$2.650M
-157.24%
YoY
|
-$809.0K
-68.64%
YoY
|
-$1.425M
-10.38%
YoY
|
| Capital Expenditures |
-$12.00K
-33.33%
YoY
|
$240.0K
-411.69%
YoY
|
$80.00K
-110.48%
YoY
|
$60.00K
-106.84%
YoY
|
-$18.00K
-95.16%
YoY
|
-$77.00K
-66.67%
YoY
|
-$763.0K
1523.4%
YoY
|
-$877.0K
-576.63%
YoY
|
-$372.0K
136.94%
YoY
|
-$231.0K
14.93%
YoY
|
-$47.00K
-87.33%
YoY
|
$184.0K
-124.53%
YoY
|
-$157.0K
-72.98%
YoY
|
-$201.0K
-77.13%
YoY
|
-$371.0K
44.36%
YoY
|
-$750.0K
-1.83%
YoY
|
-$581.0K
76.06%
YoY
|
-$879.0K
65.85%
YoY
|
-$257.0K
-28.61%
YoY
|
| Free Cash Flow |
-$828.0K
-382.59%
YoY
|
-$2.300M
78.99%
YoY
|
-$608.0K
-33.91%
YoY
|
-$860.0K
-131.38%
YoY
|
$293.0K
-91.75%
YoY
|
-$1.285M
-31.65%
YoY
|
-$920.0K
8.62%
YoY
|
$2.741M
-232.22%
YoY
|
$3.552M
-44.17%
YoY
|
-$1.880M
-1749.12%
YoY
|
-$847.0K
-128.14%
YoY
|
-$2.073M
-181.84%
YoY
|
$6.362M
96.9%
YoY
|
$114.0K
62.86%
YoY
|
$3.010M
-357.71%
YoY
|
$2.533M
8.29%
YoY
|
$3.231M
-175.14%
YoY
|
$70.00K
-103.41%
YoY
|
-$1.168M
-5.04%
YoY
|
Loading...