|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$29.35K
-20.43%
YoY
|
$22.90K
-36.45%
YoY
|
$28.08K
-42.73%
YoY
|
$44.06K
-19.82%
YoY
|
$36.88K
-28.72%
YoY
|
$36.04K
-50.12%
YoY
|
$49.03K
-10.25%
YoY
|
$54.94K
1.46%
YoY
|
$51.74K
-6.89%
YoY
|
$72.26K
41.13%
YoY
|
$54.63K
-26.74%
YoY
|
$54.15K
-13.55%
YoY
|
$55.57K
-47.72%
YoY
|
$51.20K
-75.18%
YoY
|
$74.57K
-51.05%
YoY
|
$62.64K
-84.19%
YoY
|
$106.3K
320.99%
YoY
|
$206.3K
229.23%
YoY
|
| Cash & Equivalents |
$29.35K
-20.43%
YoY
|
$22.90K
-36.45%
YoY
|
$28.08K
-42.73%
YoY
|
$44.06K
-19.82%
YoY
|
$36.88K
-28.72%
YoY
|
$36.04K
-50.12%
YoY
|
$49.03K
-10.24%
YoY
|
$54.94K
1.46%
YoY
|
$51.74K
-6.89%
YoY
|
$72.26K
41.13%
YoY
|
$54.63K
-26.75%
YoY
|
$54.15K
-13.56%
YoY
|
$55.57K
-47.73%
YoY
|
$51.20K
-75.18%
YoY
|
$74.57K
-51.05%
YoY
|
$62.64K
-84.19%
YoY
|
$106.3K
N/A
|
$206.3K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$19.10K
64.66%
YoY
|
$28.00K
-13.31%
YoY
|
$15.10K
30.17%
YoY
|
$11.60K
-31.64%
YoY
|
$11.60K
-31.64%
YoY
|
$32.30K
90.45%
YoY
|
$11.60K
-31.64%
YoY
|
$16.97K
0.0%
YoY
|
$16.97K
0.0%
YoY
|
$16.96K
0.0%
YoY
|
$16.97K
65.56%
YoY
|
$16.97K
-85.66%
YoY
|
$16.97K
-85.66%
YoY
|
$16.96K
-7.32%
YoY
|
$10.25K
N/A
|
$118.3K
N/A
|
| Inventory |
$97.54K
-9.14%
YoY
|
$103.9K
-11.31%
YoY
|
$137.9K
15.75%
YoY
|
$164.7K
98.04%
YoY
|
$107.4K
-19.37%
YoY
|
$117.2K
-12.4%
YoY
|
$119.1K
10.12%
YoY
|
$83.14K
-23.27%
YoY
|
$133.1K
17.04%
YoY
|
$133.8K
17.38%
YoY
|
$108.2K
-10.97%
YoY
|
$108.4K
-6.64%
YoY
|
$113.8K
-23.45%
YoY
|
$113.9K
57.63%
YoY
|
$121.5K
1530.95%
YoY
|
$116.1K
1378.47%
YoY
|
$148.6K
8440.23%
YoY
|
$72.29K
-50.37%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.90K
-47.13%
YoY
|
$36.90K
57.69%
YoY
|
$36.90K
N/A
|
$55.10K
N/A
|
$69.80K
5588.67%
YoY
|
$23.40K
3123.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.227K
N/A
|
$726.00
N/A
|
$645.00
N/A
|
$918.00
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Total Short-Term Assets |
$146.0K
-25.59%
YoY
|
$145.9K
-27.66%
YoY
|
$185.0K
-14.58%
YoY
|
$236.7K
4.98%
YoY
|
$196.2K
-26.32%
YoY
|
$201.7K
-18.13%
YoY
|
$216.6K
20.51%
YoY
|
$225.5K
25.64%
YoY
|
$266.3K
42.0%
YoY
|
$246.4K
34.75%
YoY
|
$179.8K
-15.88%
YoY
|
$179.5K
-8.71%
YoY
|
$187.5K
-45.77%
YoY
|
$182.8K
-61.3%
YoY
|
$213.7K
-39.16%
YoY
|
$196.6K
-59.33%
YoY
|
$345.8K
851.31%
YoY
|
$472.5K
117.12%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$203.00
-99.36%
YoY
|
$20.72K
-41.65%
YoY
|
$24.42K
-37.72%
YoY
|
$28.12K
-34.47%
YoY
|
$31.81K
-31.73%
YoY
|
$35.51K
-29.4%
YoY
|
$39.21K
-27.39%
YoY
|
$42.90K
-25.63%
YoY
|
$46.60K
-24.09%
YoY
|
$50.30K
-22.72%
YoY
|
$54.00K
143.86%
YoY
|
$57.69K
144.27%
YoY
|
$61.39K
-48.27%
YoY
|
$65.09K
-50.48%
YoY
|
$22.14K
-84.18%
YoY
|
$23.62K
-83.08%
YoY
|
$118.7K
-14.75%
YoY
|
$131.4K
-13.15%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$9.086K
-66.54%
YoY
|
$14.64K
-55.07%
YoY
|
$20.00K
N/A
|
$25.15K
-41.85%
YoY
|
$27.15K
171.26%
YoY
|
$32.59K
225.56%
YoY
|
$0.00
-100.0%
YoY
|
$43.26K
426.41%
YoY
|
$10.01K
21.81%
YoY
|
$10.01K
-15.43%
YoY
|
$8.218K
-75.86%
YoY
|
$8.218K
-40.6%
YoY
|
$8.218K
204.37%
YoY
|
$11.84K
N/A
|
$34.05K
N/A
|
$13.84K
1876.57%
YoY
|
$2.700K
N/A
|
N/A
|
| Total Long-Term Assets |
$21.13K
-70.16%
YoY
|
$47.20K
-40.96%
YoY
|
$56.25K
-36.8%
YoY
|
$65.11K
-33.57%
YoY
|
$70.80K
5.49%
YoY
|
$79.93K
3.49%
YoY
|
$89.00K
-8.39%
YoY
|
$98.00K
-18.1%
YoY
|
$67.12K
-44.65%
YoY
|
$77.24K
-46.07%
YoY
|
$97.15K
-30.85%
YoY
|
$119.7K
-14.26%
YoY
|
$121.3K
-0.09%
YoY
|
$143.2K
8.96%
YoY
|
$140.5K
0.38%
YoY
|
$139.6K
-0.03%
YoY
|
$121.4K
-12.8%
YoY
|
$131.4K
-13.15%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$146.0K
-25.59%
YoY
|
$145.9K
-27.66%
YoY
|
$185.0K
-14.58%
YoY
|
$236.7K
4.98%
YoY
|
$196.2K
-26.32%
YoY
|
$201.7K
-18.13%
YoY
|
$216.6K
20.51%
YoY
|
$225.5K
25.64%
YoY
|
$266.3K
42.0%
YoY
|
$246.4K
34.75%
YoY
|
$179.8K
-15.88%
YoY
|
$179.5K
-8.71%
YoY
|
$187.5K
-45.77%
YoY
|
$182.8K
-61.3%
YoY
|
$213.7K
-39.16%
YoY
|
$196.6K
-59.33%
YoY
|
$345.8K
851.31%
YoY
|
$472.5K
117.12%
YoY
|
| Total Long-Term Assets |
$21.13K
|
$47.20K
|
$56.25K
|
$65.11K
|
$70.80K
|
$79.93K
|
$89.00K
|
$98.00K
|
$67.12K
|
$77.24K
|
$97.15K
|
$119.7K
|
$121.3K
|
$143.2K
|
$140.5K
|
$139.6K
|
$121.4K
|
$131.4K
|
| Total Assets |
$167.1K
-37.41%
YoY
|
$193.1K
-31.43%
YoY
|
$241.3K
-21.05%
YoY
|
$301.8K
-6.7%
YoY
|
$267.0K
-19.92%
YoY
|
$281.6K
-12.97%
YoY
|
$305.6K
10.37%
YoY
|
$323.5K
8.14%
YoY
|
$333.4K
7.97%
YoY
|
$323.6K
-0.75%
YoY
|
$276.9K
-21.81%
YoY
|
$299.1K
-11.01%
YoY
|
$308.8K
-33.9%
YoY
|
$326.0K
-46.01%
YoY
|
$354.2K
-27.89%
YoY
|
$336.1K
-46.05%
YoY
|
$467.2K
166.12%
YoY
|
$603.9K
63.69%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
$1.503M
3.2%
YoY
|
$1.489M
3.72%
YoY
|
$1.440M
-0.56%
YoY
|
$1.445M
0.68%
YoY
|
$1.456M
0.56%
YoY
|
$1.436M
-1.01%
YoY
|
$1.448M
1.54%
YoY
|
$1.435M
-0.54%
YoY
|
$1.448M
0.96%
YoY
|
$1.451M
0.91%
YoY
|
$1.426M
-9.82%
YoY
|
$1.443M
-17.64%
YoY
|
$1.434M
3586.04%
YoY
|
$1.438M
2412.71%
YoY
|
$1.581M
3662.57%
YoY
|
$1.752M
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
$20.00K
21.95%
YoY
|
$25.20K
16.13%
YoY
|
$5.600K
59.54%
YoY
|
$11.00K
26.29%
YoY
|
$16.40K
-29.0%
YoY
|
$21.70K
-48.23%
YoY
|
$3.510K
-91.19%
YoY
|
$8.710K
-85.0%
YoY
|
$23.10K
-65.44%
YoY
|
$41.92K
-40.87%
YoY
|
$39.82K
-24.3%
YoY
|
$58.07K
11.78%
YoY
|
$66.84K
30.27%
YoY
|
$70.90K
39.93%
YoY
|
$52.60K
5.12%
YoY
|
$51.95K
5.12%
YoY
|
| Deferred Revenue |
$8.236K
-87.41%
YoY
|
$8.236K
-85.44%
YoY
|
$8.236K
-85.62%
YoY
|
$78.02K
30.91%
YoY
|
$65.41K
N/A
|
$56.57K
N/A
|
$57.29K
N/A
|
$59.60K
-12.78%
YoY
|
N/A
|
N/A
|
N/A
|
$68.33K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$692.0K
18.05%
YoY
|
$673.4K
14.1%
YoY
|
$607.1K
4.7%
YoY
|
$595.1K
-1.96%
YoY
|
$586.2K
-17.94%
YoY
|
$590.2K
-14.47%
YoY
|
$579.9K
-16.03%
YoY
|
$607.0K
-13.93%
YoY
|
$714.4K
193.65%
YoY
|
$690.0K
283.87%
YoY
|
$690.6K
350.35%
YoY
|
$705.2K
283.41%
YoY
|
$243.3K
52.04%
YoY
|
$179.8K
N/A
|
$153.3K
N/A
|
$183.9K
N/A
|
$160.0K
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.624M
-29.23%
YoY
|
$2.550M
-31.04%
YoY
|
$3.779M
5.14%
YoY
|
$3.821M
6.33%
YoY
|
$3.709M
13.96%
YoY
|
$3.698M
14.79%
YoY
|
$3.594M
14.11%
YoY
|
$3.593M
16.22%
YoY
|
$3.254M
25.85%
YoY
|
$3.222M
14.1%
YoY
|
$3.150M
13.25%
YoY
|
$3.092M
12.13%
YoY
|
$2.586M
9.45%
YoY
|
$2.823M
39.15%
YoY
|
$2.781M
544.31%
YoY
|
$2.757M
537.66%
YoY
|
$2.362M
516.83%
YoY
|
$2.029M
291.81%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.423M
17.64%
YoY
|
$2.358M
20.81%
YoY
|
$2.291M
21.06%
YoY
|
$2.225M
21.33%
YoY
|
$2.060M
83.42%
YoY
|
$1.952M
73.79%
YoY
|
$1.893M
68.52%
YoY
|
$1.834M
63.25%
YoY
|
$1.123M
-26.74%
YoY
|
$1.123M
-2.6%
YoY
|
$1.123M
-0.79%
YoY
|
$1.123M
8.82%
YoY
|
$1.533M
48.54%
YoY
|
$1.153M
3.0%
YoY
|
$1.132M
42.84%
YoY
|
$1.032M
77.29%
YoY
|
$1.032M
N/A
|
$1.120M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$208.0K
-74.93%
YoY
|
$208.0K
-72.53%
YoY
|
$208.0K
-69.59%
YoY
|
$208.0K
-65.9%
YoY
|
$829.7K
51.75%
YoY
|
$757.2K
48.44%
YoY
|
$684.0K
44.48%
YoY
|
$609.9K
49.83%
YoY
|
$546.7K
212.69%
YoY
|
$510.1K
921.04%
YoY
|
$473.4K
649.15%
YoY
|
$407.1K
433.78%
YoY
|
$174.9K
96.11%
YoY
|
$49.96K
-50.98%
YoY
|
| Total Long-Term Liabilities |
$2.423M
17.64%
YoY
|
$2.358M
20.81%
YoY
|
$2.291M
21.06%
YoY
|
$2.225M
8.97%
YoY
|
$2.060M
83.42%
YoY
|
$1.952M
73.79%
YoY
|
$1.893M
68.52%
YoY
|
$2.042M
17.81%
YoY
|
$1.123M
-26.74%
YoY
|
$1.123M
-2.6%
YoY
|
$1.123M
-0.79%
YoY
|
$1.733M
20.42%
YoY
|
$1.533M
27.02%
YoY
|
$1.153M
-1.4%
YoY
|
$1.132M
32.29%
YoY
|
$1.439M
118.58%
YoY
|
$1.207M
1253.73%
YoY
|
$1.169M
1047.57%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.624M
-29.23%
YoY
|
$2.550M
-31.04%
YoY
|
$3.779M
5.14%
YoY
|
$3.821M
6.33%
YoY
|
$3.709M
13.96%
YoY
|
$3.698M
14.79%
YoY
|
$3.594M
14.11%
YoY
|
$3.593M
16.22%
YoY
|
$3.254M
25.85%
YoY
|
$3.222M
14.1%
YoY
|
$3.150M
13.25%
YoY
|
$3.092M
12.13%
YoY
|
$2.586M
9.45%
YoY
|
$2.823M
39.15%
YoY
|
$2.781M
544.31%
YoY
|
$2.757M
537.66%
YoY
|
$2.362M
516.83%
YoY
|
$2.029M
291.81%
YoY
|
| Total Long-Term Liabilities |
$2.423M
17.64%
YoY
|
$2.358M
20.81%
YoY
|
$2.291M
21.06%
YoY
|
$2.225M
8.97%
YoY
|
$2.060M
83.42%
YoY
|
$1.952M
73.79%
YoY
|
$1.893M
68.52%
YoY
|
$2.042M
17.81%
YoY
|
$1.123M
-26.74%
YoY
|
$1.123M
-2.6%
YoY
|
$1.123M
-0.79%
YoY
|
$1.733M
20.42%
YoY
|
$1.533M
27.02%
YoY
|
$1.153M
-1.4%
YoY
|
$1.132M
32.29%
YoY
|
$1.439M
118.58%
YoY
|
$1.207M
1253.73%
YoY
|
$1.169M
1047.57%
YoY
|
| Total Liabilities |
$5.048M
-15.54%
YoY
|
$4.908M
-16.21%
YoY
|
$6.070M
6.59%
YoY
|
$6.046M
7.29%
YoY
|
$5.977M
14.78%
YoY
|
$5.858M
14.82%
YoY
|
$5.695M
14.89%
YoY
|
$5.635M
16.79%
YoY
|
$5.207M
11.61%
YoY
|
$5.102M
13.71%
YoY
|
$4.957M
12.99%
YoY
|
$4.825M
14.97%
YoY
|
$4.666M
30.71%
YoY
|
$4.487M
40.27%
YoY
|
$4.387M
240.74%
YoY
|
$4.197M
284.71%
YoY
|
$3.569M
655.98%
YoY
|
$3.199M
416.08%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$9.920M
-7.68%
YoY
|
-$9.754M
-7.87%
YoY
|
-$10.87M
4.55%
YoY
|
-$10.78M
5.2%
YoY
|
-$10.75M
9.49%
YoY
|
-$10.59M
10.42%
YoY
|
-$10.39M
11.29%
YoY
|
-$10.25M
11.6%
YoY
|
-$9.814M
9.76%
YoY
|
-$9.588M
9.84%
YoY
|
-$9.339M
8.55%
YoY
|
-$9.183M
9.04%
YoY
|
-$8.941M
N/A
|
-$8.729M
N/A
|
-$8.604M
N/A
|
-$8.422M
136.86%
YoY
|
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.798M
-14.74%
YoY
|
-$4.632M
-15.68%
YoY
|
-$5.746M
8.28%
YoY
|
-$5.661M
8.22%
YoY
|
-$5.627M
17.34%
YoY
|
-$5.494M
16.84%
YoY
|
-$5.307M
15.26%
YoY
|
-$5.231M
17.52%
YoY
|
-$4.795M
11.96%
YoY
|
-$4.702M
15.02%
YoY
|
-$4.605M
16.18%
YoY
|
-$4.451M
17.08%
YoY
|
-$4.283M
38.07%
YoY
|
-$4.088M
57.55%
YoY
|
-$3.964M
397.75%
YoY
|
-$3.802M
712.62%
YoY
|
-$3.102M
945.91%
YoY
|
-$2.595M
934.41%
YoY
|
| Total Liabilities & Shareholders Equity |
$167.1K
-37.41%
YoY
|
$193.1K
-31.43%
YoY
|
$241.3K
-21.05%
YoY
|
$301.8K
-6.7%
YoY
|
$267.0K
-19.92%
YoY
|
$281.6K
-12.97%
YoY
|
$305.6K
10.37%
YoY
|
$323.5K
8.14%
YoY
|
$333.4K
7.97%
YoY
|
$323.6K
-0.75%
YoY
|
$276.9K
-21.81%
YoY
|
$299.1K
-11.01%
YoY
|
$308.8K
-33.9%
YoY
|
$326.0K
-46.01%
YoY
|
$354.2K
-27.89%
YoY
|
$336.1K
-46.05%
YoY
|
$467.2K
166.12%
YoY
|
$603.9K
63.69%
YoY
|
Loading...