|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$391.7K
32.94%
YoY
|
$294.7K
44.23%
YoY
|
$204.3K
95.23%
YoY
|
$104.6K
-46.52%
YoY
|
$195.7K
3477.15%
YoY
|
| Cost Of Revenue |
$52.62K
-57.88%
YoY
|
$124.9K
249.72%
YoY
|
$35.72K
-97.75%
YoY
|
$1.588M
1000.65%
YoY
|
$144.3K
4182.49%
YoY
|
| Gross Profit |
$339.1K
99.78%
YoY
|
$169.8K
0.69%
YoY
|
$168.6K
-111.36%
YoY
|
-$1.484M
-2989.59%
YoY
|
$51.35K
2345.24%
YoY
|
| Selling, General & Admin |
$722.1K
-24.19%
YoY
|
$952.5K
44.04%
YoY
|
$661.2K
-79.66%
YoY
|
$3.250M
1002.13%
YoY
|
$294.9K
511.09%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$14.79K
-0.01%
YoY
|
$14.79K
42.94%
YoY
|
$10.35K
75.21%
YoY
|
$5.905K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$722.1K
-24.19%
YoY
|
$952.5K
44.04%
YoY
|
$661.2K
-79.66%
YoY
|
$3.250M
1002.13%
YoY
|
$294.9K
511.09%
YoY
|
| Operating Profit |
-$382.9K
-51.08%
YoY
|
-$782.7K
58.88%
YoY
|
-$492.6K
-89.59%
YoY
|
-$4.734M
1843.71%
YoY
|
-$243.6K
427.64%
YoY
|
| Interest Expense |
-$338.3K
-23.75%
YoY
|
-$443.7K
-238.78%
YoY
|
$319.7K
67.46%
YoY
|
$190.9K
-848.98%
YoY
|
-$25.49K
412.88%
YoY
|
| Other Income/Expense, Net |
-$338.3K
-23.75%
YoY
|
-$443.7K
55.84%
YoY
|
-$284.7K
49.18%
YoY
|
-$190.8K
648.56%
YoY
|
-$25.49K
N/A
|
| Pretax Income |
-$721.2K
-41.19%
YoY
|
-$1.226M
57.76%
YoY
|
-$777.3K
-84.22%
YoY
|
-$4.925M
1730.49%
YoY
|
-$269.1K
426.31%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$719.1K
-41.08%
YoY
|
-$1.221M
57.02%
YoY
|
-$777.3K
-84.22%
YoY
|
-$4.925M
1730.49%
YoY
|
-$269.1K
418.2%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$230.70
1652.77%
YoY
|
-$13.16
413.07%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
21.14B shares
0.1%
YoY
|
21.12B shares
0.14%
YoY
|
21.09B shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
21.14B shares
0.1%
YoY
|
21.12B shares
0.14%
YoY
|
21.09B shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$26.14K
-53.44%
YoY
|
$45.10K
-50.41%
YoY
|
$187.6K
33.85%
YoY
|
$104.5K
9.2%
YoY
|
$56.15K
-40.29%
YoY
|
$90.94K
-0.26%
YoY
|
$140.1K
914.82%
YoY
|
$95.70K
28.13%
YoY
|
$94.03K
138.35%
YoY
|
$91.18K
138.5%
YoY
|
$13.81K
-73.41%
YoY
|
$74.69K
-28.63%
YoY
|
$39.45K
1339.85%
YoY
|
$38.23K
-75.44%
YoY
|
$51.94K
N/A
|
$104.7K
N/A
|
$2.740K
-98.6%
YoY
|
$155.7K
N/A
|
| Cost Of Revenue |
$3.610K
-42.98%
YoY
|
$8.564K
9.21%
YoY
|
$74.88K
560.61%
YoY
|
$27.10K
-74.02%
YoY
|
$6.331K
-46.89%
YoY
|
$7.842K
-8.01%
YoY
|
$11.34K
6303.95%
YoY
|
$104.3K
347566.67%
YoY
|
$11.92K
6174.21%
YoY
|
$8.525K
6.59%
YoY
|
$177.00
-99.36%
YoY
|
$30.00
-100.0%
YoY
|
$190.00
-47.22%
YoY
|
$7.998K
-99.48%
YoY
|
$27.50K
N/A
|
$1.588M
588214.81%
YoY
|
$360.00
-99.75%
YoY
|
$1.551M
N/A
|
| Gross Profit |
$22.53K
-54.77%
YoY
|
$36.54K
-56.03%
YoY
|
$112.7K
-12.51%
YoY
|
$77.40K
-989.66%
YoY
|
$49.82K
-39.33%
YoY
|
$83.10K
0.54%
YoY
|
$128.8K
844.84%
YoY
|
-$8.700K
-111.65%
YoY
|
$82.11K
109.14%
YoY
|
$82.65K
173.4%
YoY
|
$13.63K
-44.22%
YoY
|
$74.66K
-105.03%
YoY
|
$39.26K
1549.66%
YoY
|
$30.23K
-102.17%
YoY
|
$24.44K
N/A
|
-$1.484M
549455.56%
YoY
|
$2.380K
-95.39%
YoY
|
-$1.395M
N/A
|
| Selling, General & Admin |
$96.31K
-28.73%
YoY
|
$235.3K
15.57%
YoY
|
$116.1K
-41.87%
YoY
|
$183.7K
-55.3%
YoY
|
$135.1K
-37.54%
YoY
|
$203.6K
-13.91%
YoY
|
$199.7K
125.42%
YoY
|
$411.0K
76.97%
YoY
|
$216.4K
43.3%
YoY
|
$236.5K
88.71%
YoY
|
$88.57K
-41.98%
YoY
|
$232.2K
-92.85%
YoY
|
$151.0K
-76.76%
YoY
|
$125.3K
-65.0%
YoY
|
$152.7K
-48.78%
YoY
|
$3.250M
1926.24%
YoY
|
$649.6K
558.26%
YoY
|
$358.1K
933.8%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$3.698K
0.03%
YoY
|
$3.700K
0.0%
YoY
|
$3.700K
0.0%
YoY
|
$3.700K
0.27%
YoY
|
$3.697K
0.0%
YoY
|
$3.700K
0.0%
YoY
|
$3.700K
0.0%
YoY
|
$3.690K
151.02%
YoY
|
$3.697K
150.47%
YoY
|
$3.700K
-37.39%
YoY
|
$3.700K
N/A
|
$1.470K
N/A
|
$1.476K
N/A
|
$5.910K
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$96.31K
-28.73%
YoY
|
$235.3K
15.57%
YoY
|
$116.1K
-41.87%
YoY
|
$183.7K
-55.3%
YoY
|
$135.1K
-37.54%
YoY
|
$203.6K
-13.91%
YoY
|
$199.7K
125.42%
YoY
|
$411.0K
76.97%
YoY
|
$216.4K
43.3%
YoY
|
$236.5K
88.71%
YoY
|
$88.57K
-41.98%
YoY
|
$232.2K
-92.85%
YoY
|
$151.0K
-76.76%
YoY
|
$125.3K
-65.0%
YoY
|
$152.7K
-48.78%
YoY
|
$3.250M
1926.25%
YoY
|
$649.6K
558.33%
YoY
|
$358.1K
933.8%
YoY
|
| Operating Profit |
-$73.78K
-13.53%
YoY
|
-$198.8K
64.94%
YoY
|
-$3.384K
-95.22%
YoY
|
-$106.3K
-74.67%
YoY
|
-$85.32K
-36.45%
YoY
|
-$120.5K
-21.68%
YoY
|
-$70.86K
-5.44%
YoY
|
-$419.7K
166.34%
YoY
|
-$134.3K
20.16%
YoY
|
-$153.9K
61.78%
YoY
|
-$74.94K
-41.56%
YoY
|
-$157.6K
-96.67%
YoY
|
-$111.7K
-82.74%
YoY
|
-$95.11K
-94.58%
YoY
|
-$128.2K
-56.98%
YoY
|
-$4.734M
2846.29%
YoY
|
-$647.3K
1275.69%
YoY
|
-$1.753M
4961.89%
YoY
|
| Interest Expense |
N/A
|
N/A
|
-$82.00K
7.75%
YoY
|
-$116.0K
-32.52%
YoY
|
-$73.10K
-177.55%
YoY
|
-$73.20K
-176.66%
YoY
|
-$76.10K
-192.75%
YoY
|
-$171.9K
101.71%
YoY
|
$94.27K
-7.51%
YoY
|
$95.49K
40.42%
YoY
|
$82.05K
27.13%
YoY
|
-$85.22K
-55.36%
YoY
|
$101.9K
-284.37%
YoY
|
$68.00K
-242.8%
YoY
|
$64.54K
-294.16%
YoY
|
-$190.9K
844.16%
YoY
|
-$55.28K
2459.26%
YoY
|
-$47.62K
2821.47%
YoY
|
| Other Income/Expense, Net |
-$92.44K
26.53%
YoY
|
$1.311M
-1891.9%
YoY
|
-$81.98K
7.71%
YoY
|
N/A
|
-$73.06K
-22.48%
YoY
|
-$73.19K
-23.35%
YoY
|
-$76.11K
-7.23%
YoY
|
$0.00
-100.0%
YoY
|
-$94.25K
-7.52%
YoY
|
-$95.48K
189.2%
YoY
|
-$82.04K
27.13%
YoY
|
-$20.00
-128.57%
YoY
|
-$101.9K
-209.57%
YoY
|
-$33.01K
N/A
|
-$64.53K
-161432.5%
YoY
|
$70.00
N/A
|
$93.01K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$166.2K
4.95%
YoY
|
$1.113M
-674.43%
YoY
|
-$85.36K
-41.92%
YoY
|
-$222.2K
-62.43%
YoY
|
-$158.4K
-30.69%
YoY
|
-$193.7K
-22.32%
YoY
|
-$147.0K
-6.38%
YoY
|
-$591.5K
143.6%
YoY
|
-$228.5K
6.96%
YoY
|
-$249.3K
94.62%
YoY
|
-$157.0K
-18.56%
YoY
|
-$242.8K
-95.07%
YoY
|
-$213.6K
-64.95%
YoY
|
-$128.1K
-92.89%
YoY
|
-$192.8K
-41.81%
YoY
|
-$4.925M
2622.47%
YoY
|
-$609.5K
1138.38%
YoY
|
-$1.801M
4865.7%
YoY
|
| Income Tax |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$166.0K
4.81%
YoY
|
$1.113M
-676.16%
YoY
|
-$85.36K
-41.29%
YoY
|
-$222.2K
-62.29%
YoY
|
-$158.4K
-30.08%
YoY
|
-$193.1K
-22.03%
YoY
|
-$145.4K
-7.37%
YoY
|
-$589.3K
143.72%
YoY
|
-$226.6K
6.04%
YoY
|
-$247.7K
93.33%
YoY
|
-$157.0K
-18.56%
YoY
|
-$241.8K
-95.03%
YoY
|
-$213.6K
-64.95%
YoY
|
-$128.1K
-92.89%
YoY
|
-$192.8K
-41.81%
YoY
|
-$4.866M
2589.97%
YoY
|
-$609.5K
1138.38%
YoY
|
-$1.801M
4865.7%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$230.70
2577.28%
YoY
|
-$28.90
1091.58%
YoY
|
-$85.46
4668.3%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
21.15B shares
-0.24%
YoY
|
21.15B shares
0.07%
YoY
|
21.15B shares
-0.17%
YoY
|
21.20B shares
N/A
|
21.20B shares
0.07%
YoY
|
21.14B shares
0.11%
YoY
|
21.19B shares
0.39%
YoY
|
N/A
|
21.19B shares
0.47%
YoY
|
21.11B shares
N/A
|
21.11B shares
0.08%
YoY
|
21.09B shares
N/A
|
21.09B shares
N/A
|
N/A
|
21.09B shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
21.15B shares
0.01%
YoY
|
21.15B shares
0.07%
YoY
|
N/A
|
N/A
|
21.15B shares
N/A
|
21.14B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...