|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.034M
31562.26%
YoY
|
-$15.90K
-106.56%
YoY
|
$242.5K
392.89%
YoY
|
$49.20K
-99.11%
YoY
|
$5.530M
-2164.05%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$53.70K
-118.8%
YoY
|
$285.7K
-57.47%
YoY
|
$671.8K
575.18%
YoY
|
$99.50K
5.96%
YoY
|
$93.90K
-275.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$316.4K
-8.66%
YoY
|
-$346.4K
-5.51%
YoY
|
-$366.6K
N/A
|
$0.00
-100.0%
YoY
|
-$2.600K
-105.8%
YoY
|
| Cash From Investing Activities |
-$316.4K
-8.66%
YoY
|
-$346.4K
-5.51%
YoY
|
-$366.6K
N/A
|
$0.00
-100.0%
YoY
|
-$2.600K
-105.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$793.4K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$356.0K
248.34%
YoY
|
$102.2K
-194.19%
YoY
|
-$108.5K
327.17%
YoY
|
-$25.40K
-197.69%
YoY
|
$26.00K
-1230.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$53.70K
-118.8%
YoY
|
$285.7K
-57.47%
YoY
|
$671.8K
575.18%
YoY
|
$99.50K
5.96%
YoY
|
$93.90K
-275.51%
YoY
|
| Cash From Investing Activities |
-$316.4K
-8.66%
YoY
|
-$346.4K
-5.51%
YoY
|
-$366.6K
N/A
|
$0.00
-100.0%
YoY
|
-$2.600K
-105.8%
YoY
|
| Cash From Financing Activities |
$356.0K
248.34%
YoY
|
$102.2K
-194.19%
YoY
|
-$108.5K
327.17%
YoY
|
-$25.40K
-197.69%
YoY
|
$26.00K
-1230.43%
YoY
|
| Net Change In Cash |
-$14.10K
-133.98%
YoY
|
$41.50K
-78.9%
YoY
|
$196.7K
165.45%
YoY
|
$74.10K
-36.83%
YoY
|
$117.3K
-1166.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$53.70K
-118.8%
YoY
|
$285.7K
-57.47%
YoY
|
$671.8K
575.18%
YoY
|
$99.50K
5.96%
YoY
|
$93.90K
-275.51%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.500K
341.18%
YoY
|
-$11.60K
-652.38%
YoY
|
-$1.500K
-116.85%
YoY
|
-$5.044M
9222.74%
YoY
|
-$1.700K
-105.31%
YoY
|
$2.100K
-83.2%
YoY
|
$8.900K
-239.06%
YoY
|
-$54.10K
28.5%
YoY
|
$32.00K
-80.09%
YoY
|
$12.50K
-89.9%
YoY
|
-$6.400K
-116.89%
YoY
|
-$42.10K
2005.0%
YoY
|
$160.7K
421.75%
YoY
|
$123.8K
607.43%
YoY
|
$37.90K
-1322.58%
YoY
|
-$2.000K
-100.04%
YoY
|
$30.80K
80.12%
YoY
|
$17.50K
-57.11%
YoY
|
-$3.100K
-105.65%
YoY
|
$5.417M
-19376.51%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.900K
-107.94%
YoY
|
-$10.30K
-230.38%
YoY
|
$200.00
-101.08%
YoY
|
-$92.10K
-135.22%
YoY
|
$49.10K
32.35%
YoY
|
$7.900K
-283.72%
YoY
|
-$18.50K
115.12%
YoY
|
$261.5K
-29.8%
YoY
|
$37.10K
-77.77%
YoY
|
-$4.300K
-104.94%
YoY
|
-$8.600K
-119.03%
YoY
|
$372.5K
393.38%
YoY
|
$166.9K
N/A
|
$87.10K
267.51%
YoY
|
$45.20K
14966.67%
YoY
|
$75.50K
-487.18%
YoY
|
$0.00
-100.0%
YoY
|
$23.70K
-48.7%
YoY
|
$300.00
-99.39%
YoY
|
-$19.50K
-15.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$402.2K
N/A
|
-$10.80K
272.41%
YoY
|
-$12.70K
-96.26%
YoY
|
$26.10K
-845.71%
YoY
|
$0.00
-100.0%
YoY
|
-$2.900K
-99.15%
YoY
|
-$339.6K
N/A
|
-$3.500K
-98.93%
YoY
|
-$1.000K
N/A
|
-$341.9K
2571.09%
YoY
|
$0.00
-100.0%
YoY
|
-$328.4K
N/A
|
$0.00
N/A
|
-$12.80K
N/A
|
-$25.30K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$402.2K
N/A
|
-$10.80K
272.41%
YoY
|
-$12.70K
-96.26%
YoY
|
$26.10K
-845.71%
YoY
|
$0.00
-100.0%
YoY
|
-$2.900K
-99.15%
YoY
|
-$339.6K
N/A
|
-$3.500K
-98.93%
YoY
|
-$1.000K
N/A
|
-$341.9K
2571.09%
YoY
|
$0.00
-100.0%
YoY
|
-$328.4K
N/A
|
$0.00
N/A
|
-$12.80K
N/A
|
-$25.30K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
N/A
|
$7.300K
-97.84%
YoY
|
$455.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$338.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.50K
-35.42%
YoY
|
$10.10K
14.77%
YoY
|
$28.00K
-91.49%
YoY
|
$42.00K
-48.53%
YoY
|
-$24.00K
-433.33%
YoY
|
$8.800K
-52.69%
YoY
|
$329.2K
-6430.77%
YoY
|
$81.60K
-529.47%
YoY
|
$7.200K
-109.49%
YoY
|
$18.60K
-202.76%
YoY
|
-$5.200K
-213.04%
YoY
|
-$19.00K
18.01%
YoY
|
-$75.90K
N/A
|
-$18.10K
-61.32%
YoY
|
$4.600K
-87.7%
YoY
|
-$16.10K
-176.67%
YoY
|
$0.00
-100.0%
YoY
|
-$46.80K
-192.31%
YoY
|
$37.40K
-214.37%
YoY
|
$21.00K
-20.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.900K
-107.94%
YoY
|
-$10.30K
-230.38%
YoY
|
$200.00
-101.08%
YoY
|
-$92.10K
-135.22%
YoY
|
$49.10K
32.35%
YoY
|
$7.900K
-283.72%
YoY
|
-$18.50K
115.12%
YoY
|
$261.5K
-29.8%
YoY
|
$37.10K
-77.77%
YoY
|
-$4.300K
-104.94%
YoY
|
-$8.600K
-119.03%
YoY
|
$372.5K
393.38%
YoY
|
$166.9K
N/A
|
$87.10K
267.51%
YoY
|
$45.20K
14966.67%
YoY
|
$75.50K
-487.18%
YoY
|
$0.00
-100.0%
YoY
|
$23.70K
-48.7%
YoY
|
$300.00
-99.39%
YoY
|
-$19.50K
-15.22%
YoY
|
| Cash From Investing Activities |
-$402.2K
N/A
|
-$10.80K
272.41%
YoY
|
-$12.70K
-96.26%
YoY
|
$26.10K
-845.71%
YoY
|
$0.00
-100.0%
YoY
|
-$2.900K
-99.15%
YoY
|
-$339.6K
N/A
|
-$3.500K
-98.93%
YoY
|
-$1.000K
N/A
|
-$341.9K
2571.09%
YoY
|
$0.00
-100.0%
YoY
|
-$328.4K
N/A
|
$0.00
N/A
|
-$12.80K
N/A
|
-$25.30K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$15.50K
-35.42%
YoY
|
$10.10K
14.77%
YoY
|
$28.00K
-91.49%
YoY
|
$42.00K
-48.53%
YoY
|
-$24.00K
-433.33%
YoY
|
$8.800K
-52.69%
YoY
|
$329.2K
-6430.77%
YoY
|
$81.60K
-529.47%
YoY
|
$7.200K
-109.49%
YoY
|
$18.60K
-202.76%
YoY
|
-$5.200K
-213.04%
YoY
|
-$19.00K
18.01%
YoY
|
-$75.90K
N/A
|
-$18.10K
-61.32%
YoY
|
$4.600K
-87.7%
YoY
|
-$16.10K
-176.67%
YoY
|
$0.00
-100.0%
YoY
|
-$46.80K
-192.31%
YoY
|
$37.40K
-214.37%
YoY
|
$21.00K
-20.15%
YoY
|
| Net Change In Cash |
-$421.6K
-1779.68%
YoY
|
-$11.00K
-179.71%
YoY
|
$15.50K
-153.63%
YoY
|
-$24.00K
-107.07%
YoY
|
$25.10K
-42.03%
YoY
|
$13.80K
-104.21%
YoY
|
-$28.90K
109.42%
YoY
|
$339.6K
1252.99%
YoY
|
$43.30K
-52.42%
YoY
|
-$327.6K
-682.92%
YoY
|
-$13.80K
-156.33%
YoY
|
$25.10K
-57.74%
YoY
|
$91.00K
N/A
|
$56.20K
-343.29%
YoY
|
$24.50K
-35.01%
YoY
|
$59.40K
3860.0%
YoY
|
$0.00
-100.0%
YoY
|
-$23.10K
-123.89%
YoY
|
$37.70K
173.19%
YoY
|
$1.500K
-54.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.900K
-107.94%
YoY
|
-$10.30K
-230.38%
YoY
|
$200.00
-101.08%
YoY
|
-$92.10K
-135.22%
YoY
|
$49.10K
32.35%
YoY
|
$7.900K
-283.72%
YoY
|
-$18.50K
115.12%
YoY
|
$261.5K
-29.8%
YoY
|
$37.10K
-77.77%
YoY
|
-$4.300K
-104.94%
YoY
|
-$8.600K
-119.03%
YoY
|
$372.5K
393.38%
YoY
|
$166.9K
N/A
|
$87.10K
267.51%
YoY
|
$45.20K
14966.67%
YoY
|
$75.50K
-487.18%
YoY
|
$0.00
-100.0%
YoY
|
$23.70K
-48.7%
YoY
|
$300.00
-99.39%
YoY
|
-$19.50K
-15.22%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...