|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Allowance for credit losses | |||||
| Allowance for obsolete inventory | |||||
| Inventory reserve adjustment | |||||
| Depreciation and amortization | |||||
| Amortization of debt issuance cost and premium | |||||
| Gain on disposal of assets | |||||
| Share-based compensation | |||||
| Interest for extinguishment of debt | |||||
| Deferred income tax | |||||
| Loss on debt extinguishment | |||||
| Warrants contra revenue | |||||
| Unrealized foreign exchange loss (gain) | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, trade | |||||
| Notes receivable | |||||
| Prepaid income tax | |||||
| Inventories | |||||
| Other current assets | |||||
| Operating right of use asset | |||||
| Accounts payable | |||||
| Accrued income taxes | |||||
| Accrued liabilities | |||||
| Unearned Revenue | |||||
| Lease liability | |||||
| Net cash provided by (used in) operating activities | |||||
| Investing activities: | |||||
| Purchase of property, plant and equipment | |||||
| Proceeds from disposal of equipment | |||||
| Deposits and prepayment for equipment | |||||
| Purchase of intangible assets | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Principal payments of long-term debt and notes payable | |||||
| Proceeds from line of credit borrowings | |||||
| Repayments of line of credit borrowings | |||||
| Proceeds from bank acceptance payable | |||||
| Repayments of bank acceptance payable | |||||
| Payment on issuance convertible Notes | |||||
| Process from issuance of convertible senior notes, net of debt issuance cost | |||||
| Principal payments of financing lease | |||||
| Exercise of stock options | |||||
| Payments of tax withholding on behalf of employees related to share-based compensation | |||||
| Performance Shares | |||||
| Total payments of tax withholding on behalf of employees related to share-based compensation | |||||
| Proceeds from common stock offering, net | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Effect of exchange rate changes on cash | |||||
| Supplemental disclosure of cash flow information: | |||||
| Interest | |||||
| Income taxes | |||||
| Income taxes paid, net of refunds | |||||
| U.S. Federal | |||||
| U.S. State and Local | |||||
| Foreign | |||||
| Non-cash investing and financing activities: | |||||
| Net change in accounts payable related to property and equipment additions | |||||
| Net change in deposits and prepaid for equipment related to property and equipment additions | |||||
Loading...