|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.23M
-79.53%
YoY
|
-$186.7M
233.17%
YoY
|
-$56.05M
-15.59%
YoY
|
-$66.40M
22.59%
YoY
|
-$54.16M
-7.34%
YoY
|
| Depreciation, Depletion And Amortization |
$27.20M
34.65%
YoY
|
$20.20M
2.54%
YoY
|
$19.70M
-12.83%
YoY
|
$22.60M
-8.87%
YoY
|
$24.80M
2.48%
YoY
|
| Cash From Operating Activities |
-$174.4M
150.88%
YoY
|
-$69.53M
776.86%
YoY
|
-$7.929M
-43.45%
YoY
|
-$14.02M
20.42%
YoY
|
-$11.64M
-73.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$179.1M
312.73%
YoY
|
$43.41M
378.09%
YoY
|
$9.079M
182.83%
YoY
|
$3.210M
-59.78%
YoY
|
$7.981M
-49.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$31.08M
358.03%
YoY
|
-$6.785M
33.2%
YoY
|
-$5.094M
3942.86%
YoY
|
-$126.0K
-94.02%
YoY
|
-$2.108M
-31.11%
YoY
|
| Cash From Investing Activities |
-$210.6M
315.42%
YoY
|
-$50.70M
243.45%
YoY
|
-$14.76M
285.0%
YoY
|
-$3.834M
-63.64%
YoY
|
-$10.55M
-45.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$518.9M
254.71%
YoY
|
$146.3M
112.07%
YoY
|
$68.98M
5472.21%
YoY
|
$1.238M
-91.96%
YoY
|
$15.40M
-60.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$527.9M
271.32%
YoY
|
$142.2M
250.38%
YoY
|
$40.58M
277.36%
YoY
|
$10.75M
-23.67%
YoY
|
$14.09M
-70.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$174.4M
150.88%
YoY
|
-$69.53M
776.86%
YoY
|
-$7.929M
-43.45%
YoY
|
-$14.02M
20.42%
YoY
|
-$11.64M
-73.54%
YoY
|
| Cash From Investing Activities |
-$210.6M
315.42%
YoY
|
-$50.70M
243.45%
YoY
|
-$14.76M
285.0%
YoY
|
-$3.834M
-63.64%
YoY
|
-$10.55M
-45.49%
YoY
|
| Cash From Financing Activities |
$527.9M
271.32%
YoY
|
$142.2M
250.38%
YoY
|
$40.58M
277.36%
YoY
|
$10.75M
-23.67%
YoY
|
$14.09M
-70.3%
YoY
|
| Net Change In Cash |
$136.9M
469.57%
YoY
|
$24.04M
23.2%
YoY
|
$19.51M
-451.53%
YoY
|
-$5.550M
-38.18%
YoY
|
-$8.978M
-46.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$174.4M
150.88%
YoY
|
-$69.53M
776.86%
YoY
|
-$7.929M
-43.45%
YoY
|
-$14.02M
20.42%
YoY
|
-$11.64M
-73.54%
YoY
|
| Capital Expenditures |
$179.1M
312.73%
YoY
|
$43.41M
378.09%
YoY
|
$9.079M
182.83%
YoY
|
$3.210M
-59.78%
YoY
|
$7.981M
-49.47%
YoY
|
| Free Cash Flow |
-$353.6M
213.09%
YoY
|
-$112.9M
563.99%
YoY
|
-$17.01M
-1.3%
YoY
|
-$17.23M
-12.19%
YoY
|
-$19.63M
-67.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.28M
55.7%
YoY
|
-$2.022M
-98.31%
YoY
|
-$17.94M
1.01%
YoY
|
-$9.098M
-65.16%
YoY
|
-$9.172M
-60.41%
YoY
|
-$119.7M
763.7%
YoY
|
-$17.76M
98.34%
YoY
|
-$26.12M
54.13%
YoY
|
-$23.17M
42.22%
YoY
|
-$13.86M
-31.57%
YoY
|
-$8.953M
-42.71%
YoY
|
-$16.94M
17.21%
YoY
|
-$16.29M
1.43%
YoY
|
-$20.25M
39.28%
YoY
|
-$15.63M
-1.08%
YoY
|
-$14.46M
76.23%
YoY
|
-$16.06M
2.82%
YoY
|
-$14.54M
8.19%
YoY
|
-$15.80M
64.28%
YoY
|
| Depreciation, Depletion And Amortization |
$9.100M
62.5%
YoY
|
$8.205M
53.19%
YoY
|
$7.300M
43.14%
YoY
|
$6.300M
26.0%
YoY
|
$5.600M
14.29%
YoY
|
$5.356M
8.69%
YoY
|
$5.100M
6.25%
YoY
|
$5.000M
0.0%
YoY
|
$4.900M
-5.77%
YoY
|
$4.928M
-10.47%
YoY
|
$4.800M
-12.73%
YoY
|
$5.000M
-12.28%
YoY
|
$5.200M
-13.33%
YoY
|
$5.504M
-10.98%
YoY
|
$5.500M
-11.29%
YoY
|
$5.700M
-9.52%
YoY
|
$6.000M
-4.76%
YoY
|
$6.183M
-3.09%
YoY
|
$6.200M
1.64%
YoY
|
| Cash From Operating Activities |
-$85.35M
67.64%
YoY
|
-$29.58M
20.15%
YoY
|
-$28.46M
97.11%
YoY
|
-$65.47M
3191.8%
YoY
|
-$50.92M
78.77%
YoY
|
-$24.62M
-1688.13%
YoY
|
-$14.44M
-5.93%
YoY
|
-$1.989M
-113.04%
YoY
|
-$28.48M
203.31%
YoY
|
$1.550M
-144.5%
YoY
|
-$15.35M
67.05%
YoY
|
$15.26M
577.23%
YoY
|
-$9.390M
160.62%
YoY
|
-$3.483M
1234.48%
YoY
|
-$9.189M
-362.62%
YoY
|
$2.253M
586.89%
YoY
|
-$3.603M
-76.32%
YoY
|
-$261.0K
-98.15%
YoY
|
$3.499M
-156.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$58.23M
105.1%
YoY
|
$75.14M
163.56%
YoY
|
$50.37M
683.12%
YoY
|
$25.56M
727.96%
YoY
|
$28.39M
392.78%
YoY
|
$28.51M
350.7%
YoY
|
$6.432M
294.6%
YoY
|
$3.087M
201.76%
YoY
|
$5.761M
901.91%
YoY
|
$6.326M
628.8%
YoY
|
$1.630M
-276.03%
YoY
|
$1.023M
-231.49%
YoY
|
$575.0K
-43.74%
YoY
|
$868.0K
-133.92%
YoY
|
-$926.0K
-56.09%
YoY
|
-$778.0K
-46.71%
YoY
|
$1.022M
-53.8%
YoY
|
-$2.559M
-32.12%
YoY
|
-$2.109M
-61.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.744M
24.17%
YoY
|
-$9.788M
1189.59%
YoY
|
-$108.0K
-96.2%
YoY
|
-$13.33M
1237.41%
YoY
|
-$7.847M
258.31%
YoY
|
-$759.0K
-76.84%
YoY
|
-$2.839M
75.25%
YoY
|
-$997.0K
858.65%
YoY
|
-$2.190M
2205.26%
YoY
|
-$3.277M
-1443.03%
YoY
|
-$1.620M
491.24%
YoY
|
-$104.0K
-42.54%
YoY
|
-$95.00K
-211.76%
YoY
|
$244.0K
-412.82%
YoY
|
-$274.0K
-85.33%
YoY
|
-$181.0K
330.95%
YoY
|
$85.00K
-170.83%
YoY
|
-$78.00K
-84.08%
YoY
|
-$1.868M
483.75%
YoY
|
| Cash From Investing Activities |
-$68.09M
87.56%
YoY
|
-$84.93M
190.17%
YoY
|
-$50.48M
444.47%
YoY
|
-$38.89M
852.33%
YoY
|
-$36.30M
349.72%
YoY
|
-$29.27M
204.8%
YoY
|
-$9.271M
185.26%
YoY
|
-$4.084M
262.38%
YoY
|
-$8.072M
930.91%
YoY
|
-$9.603M
1438.94%
YoY
|
-$3.250M
170.83%
YoY
|
-$1.127M
17.52%
YoY
|
-$783.0K
-25.5%
YoY
|
-$624.0K
-76.34%
YoY
|
-$1.200M
-69.83%
YoY
|
-$959.0K
-36.57%
YoY
|
-$1.051M
-56.61%
YoY
|
-$2.637M
-38.24%
YoY
|
-$3.977M
-32.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$382.4M
433.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$71.67M
1773.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.826M
840.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$407.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$389.3M
455.98%
YoY
|
$179.7M
100.3%
YoY
|
$152.3M
208.39%
YoY
|
$126.0M
2690.85%
YoY
|
$70.01M
-5041.0%
YoY
|
$89.71M
186.6%
YoY
|
$49.37M
134.32%
YoY
|
$4.514M
-135.06%
YoY
|
-$1.417M
-230.24%
YoY
|
$31.30M
505.92%
YoY
|
$21.07M
487.73%
YoY
|
-$12.87M
642.45%
YoY
|
$1.088M
-70.88%
YoY
|
$5.166M
-205.71%
YoY
|
$3.585M
-512.07%
YoY
|
-$1.734M
-173.32%
YoY
|
$3.736M
-78.62%
YoY
|
-$4.887M
-146.72%
YoY
|
-$870.0K
-107.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$85.35M
67.64%
YoY
|
-$29.58M
20.15%
YoY
|
-$28.46M
97.11%
YoY
|
-$65.47M
3191.8%
YoY
|
-$50.92M
78.77%
YoY
|
-$24.62M
-1688.13%
YoY
|
-$14.44M
-5.93%
YoY
|
-$1.989M
-113.04%
YoY
|
-$28.48M
203.31%
YoY
|
$1.550M
-144.5%
YoY
|
-$15.35M
67.05%
YoY
|
$15.26M
577.23%
YoY
|
-$9.390M
160.62%
YoY
|
-$3.483M
1234.48%
YoY
|
-$9.189M
-362.62%
YoY
|
$2.253M
586.89%
YoY
|
-$3.603M
-76.32%
YoY
|
-$261.0K
-98.15%
YoY
|
$3.499M
-156.99%
YoY
|
| Cash From Investing Activities |
-$68.09M
87.56%
YoY
|
-$84.93M
190.17%
YoY
|
-$50.48M
444.47%
YoY
|
-$38.89M
852.33%
YoY
|
-$36.30M
349.72%
YoY
|
-$29.27M
204.8%
YoY
|
-$9.271M
185.26%
YoY
|
-$4.084M
262.38%
YoY
|
-$8.072M
930.91%
YoY
|
-$9.603M
1438.94%
YoY
|
-$3.250M
170.83%
YoY
|
-$1.127M
17.52%
YoY
|
-$783.0K
-25.5%
YoY
|
-$624.0K
-76.34%
YoY
|
-$1.200M
-69.83%
YoY
|
-$959.0K
-36.57%
YoY
|
-$1.051M
-56.61%
YoY
|
-$2.637M
-38.24%
YoY
|
-$3.977M
-32.13%
YoY
|
| Cash From Financing Activities |
$389.3M
455.98%
YoY
|
$179.7M
100.3%
YoY
|
$152.3M
208.39%
YoY
|
$126.0M
2690.85%
YoY
|
$70.01M
-5041.0%
YoY
|
$89.71M
186.6%
YoY
|
$49.37M
134.32%
YoY
|
$4.514M
-135.06%
YoY
|
-$1.417M
-230.24%
YoY
|
$31.30M
505.92%
YoY
|
$21.07M
487.73%
YoY
|
-$12.87M
642.45%
YoY
|
$1.088M
-70.88%
YoY
|
$5.166M
-205.71%
YoY
|
$3.585M
-512.07%
YoY
|
-$1.734M
-173.32%
YoY
|
$3.736M
-78.62%
YoY
|
-$4.887M
-146.72%
YoY
|
-$870.0K
-107.32%
YoY
|
| Net Change In Cash |
$233.3M
-1993.7%
YoY
|
$65.18M
81.95%
YoY
|
$73.32M
185.72%
YoY
|
$21.61M
-1486.27%
YoY
|
-$12.32M
-67.31%
YoY
|
$35.83M
54.09%
YoY
|
$25.66M
938.87%
YoY
|
-$1.559M
-224.03%
YoY
|
-$37.69M
336.3%
YoY
|
$23.25M
2095.37%
YoY
|
$2.470M
-136.3%
YoY
|
$1.257M
-385.68%
YoY
|
-$8.639M
740.37%
YoY
|
$1.059M
-113.6%
YoY
|
-$6.804M
404.75%
YoY
|
-$440.0K
-137.26%
YoY
|
-$1.028M
32.47%
YoY
|
-$7.785M
-1.58%
YoY
|
-$1.348M
1023.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$85.35M
67.64%
YoY
|
-$29.58M
20.15%
YoY
|
-$28.46M
97.11%
YoY
|
-$65.47M
3191.8%
YoY
|
-$50.92M
78.77%
YoY
|
-$24.62M
-1688.13%
YoY
|
-$14.44M
-5.93%
YoY
|
-$1.989M
-113.04%
YoY
|
-$28.48M
203.31%
YoY
|
$1.550M
-144.5%
YoY
|
-$15.35M
67.05%
YoY
|
$15.26M
577.23%
YoY
|
-$9.390M
160.62%
YoY
|
-$3.483M
1234.48%
YoY
|
-$9.189M
-362.62%
YoY
|
$2.253M
586.89%
YoY
|
-$3.603M
-76.32%
YoY
|
-$261.0K
-98.15%
YoY
|
$3.499M
-156.99%
YoY
|
| Capital Expenditures |
$58.23M
105.1%
YoY
|
$75.14M
163.56%
YoY
|
$50.37M
683.12%
YoY
|
$25.56M
727.96%
YoY
|
$28.39M
392.78%
YoY
|
$28.51M
350.7%
YoY
|
$6.432M
294.6%
YoY
|
$3.087M
201.76%
YoY
|
$5.761M
901.91%
YoY
|
$6.326M
628.8%
YoY
|
$1.630M
-276.03%
YoY
|
$1.023M
-231.49%
YoY
|
$575.0K
-43.74%
YoY
|
$868.0K
-133.92%
YoY
|
-$926.0K
-56.09%
YoY
|
-$778.0K
-46.71%
YoY
|
$1.022M
-53.8%
YoY
|
-$2.559M
-32.12%
YoY
|
-$2.109M
-61.93%
YoY
|
| Free Cash Flow |
-$143.6M
81.05%
YoY
|
-$104.7M
97.11%
YoY
|
-$78.83M
277.69%
YoY
|
-$91.03M
1693.4%
YoY
|
-$79.30M
131.6%
YoY
|
-$53.13M
1012.37%
YoY
|
-$20.87M
22.92%
YoY
|
-$5.076M
-135.66%
YoY
|
-$34.24M
243.62%
YoY
|
-$4.776M
9.77%
YoY
|
-$16.98M
105.49%
YoY
|
$14.24M
369.65%
YoY
|
-$9.965M
115.46%
YoY
|
-$4.351M
-289.34%
YoY
|
-$8.263M
-247.34%
YoY
|
$3.031M
69.52%
YoY
|
-$4.625M
-73.46%
YoY
|
$2.298M
-122.25%
YoY
|
$5.608M
-1034.67%
YoY
|
Loading...