|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$455.7M
82.75%
YoY
|
$249.4M
14.57%
YoY
|
$217.6M
-2.32%
YoY
|
$222.8M
5.32%
YoY
|
$211.6M
-9.83%
YoY
|
| Cost Of Revenue |
$318.8M
69.97%
YoY
|
$187.6M
18.17%
YoY
|
$158.7M
-16.1%
YoY
|
$189.2M
8.82%
YoY
|
$173.9M
-5.56%
YoY
|
| Gross Profit |
$136.9M
121.54%
YoY
|
$61.80M
4.89%
YoY
|
$58.92M
75.22%
YoY
|
$33.63M
-10.84%
YoY
|
$37.72M
-25.38%
YoY
|
| Selling, General & Admin |
$106.0M
36.34%
YoY
|
$77.75M
20.93%
YoY
|
$64.30M
14.04%
YoY
|
$56.38M
5.86%
YoY
|
$53.26M
-4.87%
YoY
|
| Research & Development |
$85.51M
55.59%
YoY
|
$54.96M
52.76%
YoY
|
$35.98M
-0.74%
YoY
|
$36.24M
-12.07%
YoY
|
$41.22M
-5.01%
YoY
|
| Depreciation & Amortization |
$27.20M
34.65%
YoY
|
$20.20M
2.54%
YoY
|
$19.70M
-12.83%
YoY
|
$22.60M
-8.87%
YoY
|
$24.80M
2.48%
YoY
|
| Operating Expenses |
$191.5M
44.31%
YoY
|
$132.7M
32.35%
YoY
|
$100.3M
8.25%
YoY
|
$92.63M
-1.96%
YoY
|
$94.48M
-4.93%
YoY
|
| Operating Profit |
-$54.60M
-23.0%
YoY
|
-$70.91M
71.49%
YoY
|
-$41.35M
-29.91%
YoY
|
-$59.00M
3.93%
YoY
|
-$56.77M
16.22%
YoY
|
| Interest Expense |
$334.0K
-105.75%
YoY
|
-$5.808M
-161.6%
YoY
|
$9.428M
49.2%
YoY
|
$6.319M
12.44%
YoY
|
$5.620M
-0.27%
YoY
|
| Other Income/Expense, Net |
$7.898M
-106.82%
YoY
|
-$115.8M
688.45%
YoY
|
-$14.69M
98.57%
YoY
|
-$7.398M
-383.88%
YoY
|
$2.606M
-209.4%
YoY
|
| Pretax Income |
-$46.70M
-74.99%
YoY
|
-$186.7M
233.22%
YoY
|
-$56.04M
-15.6%
YoY
|
-$66.40M
22.59%
YoY
|
-$54.16M
5.73%
YoY
|
| Income Tax |
-$8.476M
-423900.0%
YoY
|
$2.000K
-77.78%
YoY
|
$9.000K
800.0%
YoY
|
$1.000K
-50.0%
YoY
|
$2.000K
-99.97%
YoY
|
| Net Earnings |
-$38.23M
-79.53%
YoY
|
-$186.7M
233.17%
YoY
|
-$56.05M
-15.59%
YoY
|
-$66.40M
22.59%
YoY
|
-$54.16M
-7.34%
YoY
|
| Basic Earnings Per Share |
-$0.64
-85.78%
YoY
|
-$4.50
157.14%
YoY
|
-$1.75
-26.47%
YoY
|
-$2.38
18.41%
YoY
|
-$2.01
-24.72%
YoY
|
| Diluted Earnings Per Share |
-$0.64
-85.78%
YoY
|
-$4.50
157.14%
YoY
|
-$1.75
-26.47%
YoY
|
-$2.38
18.41%
YoY
|
-$2.01
-24.72%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
60.18M
44.89%
YoY
|
41.54M
30.04%
YoY
|
31.94M
14.72%
YoY
|
27.85M
3.47%
YoY
|
26.91M
23.07%
YoY
|
| Diluted Shares Outstanding |
60.18M
44.89%
YoY
|
41.54M
30.04%
YoY
|
31.94M
14.72%
YoY
|
27.85M
3.47%
YoY
|
26.91M
23.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$151.1M
51.36%
YoY
|
$134.3M
33.91%
YoY
|
$118.6M
82.08%
YoY
|
$103.0M
137.93%
YoY
|
$99.86M
145.52%
YoY
|
$100.3M
65.87%
YoY
|
$65.15M
4.16%
YoY
|
$43.27M
3.98%
YoY
|
$40.67M
-23.3%
YoY
|
$60.45M
-1.84%
YoY
|
$62.55M
10.33%
YoY
|
$41.62M
-20.43%
YoY
|
$53.03M
1.51%
YoY
|
$61.58M
13.19%
YoY
|
$56.69M
6.43%
YoY
|
$52.30M
-3.49%
YoY
|
$52.24M
5.11%
YoY
|
$54.41M
3.98%
YoY
|
$53.27M
-30.47%
YoY
|
| Cost Of Revenue |
$107.2M
54.7%
YoY
|
$92.33M
29.06%
YoY
|
$85.37M
73.39%
YoY
|
$71.79M
112.98%
YoY
|
$69.32M
109.52%
YoY
|
$71.54M
84.15%
YoY
|
$49.23M
16.19%
YoY
|
$33.71M
-0.03%
YoY
|
$33.08M
-24.45%
YoY
|
$38.85M
-29.82%
YoY
|
$42.37M
-9.74%
YoY
|
$33.72M
-22.79%
YoY
|
$43.79M
1.32%
YoY
|
$55.36M
19.53%
YoY
|
$46.94M
3.99%
YoY
|
$43.67M
0.6%
YoY
|
$43.22M
10.86%
YoY
|
$46.31M
12.82%
YoY
|
$45.14M
-21.38%
YoY
|
| Gross Profit |
$43.92M
43.78%
YoY
|
$41.94M
46.0%
YoY
|
$33.26M
108.98%
YoY
|
$31.16M
225.89%
YoY
|
$30.54M
302.37%
YoY
|
$28.73M
32.98%
YoY
|
$15.92M
-21.1%
YoY
|
$9.562M
21.07%
YoY
|
$7.591M
-17.88%
YoY
|
$21.60M
247.05%
YoY
|
$20.17M
106.93%
YoY
|
$7.898M
-8.46%
YoY
|
$9.244M
2.43%
YoY
|
$6.225M
-23.1%
YoY
|
$9.749M
20.0%
YoY
|
$8.628M
-19.95%
YoY
|
$9.025M
-15.8%
YoY
|
$8.095M
-28.22%
YoY
|
$8.124M
-57.67%
YoY
|
| Selling, General & Admin |
$31.25M
44.21%
YoY
|
$27.53M
49.89%
YoY
|
$30.19M
58.57%
YoY
|
$26.53M
16.71%
YoY
|
$21.67M
23.66%
YoY
|
$18.36M
10.67%
YoY
|
$19.04M
9.38%
YoY
|
$22.73M
49.3%
YoY
|
$17.53M
17.82%
YoY
|
$16.59M
8.0%
YoY
|
$17.40M
23.96%
YoY
|
$15.22M
15.33%
YoY
|
$14.88M
7.96%
YoY
|
$15.37M
23.02%
YoY
|
$14.04M
4.55%
YoY
|
$13.20M
-2.32%
YoY
|
$13.78M
-0.37%
YoY
|
$12.49M
-8.24%
YoY
|
$13.43M
-9.04%
YoY
|
| Research & Development |
$25.66M
44.05%
YoY
|
$25.82M
54.27%
YoY
|
$21.27M
58.36%
YoY
|
$20.61M
57.61%
YoY
|
$17.81M
52.07%
YoY
|
$16.74M
79.16%
YoY
|
$13.43M
41.99%
YoY
|
$13.08M
51.37%
YoY
|
$11.71M
37.21%
YoY
|
$9.342M
1.28%
YoY
|
$9.457M
2.73%
YoY
|
$8.640M
3.75%
YoY
|
$8.536M
-10.01%
YoY
|
$9.224M
-0.07%
YoY
|
$9.206M
-9.29%
YoY
|
$8.328M
-23.69%
YoY
|
$9.486M
-13.2%
YoY
|
$9.230M
-14.74%
YoY
|
$10.15M
-9.43%
YoY
|
| Depreciation & Amortization |
$9.100M
62.5%
YoY
|
$8.205M
53.19%
YoY
|
$7.300M
43.14%
YoY
|
$6.300M
26.0%
YoY
|
$5.600M
14.29%
YoY
|
$5.356M
8.69%
YoY
|
$5.100M
6.25%
YoY
|
$5.000M
0.0%
YoY
|
$4.900M
-5.77%
YoY
|
$4.928M
-10.47%
YoY
|
$4.800M
-12.73%
YoY
|
$5.000M
-12.28%
YoY
|
$5.200M
-13.33%
YoY
|
$5.504M
-10.98%
YoY
|
$5.500M
-11.29%
YoY
|
$5.700M
-9.52%
YoY
|
$6.000M
-4.76%
YoY
|
$6.183M
-3.09%
YoY
|
$6.200M
1.64%
YoY
|
| Operating Expenses |
$56.91M
44.14%
YoY
|
$53.45M
51.83%
YoY
|
$51.45M
58.48%
YoY
|
$47.14M
31.65%
YoY
|
$39.48M
35.04%
YoY
|
$35.20M
34.68%
YoY
|
$32.46M
20.86%
YoY
|
$35.81M
50.05%
YoY
|
$29.24M
24.89%
YoY
|
$26.14M
6.29%
YoY
|
$26.86M
15.55%
YoY
|
$23.86M
10.85%
YoY
|
$23.41M
0.63%
YoY
|
$24.59M
13.21%
YoY
|
$23.25M
-1.41%
YoY
|
$21.53M
-11.87%
YoY
|
$23.26M
-6.03%
YoY
|
$21.72M
-11.12%
YoY
|
$23.58M
-9.21%
YoY
|
| Operating Profit |
-$12.99M
45.36%
YoY
|
-$11.50M
77.7%
YoY
|
-$18.19M
9.91%
YoY
|
-$15.98M
-39.13%
YoY
|
-$8.937M
-58.71%
YoY
|
-$6.472M
42.81%
YoY
|
-$16.55M
147.49%
YoY
|
-$26.24M
64.38%
YoY
|
-$21.65M
52.79%
YoY
|
-$4.532M
-75.32%
YoY
|
-$6.686M
-50.46%
YoY
|
-$15.97M
23.77%
YoY
|
-$14.17M
-0.51%
YoY
|
-$18.36M
34.78%
YoY
|
-$13.50M
-12.66%
YoY
|
-$12.90M
-5.49%
YoY
|
-$14.24M
1.43%
YoY
|
-$13.63M
3.53%
YoY
|
-$15.45M
127.95%
YoY
|
| Interest Expense |
-$379.0K
-13.47%
YoY
|
-$1.889M
29.3%
YoY
|
-$2.889M
110.26%
YoY
|
$5.550M
-521.73%
YoY
|
-$438.0K
-73.55%
YoY
|
-$1.461M
-13.09%
YoY
|
-$1.374M
-169.08%
YoY
|
-$1.316M
-160.51%
YoY
|
-$1.656M
-177.49%
YoY
|
-$1.681M
-9.23%
YoY
|
$1.989M
22.7%
YoY
|
$2.175M
54.47%
YoY
|
$2.137M
52.53%
YoY
|
-$1.852M
53.82%
YoY
|
$1.621M
19.28%
YoY
|
$1.408M
3.0%
YoY
|
$1.401M
-2.1%
YoY
|
-$1.204M
0.33%
YoY
|
$1.359M
-8.18%
YoY
|
| Other Income/Expense, Net |
-$241.0K
2.55%
YoY
|
$2.930M
860.66%
YoY
|
$251.0K
-120.74%
YoY
|
$6.878M
5231.78%
YoY
|
-$235.0K
-84.58%
YoY
|
$305.0K
-104.02%
YoY
|
-$1.210M
-46.63%
YoY
|
$129.0K
-113.29%
YoY
|
-$1.524M
-28.28%
YoY
|
-$7.595M
22238.24%
YoY
|
-$2.267M
6.38%
YoY
|
-$971.0K
-37.64%
YoY
|
-$2.125M
16.57%
YoY
|
-$34.00K
-111.76%
YoY
|
-$2.131M
519.48%
YoY
|
-$1.557M
-128.59%
YoY
|
-$1.823M
15.09%
YoY
|
$289.0K
-205.47%
YoY
|
-$344.0K
-41.5%
YoY
|
| Pretax Income |
-$13.23M
44.27%
YoY
|
-$10.50M
-91.23%
YoY
|
-$17.94M
1.01%
YoY
|
-$9.098M
-65.16%
YoY
|
-$9.172M
-60.41%
YoY
|
-$119.7M
763.74%
YoY
|
-$17.76M
98.34%
YoY
|
-$26.12M
54.2%
YoY
|
-$23.17M
42.22%
YoY
|
-$13.86M
-31.57%
YoY
|
-$8.953M
-42.71%
YoY
|
-$16.94M
17.16%
YoY
|
-$16.29M
1.43%
YoY
|
-$20.25M
39.29%
YoY
|
-$15.63M
-1.08%
YoY
|
-$14.46M
76.23%
YoY
|
-$16.06M
2.82%
YoY
|
-$14.54M
8.21%
YoY
|
-$15.80M
114.43%
YoY
|
| Income Tax |
$1.000M
N/A
|
-$8.476M
-423900.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.000K
100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
0.0%
YoY
|
$0.00
N/A
|
$8.000K
N/A
|
$0.00
N/A
|
$1.000K
-50.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$14.28M
55.7%
YoY
|
-$2.022M
-98.31%
YoY
|
-$17.94M
1.01%
YoY
|
-$9.098M
-65.16%
YoY
|
-$9.172M
-60.41%
YoY
|
-$119.7M
763.7%
YoY
|
-$17.76M
98.34%
YoY
|
-$26.12M
54.13%
YoY
|
-$23.17M
42.22%
YoY
|
-$13.86M
-31.57%
YoY
|
-$8.953M
-42.71%
YoY
|
-$16.94M
17.21%
YoY
|
-$16.29M
1.43%
YoY
|
-$20.25M
39.28%
YoY
|
-$15.63M
-1.08%
YoY
|
-$14.46M
76.23%
YoY
|
-$16.06M
2.82%
YoY
|
-$14.54M
8.19%
YoY
|
-$15.80M
64.28%
YoY
|
| Basic Earnings Per Share |
-$0.19
5.56%
YoY
|
N/A
|
-$0.28
-33.33%
YoY
|
-$0.16
-75.76%
YoY
|
-$0.18
-70.0%
YoY
|
N/A
|
-$0.42
55.56%
YoY
|
-$0.66
15.79%
YoY
|
-$0.60
7.14%
YoY
|
N/A
|
-$0.27
-51.79%
YoY
|
-$0.57
9.62%
YoY
|
-$0.56
-3.45%
YoY
|
N/A
|
-$0.56
-3.45%
YoY
|
-$0.52
67.74%
YoY
|
-$0.58
-1.69%
YoY
|
N/A
|
-$0.58
38.1%
YoY
|
| Diluted Earnings Per Share |
-$0.19
5.56%
YoY
|
-$0.03
-98.97%
YoY
|
-$0.28
-33.33%
YoY
|
-$0.16
-75.76%
YoY
|
-$0.18
-70.0%
YoY
|
-$2.60
585.82%
YoY
|
-$0.42
55.56%
YoY
|
-$0.66
15.79%
YoY
|
-$0.60
7.14%
YoY
|
-$0.38
-46.79%
YoY
|
-$0.27
-51.79%
YoY
|
-$0.57
9.62%
YoY
|
-$0.56
-3.45%
YoY
|
-$0.71
-100.0%
YoY
|
-$0.56
-3.45%
YoY
|
-$0.52
67.74%
YoY
|
-$0.58
-1.69%
YoY
|
-$533.1K
93526601.78%
YoY
|
-$0.58
38.1%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
75.20M
51.45%
YoY
|
68.28M
51.47%
YoY
|
62.35M
52.47%
YoY
|
55.54M
42.76%
YoY
|
49.65M
29.31%
YoY
|
45.08M
26.85%
YoY
|
40.90M
27.29%
YoY
|
38.91M
33.27%
YoY
|
38.40M
32.53%
YoY
|
35.54M
24.59%
YoY
|
32.13M
15.23%
YoY
|
29.20M
5.74%
YoY
|
28.97M
5.5%
YoY
|
28.52M
4.49%
YoY
|
27.88M
2.9%
YoY
|
27.61M
2.84%
YoY
|
27.46M
3.88%
YoY
|
27.30M
18.81%
YoY
|
27.10M
19.14%
YoY
|
| Diluted Shares Outstanding |
75.98M
51.84%
YoY
|
N/A
|
63.33M
49.67%
YoY
|
56.77M
44.22%
YoY
|
50.04M
30.44%
YoY
|
N/A
|
42.31M
29.1%
YoY
|
39.37M
33.49%
YoY
|
38.36M
32.87%
YoY
|
N/A
|
32.77M
17.73%
YoY
|
29.49M
6.8%
YoY
|
28.87M
5.13%
YoY
|
N/A
|
27.84M
2.74%
YoY
|
27.61M
2.84%
YoY
|
27.46M
3.88%
YoY
|
N/A
|
27.10M
19.14%
YoY
|
Loading...