|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$936.9K
362.7%
YoY
|
$455.4K
1117.77%
YoY
|
$405.7K
230.66%
YoY
|
$370.5K
122.49%
YoY
|
$202.5K
61.15%
YoY
|
$37.40K
-32.04%
YoY
|
$122.7K
257.48%
YoY
|
$166.6K
46948.02%
YoY
|
$125.7K
13861.11%
YoY
|
$55.03K
4133.08%
YoY
|
$34.32K
2283.61%
YoY
|
$354.00
-97.52%
YoY
|
$900.00
-94.19%
YoY
|
$1.300K
-97.3%
YoY
|
$1.440K
11.63%
YoY
|
$14.27K
-18.46%
YoY
|
$15.49K
-42.63%
YoY
|
$48.17K
69.91%
YoY
|
$1.290K
N/A
|
| Cash & Equivalents |
$936.9K
362.7%
YoY
|
$455.4K
1117.67%
YoY
|
$405.7K
230.8%
YoY
|
$370.5K
122.48%
YoY
|
$202.5K
61.15%
YoY
|
$37.40K
-32.04%
YoY
|
$122.7K
257.33%
YoY
|
$166.6K
46948.59%
YoY
|
$125.6K
13845.39%
YoY
|
$55.03K
4130.13%
YoY
|
$34.32K
2285.27%
YoY
|
$354.00
-97.52%
YoY
|
$901.00
-94.18%
YoY
|
$1.301K
-97.3%
YoY
|
$1.439K
11.98%
YoY
|
$14.27K
-18.44%
YoY
|
$15.49K
-42.63%
YoY
|
$48.17K
69.91%
YoY
|
$1.285K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$157.3K
N/A
|
$155.6K
291.97%
YoY
|
$165.6K
388.52%
YoY
|
$165.7K
513.85%
YoY
|
N/A
|
$39.70K
44.1%
YoY
|
$33.90K
N/A
|
$27.00K
N/A
|
$57.65K
11203.92%
YoY
|
$27.55K
N/A
|
N/A
|
N/A
|
$510.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$101.9K
N/A
|
$72.25K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$738.00
N/A
|
N/A
N/A
|
$506.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
N/A
|
$467.8K
1494.8%
YoY
|
$276.3K
162.4%
YoY
|
$85.79K
4187.26%
YoY
|
$24.17K
N/A
|
$29.33K
N/A
|
$105.3K
N/A
|
$2.001K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$51.74K
N/A
|
| Other Receivables |
$14.70K
-89.07%
YoY
|
$14.13K
-64.38%
YoY
|
$115.7K
241.23%
YoY
|
$132.1K
389.34%
YoY
|
$134.5K
387.98%
YoY
|
$39.66K
43.92%
YoY
|
$33.92K
N/A
|
$27.00K
N/A
|
$27.55K
N/A
|
$27.55K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.268M
92.27%
YoY
|
$1.222M
624.47%
YoY
|
$1.020M
206.61%
YoY
|
$810.5K
261.48%
YoY
|
$659.7K
259.89%
YoY
|
$168.7K
104.27%
YoY
|
$332.7K
848.88%
YoY
|
$224.2K
63239.27%
YoY
|
$183.3K
12927.58%
YoY
|
$82.59K
6248.04%
YoY
|
$35.06K
2336.55%
YoY
|
$354.00
-97.52%
YoY
|
$1.407K
-90.92%
YoY
|
$1.301K
-97.3%
YoY
|
$1.439K
-97.29%
YoY
|
$14.27K
-79.13%
YoY
|
$15.49K
-79.88%
YoY
|
$48.17K
-45.28%
YoY
|
$53.02K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$158.1K
4.59%
YoY
|
$204.4K
5.41%
YoY
|
$83.50K
-62.66%
YoY
|
$120.8K
-44.03%
YoY
|
$151.1K
-2.66%
YoY
|
$193.9K
50522.98%
YoY
|
$223.6K
48299.78%
YoY
|
$215.8K
39857.41%
YoY
|
$155.3K
24985.14%
YoY
|
$383.00
-45.05%
YoY
|
$462.00
-40.39%
YoY
|
$540.00
-36.77%
YoY
|
$619.00
-30.45%
YoY
|
$697.00
-24.24%
YoY
|
$775.00
N/A
|
$854.00
N/A
|
$890.00
N/A
|
$920.00
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
$13.38K
N/A
|
$13.55K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$32.13K
-3.02%
YoY
|
$33.41K
N/A
|
$32.27K
N/A
|
$32.47K
N/A
|
$33.13K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$541.9K
-40.89%
YoY
|
$681.3K
8.39%
YoY
|
$652.4K
-9.12%
YoY
|
$778.8K
-1.19%
YoY
|
$916.8K
12.38%
YoY
|
$628.6K
164013.32%
YoY
|
$717.9K
155280.95%
YoY
|
$788.2K
145860.93%
YoY
|
$815.8K
131692.08%
YoY
|
$383.00
-45.05%
YoY
|
$462.00
-40.39%
YoY
|
$540.00
-36.77%
YoY
|
$619.00
-30.45%
YoY
|
$697.00
-24.24%
YoY
|
$775.00
N/A
|
$854.00
N/A
|
$890.00
N/A
|
$920.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.268M
92.27%
YoY
|
$1.222M
624.47%
YoY
|
$1.020M
206.61%
YoY
|
$810.5K
261.48%
YoY
|
$659.7K
259.89%
YoY
|
$168.7K
104.27%
YoY
|
$332.7K
848.88%
YoY
|
$224.2K
63239.27%
YoY
|
$183.3K
12927.58%
YoY
|
$82.59K
6248.04%
YoY
|
$35.06K
2336.55%
YoY
|
$354.00
-97.52%
YoY
|
$1.407K
-90.92%
YoY
|
$1.301K
-97.3%
YoY
|
$1.439K
-97.29%
YoY
|
$14.27K
-79.13%
YoY
|
$15.49K
-79.88%
YoY
|
$48.17K
-45.28%
YoY
|
$53.02K
N/A
|
| Total Long-Term Assets |
$383.00
|
$462.00
|
$540.00
|
$619.00
|
$697.00
|
$775.00
|
$854.00
|
$890.00
|
$920.00
|
$0.00
|
|||||||||
| Total Assets |
$1.810M
14.83%
YoY
|
$1.903M
138.75%
YoY
|
$1.672M
59.2%
YoY
|
$1.589M
56.99%
YoY
|
$1.576M
57.79%
YoY
|
$797.3K
860.88%
YoY
|
$1.051M
2857.31%
YoY
|
$1.012M
113144.97%
YoY
|
$999.1K
49213.47%
YoY
|
$82.97K
4052.7%
YoY
|
$35.52K
1504.52%
YoY
|
$894.00
-94.09%
YoY
|
$2.026K
-87.63%
YoY
|
$1.998K
-95.93%
YoY
|
$2.214K
-95.82%
YoY
|
$15.12K
-77.88%
YoY
|
$16.38K
-78.73%
YoY
|
$49.09K
-44.23%
YoY
|
$53.02K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$241.9K
N/A
|
$173.6K
137.16%
YoY
|
$63.90K
-38.56%
YoY
|
$50.20K
-22.58%
YoY
|
N/A
|
$73.20K
570.33%
YoY
|
$104.0K
N/A
|
$64.84K
7096.45%
YoY
|
$19.00K
3066.67%
YoY
|
$10.92K
N/A
|
N/A
|
$901.00
N/A
|
$600.00
-88.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$50.80K
N/A
|
$48.80K
-82.52%
YoY
|
$58.40K
-63.11%
YoY
|
$46.10K
-74.37%
YoY
|
N/A
|
$279.2K
N/A
|
$158.3K
3579.68%
YoY
|
$179.9K
19863.37%
YoY
|
$317.3K
N/A
|
N/A
|
$4.302K
-49.95%
YoY
|
$901.00
N/A
|
N/A
|
N/A
|
$8.596K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$29.46K
247.66%
YoY
|
$74.48K
N/A
|
$8.475K
N/A
|
$8.475K
N/A
|
$8.475K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.600K
-50.0%
YoY
|
$2.800K
-50.0%
YoY
|
$4.000K
N/A
|
$3.200K
N/A
|
$3.200K
N/A
|
$5.600K
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$71.00K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$371.4K
386.72%
YoY
|
$115.3K
62.68%
YoY
|
N/A
|
N/A
|
$76.30K
N/A
|
$70.90K
N/A
|
$61.00K
N/A
|
$59.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.382M
277.81%
YoY
|
$1.199M
3.79%
YoY
|
$909.7K
-17.34%
YoY
|
$677.8K
-22.22%
YoY
|
$365.8K
-49.63%
YoY
|
$1.155M
725.78%
YoY
|
$1.101M
1517.05%
YoY
|
$871.4K
901.65%
YoY
|
$726.2K
797.6%
YoY
|
$139.9K
88.78%
YoY
|
$68.06K
-6.51%
YoY
|
$87.00K
34.68%
YoY
|
$80.90K
886.59%
YoY
|
$74.10K
1510.87%
YoY
|
$72.80K
0.27%
YoY
|
$64.60K
-13.17%
YoY
|
$8.200K
57.69%
YoY
|
$4.600K
4.55%
YoY
|
$72.60K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$400.4K
N/A
|
$1.698M
N/A
|
$1.691M
N/A
|
$1.675M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$427.7K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$54.00K
-23.94%
YoY
|
$71.00K
0.0%
YoY
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$328.6K
N/A
|
$341.9K
-29.33%
YoY
|
$343.5K
-40.24%
YoY
|
$366.7K
-33.82%
YoY
|
N/A
|
$483.8K
N/A
|
$574.8K
N/A
|
$554.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$729.0K
-66.19%
YoY
|
$2.040M
321.69%
YoY
|
$2.034M
253.87%
YoY
|
$2.042M
268.42%
YoY
|
$2.156M
404.18%
YoY
|
$483.8K
N/A
|
$574.8K
N/A
|
$554.1K
N/A
|
$427.7K
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$54.00K
-23.94%
YoY
|
$71.00K
0.0%
YoY
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.382M
277.81%
YoY
|
$1.199M
3.79%
YoY
|
$909.7K
-17.34%
YoY
|
$677.8K
-22.22%
YoY
|
$365.8K
-49.63%
YoY
|
$1.155M
725.78%
YoY
|
$1.101M
1517.05%
YoY
|
$871.4K
901.65%
YoY
|
$726.2K
797.6%
YoY
|
$139.9K
88.78%
YoY
|
$68.06K
-6.51%
YoY
|
$87.00K
34.68%
YoY
|
$80.90K
886.59%
YoY
|
$74.10K
1510.87%
YoY
|
$72.80K
0.27%
YoY
|
$64.60K
-13.17%
YoY
|
$8.200K
57.69%
YoY
|
$4.600K
4.55%
YoY
|
$72.60K
N/A
|
| Total Long-Term Liabilities |
$729.0K
-66.19%
YoY
|
$2.040M
321.69%
YoY
|
$2.034M
253.87%
YoY
|
$2.042M
268.42%
YoY
|
$2.156M
404.18%
YoY
|
$483.8K
N/A
|
$574.8K
N/A
|
$554.1K
N/A
|
$427.7K
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$54.00K
-23.94%
YoY
|
$71.00K
0.0%
YoY
|
$0.00
N/A
|
| Total Liabilities |
$2.111M
-16.3%
YoY
|
$3.239M
97.64%
YoY
|
$2.944M
75.71%
YoY
|
$2.719M
90.76%
YoY
|
$2.522M
118.58%
YoY
|
$1.639M
1071.66%
YoY
|
$1.675M
2361.66%
YoY
|
$1.426M
1538.58%
YoY
|
$1.154M
1326.24%
YoY
|
$139.9K
88.78%
YoY
|
$68.06K
-6.51%
YoY
|
$87.00K
34.68%
YoY
|
$80.90K
30.06%
YoY
|
$74.10K
-1.98%
YoY
|
$72.80K
0.27%
YoY
|
$64.60K
-13.17%
YoY
|
$62.20K
-18.37%
YoY
|
$75.60K
0.27%
YoY
|
$72.60K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.877M
52.58%
YoY
|
-$1.605M
45.75%
YoY
|
-$1.543M
70.84%
YoY
|
-$1.410M
104.51%
YoY
|
-$1.230M
187.73%
YoY
|
-$1.101M
233.18%
YoY
|
-$903.2K
195.11%
YoY
|
-$689.3K
149.45%
YoY
|
-$427.5K
58.87%
YoY
|
-$330.4K
25.96%
YoY
|
-$306.1K
17.35%
YoY
|
-$276.3K
15.28%
YoY
|
-$269.1K
N/A
|
-$262.3K
N/A
|
-$260.8K
N/A
|
-$239.7K
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
N/A
|
$30.00K
N/A
|
$30.00K
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$300.6K
-68.21%
YoY
|
-$1.336M
58.69%
YoY
|
-$1.271M
103.48%
YoY
|
-$1.130M
173.5%
YoY
|
-$945.6K
511.06%
YoY
|
-$841.7K
1378.95%
YoY
|
-$624.8K
1820.46%
YoY
|
-$413.2K
379.83%
YoY
|
-$154.7K
96.19%
YoY
|
-$56.91K
-21.07%
YoY
|
-$32.53K
-53.91%
YoY
|
-$86.11K
74.03%
YoY
|
-$78.87K
72.14%
YoY
|
-$72.10K
171.98%
YoY
|
-$70.58K
260.5%
YoY
|
-$49.48K
719.02%
YoY
|
-$45.82K
-5827.5%
YoY
|
-$26.51K
-309.9%
YoY
|
-$19.58K
N/A
|
| Total Liabilities & Shareholders Equity |
$1.810M
14.83%
YoY
|
$1.903M
138.75%
YoY
|
$1.672M
59.2%
YoY
|
$1.589M
56.99%
YoY
|
$1.576M
57.79%
YoY
|
$797.3K
860.88%
YoY
|
$1.051M
2857.31%
YoY
|
$1.012M
113144.97%
YoY
|
$999.1K
49213.47%
YoY
|
$82.97K
4052.7%
YoY
|
$35.52K
1504.52%
YoY
|
$894.00
-94.09%
YoY
|
$2.026K
-87.63%
YoY
|
$1.998K
-95.93%
YoY
|
$2.214K
-95.82%
YoY
|
$15.12K
-77.88%
YoY
|
$16.38K
-78.73%
YoY
|
$49.09K
-44.23%
YoY
|
$53.02K
N/A
|
Loading...