|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$720.4K
74.45%
YoY
|
-$413.0K
1027.41%
YoY
|
-$36.63K
-15.68%
YoY
|
-$43.44K
-34.69%
YoY
|
-$66.51K
12.52%
YoY
|
| Depreciation, Depletion And Amortization |
$144.3K
1965.14%
YoY
|
$6.986K
2124.84%
YoY
|
$314.00
214.0%
YoY
|
$100.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$900.3K
38.63%
YoY
|
-$649.4K
1599.37%
YoY
|
-$38.22K
-7.11%
YoY
|
-$41.14K
-35.7%
YoY
|
-$63.98K
-9.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$224.3K
N/A
|
N/A
N/A
|
-$950.00
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$50.86K
154.3%
YoY
|
$20.00K
-146.2%
YoY
|
| Cash From Investing Activities |
-$63.35K
-71.75%
YoY
|
-$224.2K
N/A
|
N/A
N/A
|
$49.91K
149.55%
YoY
|
$20.00K
-146.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.168M
12.3%
YoY
|
$1.040M
4180.14%
YoY
|
$24.30K
-302.5%
YoY
|
-$12.00K
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$900.3K
38.63%
YoY
|
-$649.4K
1599.37%
YoY
|
-$38.22K
-7.11%
YoY
|
-$41.14K
-35.7%
YoY
|
-$63.98K
-9.22%
YoY
|
| Cash From Investing Activities |
-$63.35K
-71.75%
YoY
|
-$224.2K
N/A
|
N/A
N/A
|
$49.91K
149.55%
YoY
|
$20.00K
-146.2%
YoY
|
| Cash From Financing Activities |
$1.168M
12.3%
YoY
|
$1.040M
4180.14%
YoY
|
$24.30K
-302.5%
YoY
|
-$12.00K
N/A
|
N/A
N/A
|
| Net Change In Cash |
$204.4K
22.83%
YoY
|
$166.4K
-1295.93%
YoY
|
-$13.92K
330.8%
YoY
|
-$3.230K
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$900.3K
38.63%
YoY
|
-$649.4K
1599.37%
YoY
|
-$38.22K
-7.11%
YoY
|
-$41.14K
-35.7%
YoY
|
-$63.98K
-9.22%
YoY
|
| Capital Expenditures |
N/A
|
$224.3K
N/A
|
N/A
N/A
|
-$950.00
N/A
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
-$873.7K
2186.18%
YoY
|
-$38.22K
-4.91%
YoY
|
-$40.19K
-37.18%
YoY
|
-$63.98K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$272.2K
110.73%
YoY
|
-$61.60K
-68.85%
YoY
|
-$133.4K
-37.65%
YoY
|
-$179.6K
-31.39%
YoY
|
-$129.2K
33.03%
YoY
|
-$197.7K
711.17%
YoY
|
-$213.9K
619.57%
YoY
|
-$261.8K
N/A
|
-$97.09K
1333.7%
YoY
|
-$24.38K
1503.82%
YoY
|
-$29.73K
40.85%
YoY
|
N/A
|
-$6.772K
-64.93%
YoY
|
-$1.520K
-78.07%
YoY
|
-$21.11K
55.89%
YoY
|
-$3.660K
-46.49%
YoY
|
-$19.31K
63.09%
YoY
|
-$6.930K
-65.47%
YoY
|
-$13.54K
N/A
|
| Depreciation, Depletion And Amortization |
$43.90K
20.94%
YoY
|
$44.00K
-14.56%
YoY
|
$35.78K
74.91%
YoY
|
N/A
|
$36.30K
45275.0%
YoY
|
$51.50K
-64475.0%
YoY
|
$20.46K
26126.92%
YoY
|
$6.750K
N/A
|
$80.00
0.0%
YoY
|
-$80.00
-200.0%
YoY
|
$78.00
-1.27%
YoY
|
N/A
|
$80.00
166.67%
YoY
|
$80.00
166.67%
YoY
|
$79.00
N/A
|
$40.00
N/A
|
$30.00
N/A
|
$30.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
$346.4K
-200.61%
YoY
|
$92.90K
-1088.3%
YoY
|
-$184.7K
-13.59%
YoY
|
N/A
|
-$344.3K
-24.12%
YoY
|
-$9.400K
-68.66%
YoY
|
-$213.8K
658.51%
YoY
|
-$135.0K
N/A
|
-$453.7K
7723.1%
YoY
|
-$29.99K
209.81%
YoY
|
-$28.19K
90.06%
YoY
|
N/A
|
-$5.800K
-63.01%
YoY
|
-$9.680K
110.43%
YoY
|
-$14.83K
-8.52%
YoY
|
-$4.650K
-51.05%
YoY
|
-$15.68K
1052.94%
YoY
|
-$4.600K
-97.0%
YoY
|
-$16.21K
-116.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$2.900K
N/A
|
$164.2K
980.26%
YoY
|
-$43.80K
-247.97%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$15.20K
N/A
|
$29.60K
N/A
|
$70.85K
N/A
|
$153.4K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$950.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.580K
N/A
|
$0.00
N/A
|
$52.44K
162.2%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$2.900K
N/A
|
-$164.2K
980.26%
YoY
|
-$1.089K
-96.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$15.20K
N/A
|
-$29.64K
N/A
|
-$70.85K
N/A
|
-$153.4K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.580K
N/A
|
$0.00
N/A
|
$51.49K
157.45%
YoY
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$120.0K
-76.49%
YoY
|
$120.0K
-296.72%
YoY
|
$220.0K
10.11%
YoY
|
N/A
|
$510.5K
-24.6%
YoY
|
-$61.00K
-162.22%
YoY
|
$199.8K
221.45%
YoY
|
$247.7K
N/A
|
$677.1K
12438.33%
YoY
|
$98.04K
890.3%
YoY
|
$62.16K
3007.8%
YoY
|
N/A
|
$5.400K
-131.76%
YoY
|
$9.900K
N/A
|
$2.000K
N/A
|
$5.000K
N/A
|
-$17.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$346.4K
-200.61%
YoY
|
$92.90K
-1088.3%
YoY
|
-$184.7K
-13.59%
YoY
|
N/A
|
-$344.3K
-24.12%
YoY
|
-$9.400K
-68.66%
YoY
|
-$213.8K
658.51%
YoY
|
-$135.0K
N/A
|
-$453.7K
7723.1%
YoY
|
-$29.99K
209.81%
YoY
|
-$28.19K
90.06%
YoY
|
N/A
|
-$5.800K
-63.01%
YoY
|
-$9.680K
110.43%
YoY
|
-$14.83K
-8.52%
YoY
|
-$4.650K
-51.05%
YoY
|
-$15.68K
1052.94%
YoY
|
-$4.600K
-97.0%
YoY
|
-$16.21K
-116.21%
YoY
|
| Cash From Investing Activities |
$2.900K
N/A
|
-$164.2K
980.26%
YoY
|
-$1.089K
-96.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$15.20K
N/A
|
-$29.64K
N/A
|
-$70.85K
N/A
|
-$153.4K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.580K
N/A
|
$0.00
N/A
|
$51.49K
157.45%
YoY
|
N/A
N/A
|
| Cash From Financing Activities |
$120.0K
-76.49%
YoY
|
$120.0K
-296.72%
YoY
|
$220.0K
10.11%
YoY
|
N/A
|
$510.5K
-24.6%
YoY
|
-$61.00K
-162.22%
YoY
|
$199.8K
221.45%
YoY
|
$247.7K
N/A
|
$677.1K
12438.33%
YoY
|
$98.04K
890.3%
YoY
|
$62.16K
3007.8%
YoY
|
N/A
|
$5.400K
-131.76%
YoY
|
$9.900K
N/A
|
$2.000K
N/A
|
$5.000K
N/A
|
-$17.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Change In Cash |
$469.3K
182.37%
YoY
|
$48.70K
-156.89%
YoY
|
$34.17K
-178.31%
YoY
|
N/A
|
$166.2K
137.67%
YoY
|
-$85.60K
-225.79%
YoY
|
-$43.63K
-228.45%
YoY
|
$41.81K
N/A
|
$69.93K
-17582.5%
YoY
|
$68.05K
30831.82%
YoY
|
$33.97K
-364.77%
YoY
|
N/A
|
-$400.00
-98.78%
YoY
|
$220.00
-99.53%
YoY
|
-$12.83K
-20.86%
YoY
|
-$1.230K
-87.05%
YoY
|
-$32.68K
2302.94%
YoY
|
$46.89K
-135.22%
YoY
|
-$16.21K
-116.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$346.4K
-200.61%
YoY
|
$92.90K
-1088.3%
YoY
|
-$184.7K
-13.59%
YoY
|
N/A
|
-$344.3K
-24.12%
YoY
|
-$9.400K
-68.66%
YoY
|
-$213.8K
658.51%
YoY
|
-$135.0K
N/A
|
-$453.7K
7723.1%
YoY
|
-$29.99K
209.81%
YoY
|
-$28.19K
90.06%
YoY
|
N/A
|
-$5.800K
-63.01%
YoY
|
-$9.680K
110.43%
YoY
|
-$14.83K
-8.52%
YoY
|
-$4.650K
-51.05%
YoY
|
-$15.68K
1052.94%
YoY
|
-$4.600K
-97.0%
YoY
|
-$16.21K
-116.21%
YoY
|
| Capital Expenditures |
-$2.900K
N/A
|
$164.2K
980.26%
YoY
|
-$43.80K
-247.97%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$15.20K
N/A
|
$29.60K
N/A
|
$70.85K
N/A
|
$153.4K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$950.00
N/A
|
N/A
|
| Free Cash Flow |
$349.3K
-201.45%
YoY
|
-$71.30K
189.84%
YoY
|
-$140.9K
-42.09%
YoY
|
N/A
|
-$344.3K
-43.29%
YoY
|
-$24.60K
N/A
|
-$243.4K
N/A
|
-$205.9K
N/A
|
-$607.1K
10367.93%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.800K
-63.01%
YoY
|
N/A
|
N/A
|
-$4.650K
N/A
|
-$15.68K
N/A
|
-$3.650K
N/A
|
N/A
|
Loading...