|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Mar 31, 2024
|
FY2023
12 months to Mar 31, 2023
|
FY2022
12 months to Mar 31, 2022
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities | |||||
| Depreciation | |||||
| Depreciation and amortization expense | |||||
| Amortization of operating lease ROU assets | |||||
| Write-off of assets | |||||
| Write-off assets | |||||
| Impairment loss on property and equipment | |||||
| Changes in assets and liabilities | |||||
| Decrease (increase) in accounts receivable | |||||
| Increase in inventories | |||||
| Increase in advances to suppliers | |||||
| Decrease (increase) in prepaid expenses | |||||
| Increase in other receivables and current assets | |||||
| Increase in other non-current assets | |||||
| Increase in accrued and other liabilities | |||||
| (Decrease) increase in accounts payable | |||||
| Decrease in contract liability | |||||
| (Decrease) increase in accrued and other payables | |||||
| Increase in other payable | |||||
| Increase (decrease) in accounts payable and accrued expenses | |||||
| Increase in other payables | |||||
| Increase in contract liabilities | |||||
| Decrease in operating lease liabilities | |||||
| Net cash used in operating activities | |||||
| Investing activities | |||||
| Purchase of fixed assets | |||||
| Purchase of intangible assets | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from borrowings | |||||
| Repayment to related party payables | |||||
| Proceeds from notes payables | |||||
| Proceeds from related party payables | |||||
| Net cash provided by financing activities | |||||
| Net increase of cash and cash equivalents | |||||
| Effect of foreign currency translation on cash and cash equivalents | |||||
| Cash and cash equivalents – beginning | |||||
| Cash and cash equivalents – ending | |||||
| Supplementary cash flow information: | |||||
| Income taxes paid | |||||
| Non-cash financing and investing activities: | |||||
| Repayment of related party debt | |||||
| Recognized ROU assets through lease liabilities | |||||
| Conversion of loan payable to promissory note payable | |||||
| Debt assignment to related party | |||||
| Conversion of notes payable to common stock | |||||
Loading...