|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income | |||||
| American Assets Trust, L.P. | |||||
| Total net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Deferred rent revenue and amortization of lease intangibles | |||||
| American Assets Trust, L.P. | |||||
| Total deferred rent revenue and amortization of lease intangibles | |||||
| Depreciation and amortization | |||||
| American Assets Trust, L.P. | |||||
| Total depreciation and amortization | |||||
| Amortization of debt issuance costs and debt discounts | |||||
| American Assets Trust, L.P. | |||||
| Total amortization of debt issuance costs and debt discounts | |||||
| Provision for uncollectable rental income | |||||
| American Assets Trust, L.P. | |||||
| Total provision for uncollectable rental income | |||||
| Early extinguishment of debt | |||||
| American Assets Trust, L.P. | |||||
| Total early extinguishment of debt | |||||
| Gain on sale of real estate | |||||
| American Assets Trust, L.P. | |||||
| Total gain on sale of real estate | |||||
| Stock-based compensation expense | |||||
| American Assets Trust, L.P. | |||||
| Total stock-based compensation expense | |||||
| Settlement of treasury locks | |||||
| American Assets Trust, L.P. | |||||
| Total settlement of treasury locks | |||||
| Other noncash interest expense, net | |||||
| American Assets Trust, L.P. | |||||
| Total other noncash interest expense, net | |||||
| Other, net | |||||
| American Assets Trust, L.P. | |||||
| Total other, net | |||||
| Changes in operating assets and liabilities | |||||
| Change in accounts receivable | |||||
| American Assets Trust, L.P. | |||||
| Total change in accounts receivable | |||||
| Change in other assets | |||||
| American Assets Trust, L.P. | |||||
| Total change in other assets | |||||
| Change in accounts payable and accrued expenses | |||||
| American Assets Trust, L.P. | |||||
| Total change in accounts payable and accrued expenses | |||||
| Change in security deposits payable | |||||
| American Assets Trust, L.P. | |||||
| Total change in security deposits payable | |||||
| Change in other liabilities and deferred credits | |||||
| American Assets Trust, L.P. | |||||
| Total change in other liabilities and deferred credits | |||||
| Net cash provided by operating activities | |||||
| American Assets Trust, L.P. | |||||
| Total net cash provided by operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Acquisition of real estate, net | |||||
| American Assets Trust, L.P. | |||||
| Total acquisition of real estate, net | |||||
| Capital expenditures | |||||
| American Assets Trust, L.P. | |||||
| Total capital expenditures | |||||
| Proceeds from sale of real estate, net of selling costs | |||||
| American Assets Trust, L.P. | |||||
| Total proceeds from sale of real estate, net of selling costs | |||||
| Leasing commissions | |||||
| American Assets Trust, L.P. | |||||
| Total leasing commissions | |||||
| Purchase of marketable securities | |||||
| American Assets Trust, L.P. | |||||
| Total purchase of marketable securities | |||||
| Sale of marketable securities | |||||
| American Assets Trust, L.P. | |||||
| Total sale of marketable securities | |||||
| Net cash used in investing activities | |||||
| American Assets Trust, L.P. | |||||
| Total net cash used in investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds from secured notes payable | |||||
| American Assets Trust, L.P. | |||||
| Total proceeds from secured notes payable | |||||
| Repayment of secured notes payable | |||||
| American Assets Trust, L.P. | |||||
| Total repayment of secured notes payable | |||||
| Proceeds from unsecured line of credit | |||||
| American Assets Trust, L.P. | |||||
| Total proceeds from unsecured line of credit | |||||
| Repayment of unsecured line of credit | |||||
| American Assets Trust, L.P. | |||||
| Total repayment of unsecured line of credit | |||||
| Proceeds from unsecured term loan | |||||
| American Assets Trust, L.P. | |||||
| Total proceeds from unsecured term loan | |||||
| Repayment of unsecured term loan | |||||
| American Assets Trust, L.P. | |||||
| Total repayment of unsecured term loan | |||||
| Proceeds from unsecured notes payable | |||||
| American Assets Trust, L.P. | |||||
| Total proceeds from unsecured notes payable | |||||
| Repayment of unsecured notes payable | |||||
| American Assets Trust, L.P. | |||||
| Total repayment of unsecured notes payable | |||||
| Debt issuance costs | |||||
| American Assets Trust, L.P. | |||||
| Total debt issuance costs | |||||
| Dividends paid to common stock and unitholders | |||||
| American Assets Trust, L.P. | |||||
| Total dividends paid to common stock and unitholders | |||||
| Shares withheld for employee taxes | |||||
| American Assets Trust, L.P. | |||||
| Total shares withheld for employee taxes | |||||
| Net cash (used in) provided by financing activities | |||||
| American Assets Trust, L.P. | |||||
| Total net cash (used in) provided by financing activities | |||||
| Net (decrease) increase in cash, cash equivalents | |||||
| American Assets Trust, L.P. | |||||
| Total net (decrease) increase in cash, cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| American Assets Trust, L.P. | |||||
| Total cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| American Assets Trust, L.P. | |||||
| Total cash and cash equivalents, end of year | |||||
| Restricted cash | |||||
| Total restricted cash | |||||
Loading...