|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$71.37M
-1.99%
YoY
|
$72.82M
44.55%
YoY
|
$50.38M
-9.84%
YoY
|
$55.88M
52.7%
YoY
|
$36.59M
32.3%
YoY
|
| Depreciation, Depletion And Amortization |
$127.3M
1.48%
YoY
|
$125.5M
4.99%
YoY
|
$119.5M
-3.11%
YoY
|
$123.3M
6.05%
YoY
|
$116.3M
7.4%
YoY
|
| Cash From Operating Activities |
$167.1M
-19.31%
YoY
|
$207.1M
9.72%
YoY
|
$188.8M
5.41%
YoY
|
$179.1M
6.38%
YoY
|
$168.3M
32.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$140.1M
99.61%
YoY
|
$70.21M
-15.4%
YoY
|
$82.98M
-47.79%
YoY
|
$158.9M
-151.42%
YoY
|
-$309.1M
386.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$109.6M
-1622.06%
YoY
|
-$7.202M
4.27%
YoY
|
-$6.907M
-6.33%
YoY
|
-$7.374M
131.96%
YoY
|
-$3.179M
-43.23%
YoY
|
| Cash From Investing Activities |
-$30.52M
-60.58%
YoY
|
-$77.41M
-13.88%
YoY
|
-$89.89M
-45.96%
YoY
|
-$166.3M
-46.74%
YoY
|
-$312.3M
352.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$105.3M
1.82%
YoY
|
$103.4M
1.77%
YoY
|
$101.6M
3.38%
YoY
|
$98.25M
10.47%
YoY
|
$88.94M
16.24%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$432.9M
-303.17%
YoY
|
$213.1M
-425.07%
YoY
|
-$65.55M
-36.18%
YoY
|
-$102.7M
-171.11%
YoY
|
$144.4M
-610.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$167.1M
-19.31%
YoY
|
$207.1M
9.72%
YoY
|
$188.8M
5.41%
YoY
|
$179.1M
6.38%
YoY
|
$168.3M
32.56%
YoY
|
| Cash From Investing Activities |
-$30.52M
-60.58%
YoY
|
-$77.41M
-13.88%
YoY
|
-$89.89M
-45.96%
YoY
|
-$166.3M
-46.74%
YoY
|
-$312.3M
352.07%
YoY
|
| Cash From Financing Activities |
-$432.9M
-303.17%
YoY
|
$213.1M
-425.07%
YoY
|
-$65.55M
-36.18%
YoY
|
-$102.7M
-171.11%
YoY
|
$144.4M
-610.15%
YoY
|
| Net Change In Cash |
-$296.3M
-186.44%
YoY
|
$342.8M
928.82%
YoY
|
$33.32M
-137.04%
YoY
|
-$89.95M
-19037.47%
YoY
|
$475.0K
-98.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$167.1M
-19.31%
YoY
|
$207.1M
9.72%
YoY
|
$188.8M
5.41%
YoY
|
$179.1M
6.38%
YoY
|
$168.3M
32.56%
YoY
|
| Capital Expenditures |
$140.1M
99.61%
YoY
|
$70.21M
-15.4%
YoY
|
$82.98M
-47.79%
YoY
|
$158.9M
-151.42%
YoY
|
-$309.1M
386.77%
YoY
|
| Free Cash Flow |
$26.98M
-80.29%
YoY
|
$136.9M
29.43%
YoY
|
$105.8M
425.57%
YoY
|
$20.13M
-95.78%
YoY
|
$477.4M
150.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.739M
-87.55%
YoY
|
$3.148M
-64.93%
YoY
|
$5.921M
-64.45%
YoY
|
$7.121M
-40.18%
YoY
|
$54.11M
119.74%
YoY
|
$8.977M
-14.35%
YoY
|
$16.66M
10.06%
YoY
|
$11.90M
-0.66%
YoY
|
$24.62M
19.15%
YoY
|
$10.48M
8.85%
YoY
|
$15.14M
-7.54%
YoY
|
$11.98M
-11.81%
YoY
|
$20.67M
52.92%
YoY
|
$9.629M
18.34%
YoY
|
$16.37M
63.02%
YoY
|
$13.59M
51.97%
YoY
|
$13.51M
975.1%
YoY
|
$8.137M
180.78%
YoY
|
$10.04M
99.31%
YoY
|
| Depreciation, Depletion And Amortization |
$32.31M
5.96%
YoY
|
$32.02M
4.29%
YoY
|
$32.01M
-4.52%
YoY
|
$32.78M
5.71%
YoY
|
$30.49M
0.92%
YoY
|
$30.70M
2.66%
YoY
|
$33.53M
12.14%
YoY
|
$31.01M
3.98%
YoY
|
$30.22M
1.06%
YoY
|
$29.91M
-0.67%
YoY
|
$29.90M
-5.76%
YoY
|
$29.82M
-4.07%
YoY
|
$29.90M
-1.68%
YoY
|
$30.11M
-1.21%
YoY
|
$31.73M
3.42%
YoY
|
$31.09M
12.44%
YoY
|
$30.41M
10.59%
YoY
|
$30.48M
11.24%
YoY
|
$30.68M
14.05%
YoY
|
| Cash From Operating Activities |
$38.59M
4.68%
YoY
|
$40.57M
-0.18%
YoY
|
$40.51M
-22.71%
YoY
|
$49.17M
-17.06%
YoY
|
$36.87M
-32.69%
YoY
|
$40.64M
4.61%
YoY
|
$52.40M
1.17%
YoY
|
$59.28M
28.45%
YoY
|
$54.78M
5.41%
YoY
|
$38.85M
1.76%
YoY
|
$51.80M
-5.53%
YoY
|
$46.15M
-1.61%
YoY
|
$51.97M
32.74%
YoY
|
$38.18M
-1.34%
YoY
|
$54.83M
3.65%
YoY
|
$46.91M
37.05%
YoY
|
$39.15M
-7.9%
YoY
|
$38.70M
116.18%
YoY
|
$52.91M
32.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.43M
-75.77%
YoY
|
$17.57M
-8.28%
YoY
|
$17.43M
-28.68%
YoY
|
$20.81M
32.77%
YoY
|
$84.32M
670.86%
YoY
|
$19.15M
1.99%
YoY
|
$24.44M
23.41%
YoY
|
$15.68M
-21.19%
YoY
|
$10.94M
-55.38%
YoY
|
$18.78M
-26.25%
YoY
|
$19.80M
-178.4%
YoY
|
$19.89M
-159.86%
YoY
|
$24.52M
-132.69%
YoY
|
$25.47M
-153.26%
YoY
|
-$25.25M
-88.81%
YoY
|
-$33.23M
37.74%
YoY
|
-$75.00M
557.86%
YoY
|
-$47.82M
223.08%
YoY
|
-$225.8M
1572.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.806M
-102.4%
YoY
|
-$3.333M
123.69%
YoY
|
-$1.805M
-5.2%
YoY
|
-$2.242M
54.09%
YoY
|
$117.0M
-5072.33%
YoY
|
-$1.490M
64.28%
YoY
|
-$1.904M
46.46%
YoY
|
-$1.455M
-58.4%
YoY
|
-$2.353M
99.92%
YoY
|
-$907.0K
-25.72%
YoY
|
-$1.300M
-31.61%
YoY
|
-$3.498M
79.11%
YoY
|
-$1.177M
-48.8%
YoY
|
-$1.221M
9.31%
YoY
|
-$1.901M
282.49%
YoY
|
-$1.953M
155.29%
YoY
|
-$2.299M
187.38%
YoY
|
-$1.117M
59.57%
YoY
|
-$497.0K
-50.3%
YoY
|
| Cash From Investing Activities |
-$23.24M
-171.12%
YoY
|
-$20.90M
1.24%
YoY
|
-$19.23M
-26.98%
YoY
|
-$23.06M
34.58%
YoY
|
$32.68M
-345.82%
YoY
|
-$20.64M
4.86%
YoY
|
-$26.34M
24.83%
YoY
|
-$17.13M
-26.76%
YoY
|
-$13.29M
-48.27%
YoY
|
-$19.69M
-26.23%
YoY
|
-$21.10M
-22.3%
YoY
|
-$23.39M
-33.52%
YoY
|
-$25.70M
-66.76%
YoY
|
-$26.69M
-45.46%
YoY
|
-$27.15M
-88.0%
YoY
|
-$35.18M
41.35%
YoY
|
-$77.30M
532.74%
YoY
|
-$48.93M
215.7%
YoY
|
-$226.3M
1460.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$26.38M
0.33%
YoY
|
N/A
|
N/A
|
N/A
|
$26.29M
1.81%
YoY
|
N/A
|
N/A
|
N/A
|
$25.82M
1.75%
YoY
|
N/A
|
N/A
|
N/A
|
$25.38M
3.39%
YoY
|
N/A
|
N/A
|
N/A
|
$24.55M
14.36%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.38M
-92.49%
YoY
|
-$29.02M
-77.21%
YoY
|
-$26.29M
-106.71%
YoY
|
-$26.29M
1.82%
YoY
|
-$351.3M
1260.47%
YoY
|
-$127.3M
385.17%
YoY
|
$392.1M
-1643.54%
YoY
|
-$25.82M
1.75%
YoY
|
-$25.82M
-324.82%
YoY
|
-$26.25M
3.53%
YoY
|
-$25.40M
1.6%
YoY
|
-$25.38M
3.39%
YoY
|
$11.49M
-141.31%
YoY
|
-$25.35M
6.17%
YoY
|
-$25.00M
8.71%
YoY
|
-$24.55M
14.16%
YoY
|
-$27.81M
-113.07%
YoY
|
-$23.88M
20.6%
YoY
|
-$23.00M
20.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$38.59M
4.68%
YoY
|
$40.57M
-0.18%
YoY
|
$40.51M
-22.71%
YoY
|
$49.17M
-17.06%
YoY
|
$36.87M
-32.69%
YoY
|
$40.64M
4.61%
YoY
|
$52.40M
1.17%
YoY
|
$59.28M
28.45%
YoY
|
$54.78M
5.41%
YoY
|
$38.85M
1.76%
YoY
|
$51.80M
-5.53%
YoY
|
$46.15M
-1.61%
YoY
|
$51.97M
32.74%
YoY
|
$38.18M
-1.34%
YoY
|
$54.83M
3.65%
YoY
|
$46.91M
37.05%
YoY
|
$39.15M
-7.9%
YoY
|
$38.70M
116.18%
YoY
|
$52.91M
32.27%
YoY
|
| Cash From Investing Activities |
-$23.24M
-171.12%
YoY
|
-$20.90M
1.24%
YoY
|
-$19.23M
-26.98%
YoY
|
-$23.06M
34.58%
YoY
|
$32.68M
-345.82%
YoY
|
-$20.64M
4.86%
YoY
|
-$26.34M
24.83%
YoY
|
-$17.13M
-26.76%
YoY
|
-$13.29M
-48.27%
YoY
|
-$19.69M
-26.23%
YoY
|
-$21.10M
-22.3%
YoY
|
-$23.39M
-33.52%
YoY
|
-$25.70M
-66.76%
YoY
|
-$26.69M
-45.46%
YoY
|
-$27.15M
-88.0%
YoY
|
-$35.18M
41.35%
YoY
|
-$77.30M
532.74%
YoY
|
-$48.93M
215.7%
YoY
|
-$226.3M
1460.37%
YoY
|
| Cash From Financing Activities |
-$26.38M
-92.49%
YoY
|
-$29.02M
-77.21%
YoY
|
-$26.29M
-106.71%
YoY
|
-$26.29M
1.82%
YoY
|
-$351.3M
1260.47%
YoY
|
-$127.3M
385.17%
YoY
|
$392.1M
-1643.54%
YoY
|
-$25.82M
1.75%
YoY
|
-$25.82M
-324.82%
YoY
|
-$26.25M
3.53%
YoY
|
-$25.40M
1.6%
YoY
|
-$25.38M
3.39%
YoY
|
$11.49M
-141.31%
YoY
|
-$25.35M
6.17%
YoY
|
-$25.00M
8.71%
YoY
|
-$24.55M
14.16%
YoY
|
-$27.81M
-113.07%
YoY
|
-$23.88M
20.6%
YoY
|
-$23.00M
20.39%
YoY
|
| Net Change In Cash |
$38.59M
-113.7%
YoY
|
-$9.352M
-91.29%
YoY
|
-$5.022M
-101.2%
YoY
|
-$179.0K
-101.1%
YoY
|
-$281.7M
-1898.56%
YoY
|
-$107.3M
1415.53%
YoY
|
$418.1M
7789.13%
YoY
|
$16.33M
-723.41%
YoY
|
$15.67M
-58.51%
YoY
|
-$7.083M
-48.9%
YoY
|
$5.300M
97.69%
YoY
|
-$2.619M
-79.58%
YoY
|
$37.76M
-157.25%
YoY
|
-$13.86M
-59.37%
YoY
|
$2.681M
-101.37%
YoY
|
-$12.82M
5.39%
YoY
|
-$65.95M
-127.13%
YoY
|
-$34.11M
96.06%
YoY
|
-$196.3M
-3167.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$38.59M
4.68%
YoY
|
$40.57M
-0.18%
YoY
|
$40.51M
-22.71%
YoY
|
$49.17M
-17.06%
YoY
|
$36.87M
-32.69%
YoY
|
$40.64M
4.61%
YoY
|
$52.40M
1.17%
YoY
|
$59.28M
28.45%
YoY
|
$54.78M
5.41%
YoY
|
$38.85M
1.76%
YoY
|
$51.80M
-5.53%
YoY
|
$46.15M
-1.61%
YoY
|
$51.97M
32.74%
YoY
|
$38.18M
-1.34%
YoY
|
$54.83M
3.65%
YoY
|
$46.91M
37.05%
YoY
|
$39.15M
-7.9%
YoY
|
$38.70M
116.18%
YoY
|
$52.91M
32.27%
YoY
|
| Capital Expenditures |
$20.43M
-75.77%
YoY
|
$17.57M
-8.28%
YoY
|
$17.43M
-28.68%
YoY
|
$20.81M
32.77%
YoY
|
$84.32M
670.86%
YoY
|
$19.15M
1.99%
YoY
|
$24.44M
23.41%
YoY
|
$15.68M
-21.19%
YoY
|
$10.94M
-55.38%
YoY
|
$18.78M
-26.25%
YoY
|
$19.80M
-178.4%
YoY
|
$19.89M
-159.86%
YoY
|
$24.52M
-132.69%
YoY
|
$25.47M
-153.26%
YoY
|
-$25.25M
-88.81%
YoY
|
-$33.23M
37.74%
YoY
|
-$75.00M
557.86%
YoY
|
-$47.82M
223.08%
YoY
|
-$225.8M
1572.27%
YoY
|
| Free Cash Flow |
$18.16M
-138.27%
YoY
|
$23.00M
7.05%
YoY
|
$23.08M
-17.49%
YoY
|
$28.36M
-34.97%
YoY
|
-$47.46M
-208.25%
YoY
|
$21.49M
7.06%
YoY
|
$27.97M
-12.6%
YoY
|
$43.61M
66.06%
YoY
|
$43.84M
59.71%
YoY
|
$20.07M
57.87%
YoY
|
$32.00M
-60.04%
YoY
|
$26.26M
-67.23%
YoY
|
$27.45M
-75.95%
YoY
|
$12.71M
-85.3%
YoY
|
$80.09M
-71.26%
YoY
|
$80.14M
37.34%
YoY
|
$114.1M
111.75%
YoY
|
$86.51M
164.57%
YoY
|
$278.7M
420.87%
YoY
|
Loading...