2014 Q2 Form 10-Q Financial Statement
#000150021714000082 Filed on August 01, 2014
Income Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
Revenue | $62.20M | $62.91M |
YoY Change | -1.14% | 12.08% |
Cost Of Revenue | $21.63M | $22.16M |
YoY Change | -2.39% | 4.28% |
Gross Profit | $40.57M | $40.75M |
YoY Change | -0.45% | 16.83% |
Gross Profit Margin | 65.23% | 64.77% |
Selling, General & Admin | $5.027M | $4.770M |
YoY Change | 5.39% | 14.25% |
% of Gross Profit | 12.39% | 11.7% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $18.30M | $17.00M |
YoY Change | 7.65% | 18.88% |
% of Gross Profit | 45.11% | 41.72% |
Operating Expenses | $44.47M | $43.54M |
YoY Change | 2.14% | 10.26% |
Operating Profit | $17.73M | $19.37M |
YoY Change | -8.5% | 16.42% |
Interest Expense | -$13.40M | $14.74M |
YoY Change | -190.88% | 5.1% |
% of Operating Profit | -75.6% | 76.11% |
Other Income/Expense, Net | $1.064M | -$65.00K |
YoY Change | -1736.92% | -70.05% |
Pretax Income | $5.350M | $4.560M |
YoY Change | 17.32% | 90.0% |
Income Tax | -$283.0K | $91.00K |
% Of Pretax Income | -5.29% | 2.0% |
Net Earnings | $3.713M | $3.077M |
YoY Change | 20.67% | 82.18% |
Net Earnings / Revenue | 5.97% | 4.89% |
Basic Earnings Per Share | $0.09 | $0.08 |
Diluted Earnings Per Share | $0.09 | $0.08 |
COMMON SHARES | ||
Basic Shares Outstanding | 41.82M shares | 39.46M shares |
Diluted Shares Outstanding | 59.72M shares | 57.43M shares |
Balance Sheet
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $78.90M | $63.30M |
YoY Change | 24.64% | -35.8% |
Cash & Equivalents | $78.86M | $63.34M |
Short-Term Investments | ||
Other Short-Term Assets | $3.600M | $3.000M |
YoY Change | 20.0% | -9.09% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $4.900M | $38.30M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $87.40M | $104.6M |
YoY Change | -16.44% | -22.0% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.710B | $1.662B |
YoY Change | 2.89% | 12.4% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $14.80M | $12.30M |
YoY Change | 20.33% | -16.89% |
Total Long-Term Assets | $1.805B | $1.732B |
YoY Change | 4.21% | 9.68% |
TOTAL ASSETS | ||
Total Short-Term Assets | $87.40M | $104.6M |
Total Long-Term Assets | $1.805B | $1.732B |
Total Assets | $1.892B | $1.837B |
YoY Change | 3.03% | 7.2% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $38.90M | |
YoY Change | ||
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $44.20M | $64.70M |
YoY Change | -31.68% | 100.93% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.053B | $1.044B |
YoY Change | 0.81% | 8.27% |
Other Long-Term Liabilities | $57.40M | $31.30M |
YoY Change | 83.39% | -42.36% |
Total Long-Term Liabilities | $1.110B | $1.076B |
YoY Change | 3.22% | 5.58% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $44.20M | $64.70M |
Total Long-Term Liabilities | $1.110B | $1.076B |
Total Liabilities | $1.155B | $1.140B |
YoY Change | 1.27% | 3.78% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$54.19M | -$35.87M |
YoY Change | 51.07% | |
Common Stock | $759.6M | $690.9M |
YoY Change | 9.94% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $704.3M | $655.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.892B | $1.837B |
YoY Change | 3.03% | 7.2% |
Cashflow Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $3.713M | $3.077M |
YoY Change | 20.67% | 82.18% |
Depreciation, Depletion And Amortization | $18.30M | $17.00M |
YoY Change | 7.65% | 18.88% |
Cash From Operating Activities | $22.30M | $20.00M |
YoY Change | 11.5% | 19.05% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$31.00M | -$11.30M |
YoY Change | 174.34% | 88.33% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.300M | -$1.100M |
YoY Change | 18.18% | -466.67% |
Cash From Investing Activities | -$32.30M | -$12.40M |
YoY Change | 160.48% | 117.54% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 9.300M | 11.80M |
YoY Change | -21.19% | -189.39% |
NET CHANGE | ||
Cash From Operating Activities | 22.30M | 20.00M |
Cash From Investing Activities | -32.30M | -12.40M |
Cash From Financing Activities | 9.300M | 11.80M |
Net Change In Cash | -700.0K | 19.40M |
YoY Change | -103.61% | -1023.81% |
FREE CASH FLOW | ||
Cash From Operating Activities | $22.30M | $20.00M |
Capital Expenditures | -$31.00M | -$11.30M |
Free Cash Flow | $53.30M | $31.30M |
YoY Change | 70.29% | 37.28% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.16 | ||
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
846000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
9429000 | USD | |
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
37063000 | USD |
CY2014Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
38885000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
7295000 | USD |
CY2014Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
4940000 | USD |
CY2013Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
2985000 | USD |
CY2014Q2 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
3559000 | USD |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1093000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
CY2014Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
759158000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
692196000 | USD |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
4319000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1526000 | USD | |
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
1200000 | USD | |
CY2014Q2 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
700000 | USD |
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
700000 | USD | |
CY2013Q2 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
200000 | USD |
aat |
Amortization Of Debt Issuance Costs And Debt Fair Value Adjustments
AmortizationOfDebtIssuanceCostsAndDebtFairValueAdjustments
|
1966000 | USD | |
aat |
Amortization Of Debt Issuance Costs And Debt Fair Value Adjustments
AmortizationOfDebtIssuanceCostsAndDebtFairValueAdjustments
|
2031000 | USD | |
CY2014Q2 | us-gaap |
Assets
Assets
|
1892423000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
1832443000 | USD |
CY2013Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
28592000 | USD |
CY2014Q2 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
31131000 | USD |
CY2013Q4 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
76502000 | USD |
CY2014Q2 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
76472000 | USD |
CY2014Q2 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
45341000 | USD |
CY2013Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
47910000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
48987000 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
78859000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42479000 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
63340000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
29872000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
20861000 | USD | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.22 | |
CY2014Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.22 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.44 | ||
CY2014Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.22 | |
CY2013Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.21 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.42 | ||
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
426000 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
405000 | USD |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3235000 | USD |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3210000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6580000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7386000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
2849000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
3066000 | USD | |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1305000 | USD |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1354000 | USD |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
4564000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
10452000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
9429000 | USD | |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
4540000 | USD |
CY2013Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
67389000 | USD |
CY2014Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
116498000 | USD |
us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
4994000 | USD | |
CY2013Q2 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
2489000 | USD |
CY2014Q2 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
2872000 | USD |
us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
4603000 | USD | |
us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
33120000 | USD | |
us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
32972000 | USD | |
CY2013Q2 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
16686000 | USD |
CY2014Q2 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
16500000 | USD |
CY2013Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
10085000 | USD |
CY2014Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
8628000 | USD |
CY2014Q2 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
865000 | USD |
CY2013Q4 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
769000 | USD |
CY2013Q4 | us-gaap |
Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
|
19606000 | USD |
CY2014Q2 | us-gaap |
Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
|
21427000 | USD |
CY2014Q2 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
17443000 | USD |
CY2013Q4 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
18071000 | USD |
CY2013Q4 | us-gaap |
Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
|
58465000 | USD |
CY2014Q2 | us-gaap |
Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
|
57675000 | USD |
CY2013Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2632000 | USD |
CY2014Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
4015000 | USD |
CY2014Q2 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
931000 | USD |
CY2013Q4 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
1145000 | USD |
CY2013Q4 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
32531000 | USD |
CY2014Q2 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
33956000 | USD |
CY2013Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
7506000 | USD |
CY2014Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
7915000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
233000 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
233000 | USD |
CY2013Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
16953000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
33966000 | USD | |
CY2014Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
18209000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
34550000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
33966000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
34550000 | USD | |
CY2013Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
0 | USD |
CY2014Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1557000 | USD |
us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
10526000 | USD | |
CY2013Q2 | us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
5438000 | USD |
CY2014Q2 | us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
4973000 | USD |
us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
10920000 | USD | |
CY2013Q2 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2014-06-27 | |
CY2014Q2 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2014-03-28 | |
us-gaap |
Dividends
Dividends
|
26453000 | USD | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | ||
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2014Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
3700000 | USD |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
1891000 | USD | |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
1800000 | USD | |
CY2014Q2 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
835000 | USD |
CY2013Q2 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
952000 | USD |
CY2014Q2 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
21230000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
24534000 | USD |
CY2014Q2 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
6075000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
7399000 | USD |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1637000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1554000 | USD |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4426000 | USD |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4635000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8627000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9247000 | USD | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
40556000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
81846000 | USD | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
40752000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
81863000 | USD | |
CY2013Q4 | us-gaap |
Incentive To Lessee
IncentiveToLessee
|
1110000 | USD |
CY2014Q2 | us-gaap |
Incentive To Lessee
IncentiveToLessee
|
925000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
8315000 | USD | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
3713000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
6315000 | USD | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
3077000 | USD |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
5351000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
12009000 | USD | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
4564000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
9429000 | USD | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.08 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.20 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.16 | ||
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.09 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.20 | ||
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.09 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.08 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-283000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
388000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-171000 | USD | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
91000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
585000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
319000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2662000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1013000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2379000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1073000 | USD | |
us-gaap |
Increase Decrease In Lease Acquisition Costs
IncreaseDecreaseInLeaseAcquisitionCosts
|
1344000 | USD | |
us-gaap |
Increase Decrease In Lease Acquisition Costs
IncreaseDecreaseInLeaseAcquisitionCosts
|
1628000 | USD | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
890000 | USD | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
303000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
38000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
377000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
969000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-433000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
673000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
818000 | USD | |
CY2014Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
50000 | USD |
CY2013Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
26000 | USD |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
98000 | USD | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
34000 | USD | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
30326000 | USD | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
29121000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
29480000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
27071000 | USD | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
2050000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
25244000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
27021000 | USD | |
CY2014Q2 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
1557000 | USD |
CY2013Q4 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
0 | USD |
CY2014Q2 | us-gaap |
Land Available For Development
LandAvailableForDevelopment
|
9084000 | USD |
CY2013Q4 | us-gaap |
Land Available For Development
LandAvailableForDevelopment
|
9013000 | USD |
CY2014Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
614000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1224000 | USD | |
CY2013Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
611000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1225000 | USD | |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
1154730000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
1145865000 | USD |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1892423000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1832443000 | USD |
CY2013Q4 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
769000 | USD |
CY2014Q2 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
865000 | USD |
CY2014Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | USD |
CY2013Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
93000000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
952847000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
952174000 | USD |
us-gaap |
Loss On Contract Termination For Default
LossOnContractTerminationForDefault
|
6400000 | USD | |
CY2013Q2 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
422000 | USD |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
835000 | USD | |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
894000 | USD | |
CY2014Q2 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
382000 | USD |
CY2013Q2 | us-gaap |
Marketing Expense
MarketingExpense
|
344000 | USD |
us-gaap |
Marketing Expense
MarketingExpense
|
782000 | USD | |
CY2014Q2 | us-gaap |
Marketing Expense
MarketingExpense
|
392000 | USD |
us-gaap |
Marketing Expense
MarketingExpense
|
696000 | USD | |
CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
38067000 | USD |
CY2014Q2 | us-gaap |
Minority Interest
MinorityInterest
|
33388000 | USD |
CY2014Q2 | us-gaap |
Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
|
0.298 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
43396000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2697000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-63858000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-22115000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
45673000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
50334000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3713000 | USD |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3077000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6315000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
8315000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3077000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
6315000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
8315000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3713000 | USD |
CY2014Q2 | us-gaap |
Other Liabilities
OtherLiabilities
|
115000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
73000 | USD |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
5257000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
11845000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
9164000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
4431000 | USD |
us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
3530000 | USD | |
CY2013Q2 | us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
1354000 | USD |
us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
2849000 | USD | |
CY2014Q2 | us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
1544000 | USD |
CY2014Q2 | us-gaap |
Notes Payable
NotesPayable
|
961475000 | USD |
CY2013Q4 | us-gaap |
Notes Payable
NotesPayable
|
962259000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | Segment | |
CY2014Q2 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
23 | Property |
CY2013Q4 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
47910000 | USD |
CY2014Q2 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
45341000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
85841000 | USD | |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
43541000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
88072000 | USD | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
44473000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
39253000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
38066000 | USD | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
17712000 | USD |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
19373000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
9339000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
1297000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
740000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
736000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
1709000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
2636000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
2221000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
747023000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
|
77933000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
85310000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
117141000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
134562000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
153467000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
178610000 | USD |
CY2013Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
318581000 | USD |
CY2014Q2 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
341760000 | USD |
CY2013Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
1995417000 | USD |
CY2013Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
59705000 | USD |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
118927000 | USD | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
119275000 | USD | |
CY2014Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
58793000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
12744000 | USD | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
12958000 | USD | |
CY2013Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
6430000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
6432000 | USD |
CY2013Q4 | us-gaap |
Other Assets
OtherAssets
|
57670000 | USD |
CY2014Q2 | us-gaap |
Other Assets
OtherAssets
|
53876000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-1557000 | USD | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-811000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
0 | USD | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
0 | USD |
CY2014Q2 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
543000 | USD |
CY2013Q4 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
655000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
481000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
368000 | USD | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
745000 | USD | |
CY2014Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
745000 | USD |
CY2013Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
10000 | USD | |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1078000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1014000 | USD | |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-65000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-344000 | USD | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
6167000 | USD | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
6863000 | USD | |
CY2014Q2 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
3392000 | USD |
CY2013Q2 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
3209000 | USD |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
61261000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
21204000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1957000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
24380000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
26453000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
4319000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | USD | |
CY2014Q2 | us-gaap |
Percentage Rent
PercentageRent
|
391000 | USD |
us-gaap |
Percentage Rent
PercentageRent
|
820000 | USD | |
us-gaap |
Percentage Rent
PercentageRent
|
816000 | USD | |
CY2013Q2 | us-gaap |
Percentage Rent
PercentageRent
|
402000 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
3269000 | USD |
CY2014Q2 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
3645000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
24922000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
69909000 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-1400000 | USD | |
us-gaap |
Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
|
100000000 | USD | |
us-gaap |
Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
|
0 | USD | |
CY2013Q2 | us-gaap |
Profit Loss
ProfitLoss
|
4564000 | USD |
CY2014Q2 | us-gaap |
Profit Loss
ProfitLoss
|
5351000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
12009000 | USD | |
CY2014Q2 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
2051786000 | USD |
CY2013Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1676836000 | USD |
CY2014Q2 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1710026000 | USD |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
10276000 | USD | |
CY2013Q2 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
5476000 | USD |
CY2014Q2 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
5129000 | USD |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
11155000 | USD | |
CY2013Q4 | us-gaap |
Rental Properties
RentalProperties
|
1919015000 | USD |
CY2014Q2 | us-gaap |
Rental Properties
RentalProperties
|
1926204000 | USD |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
1839000 | USD | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
784000 | USD | |
us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
93000000 | USD | |
us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
0 | USD | |
CY2014Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
10766000 | USD |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
9124000 | USD |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
1400000 | USD | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
1500000 | USD | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-44090000 | USD |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-54186000 | USD |
CY2014Q2 | us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
7043000 | USD |
us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
17026000 | USD | |
CY2013Q2 | us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
8178000 | USD |
us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
16045000 | USD | |
us-gaap |
Revenues
Revenues
|
126138000 | USD | |
us-gaap |
Revenues
Revenues
|
125094000 | USD | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
62914000 | USD |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
62185000 | USD |
CY2014Q2 | us-gaap |
Secured Debt
SecuredDebt
|
952847000 | USD |
CY2013Q4 | us-gaap |
Secured Debt
SecuredDebt
|
952174000 | USD |
CY2013Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
5163000 | USD |
CY2014Q2 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
5323000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1526000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1393000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
69909000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | USD | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
648511000 | USD |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
704305000 | USD |
CY2014Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
737693000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
686578000 | USD |
CY2014Q2 | us-gaap |
Straight Line Rent
StraightLineRent
|
600000 | USD |
us-gaap |
Straight Line Rent
StraightLineRent
|
1600000 | USD | |
CY2013Q2 | us-gaap |
Straight Line Rent
StraightLineRent
|
500000 | USD |
us-gaap |
Straight Line Rent
StraightLineRent
|
1200000 | USD | |
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
12913000 | USD | |
CY2013Q2 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
7242000 | USD |
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
13710000 | USD | |
CY2014Q2 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
6906000 | USD |
CY2013Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
0 | USD |
CY2014Q2 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
100000000 | USD |
CY2014Q1 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
100000000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57244174 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
59110450 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57429837 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
59721636 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
41202993 | shares | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
41816379 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39460086 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39247729 | shares | |
aat |
Accounts Payable And Accrued Liabilities For Construction In Progress
AccountsPayableAndAccruedLiabilitiesForConstructionInProgress
|
-1407000 | USD | |
aat |
Accounts Payable And Accrued Liabilities For Construction In Progress
AccountsPayableAndAccruedLiabilitiesForConstructionInProgress
|
656000 | USD | |
CY2014Q2 | aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
31593000 | USD |
aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
22548000 | USD | |
aat |
Interest Expense Exclude Constructionin Progress
InterestExpenseExcludeConstructioninProgress
|
29480000 | USD | |
aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
62889000 | USD | |
CY2013Q2 | aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
12308000 | USD |
CY2014Q2 | aat |
Deferred Rent Expense And Lease Intangible
DeferredRentExpenseAndLeaseIntangible
|
718000 | USD |
CY2013Q4 | aat |
Deferred Rent Expense And Lease Intangible
DeferredRentExpenseAndLeaseIntangible
|
829000 | USD |
aat |
Deferred Rent Revenue And Amortization Of Lease Intangibles
DeferredRentRevenueAndAmortizationOfLeaseIntangibles
|
-1874000 | USD | |
aat |
Deferred Rent Revenue And Amortization Of Lease Intangibles
DeferredRentRevenueAndAmortizationOfLeaseIntangibles
|
-2806000 | USD | |
CY2014Q1 | aat |
Dividends Period Covered
DividendsPeriodCovered
|
January 1, 2014 to March 31, 2014 | |
CY2013Q2 | aat |
Dividends Period Covered
DividendsPeriodCovered
|
April 1, 2014 to June 30, 2014 | |
CY2013Q2 | aat |
Dividends Quarterly Period
DividendsQuarterlyPeriod
|
Second Quarter 2014 | |
CY2014Q1 | aat |
Dividends Quarterly Period
DividendsQuarterlyPeriod
|
First Quarter 2014 | |
CY2013Q4 | aat |
Gross Secured Debt
GrossSecuredDebt
|
962259000 | USD |
CY2014Q2 | aat |
Gross Secured Debt
GrossSecuredDebt
|
961475000 | USD |
aat |
Increase Decrease Accrued Leasing Commissions
IncreaseDecreaseAccruedLeasingCommissions
|
154000 | USD | |
aat |
Increase Decrease Accrued Leasing Commissions
IncreaseDecreaseAccruedLeasingCommissions
|
389000 | USD | |
aat |
Increase Decrease In Security Deposits And Other Liabilities
IncreaseDecreaseInSecurityDepositsAndOtherLiabilities
|
238000 | USD | |
aat |
Increase Decrease In Security Deposits And Other Liabilities
IncreaseDecreaseInSecurityDepositsAndOtherLiabilities
|
160000 | USD | |
CY2013Q2 | aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17969751 | shares |
CY2014Q2 | aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17905257 | shares |
aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17907457 | shares | |
aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17996445 | shares | |
CY2014Q2 | aat |
Interest Expense Exclude Constructionin Progress
InterestExpenseExcludeConstructioninProgress
|
13439000 | USD |
CY2013Q2 | aat |
Interest Expense Exclude Constructionin Progress
InterestExpenseExcludeConstructioninProgress
|
14744000 | USD |
aat |
Interest Expense Exclude Constructionin Progress
InterestExpenseExcludeConstructioninProgress
|
27071000 | USD | |
CY2013Q4 | aat |
Lease Incentive Accumulated Amortization
LeaseIncentiveAccumulatedAmortization
|
2590000 | USD |
CY2014Q2 | aat |
Lease Incentive Accumulated Amortization
LeaseIncentiveAccumulatedAmortization
|
2775000 | USD |
aat |
Maximum Percentage Of Revenue Provided By Any Single Tenant
MaximumPercentageOfRevenueProvidedByAnySingleTenant
|
0.1 | ||
aat |
Maximum Percentage Of Revenue Provided By Any Single Tenant
MaximumPercentageOfRevenueProvidedByAnySingleTenant
|
0.10 | ||
CY2013Q2 | aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
1354000 | USD |
aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
3530000 | USD | |
aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
2849000 | USD | |
CY2014Q2 | aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
1544000 | USD |
aat |
Months Maximum Term Length Of Apartment Leases
MonthsMaximumTermLengthOfApartmentLeases
|
P15M | ||
aat |
Months Minimum Term Of Apartment Leases
MonthsMinimumTermOfApartmentLeases
|
P7M | ||
aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
265000 | USD | |
aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
164000 | USD | |
CY2013Q2 | aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
133000 | USD |
CY2014Q2 | aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
94000 | USD |
aat |
Number Of Consolidated Properties
NumberOfConsolidatedProperties
|
12 | Property | |
CY2014Q2 | aat |
Number Of Rooms In Mixed Use Segment All Suite Hotel
NumberOfRoomsInMixedUseSegmentAllSuiteHotel
|
369 | Room |
aat |
Operating Leases Rental Expense Terms
OperatingLeasesRentalExpenseTerms
|
12 | M | |
aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
836000 | USD | |
CY2014Q2 | aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
412000 | USD |
CY2013Q2 | aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
405000 | USD |
aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
831000 | USD | |
aat |
Percentage Of Investment In Related Party
PercentageOfInvestmentInRelatedParty
|
0.477 | ||
aat |
Percentage Partners Common Units
PercentagePartnersCommonUnits
|
0.5 | ||
aat |
Period Of Amortization Schedule
PeriodOfAmortizationSchedule
|
P30Y | ||
CY2014Q2 | aat |
Real Estate Properties Held For Development
RealEstatePropertiesHeldForDevelopment
|
5 | Property |
aat |
Reductionto Capitalfor Prepaid Offering Costs
ReductiontoCapitalforPrepaidOfferingCosts
|
0 | USD | |
aat |
Reductionto Capitalfor Prepaid Offering Costs
ReductiontoCapitalforPrepaidOfferingCosts
|
437000 | USD | |
CY2014Q2 | aat |
Shares Held By Minority Interest In Operating Partnerships
SharesHeldByMinorityInterestInOperatingPartnerships
|
17905257 | shares |
CY2014Q2 | aat |
Stated Future Monthly Lease Rate
StatedFutureMonthlyLeaseRate
|
61690 | USD |
aat |
Transfer Taxes Accrued At Time Of Offering
TransferTaxesAccruedAtTimeOfOffering
|
6600000 | USD | |
aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
630784 | shares | |
CY2014Q2 | aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
431059 | shares |
aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
630374 | shares | |
CY2013Q2 | aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
419024 | shares |
aat |
Years Maximum Term Range Of Office And Retail Leases
YearsMaximumTermRangeOfOfficeAndRetailLeases
|
P10Y | ||
aat |
Years Minimum Term Range Of Office And Retail Leases
YearsMinimumTermRangeOfOfficeAndRetailLeases
|
P3Y | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001500217 | ||
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
42615331 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2014Q2 | dei |
Entity Number Of Employees
EntityNumberOfEmployees
|
118 | Employee |
dei |
Entity Registrant Name
EntityRegistrantName
|
AMERICAN ASSETS TRUST, INC. | ||
dei |
Trading Symbol
TradingSymbol
|
AAT |