2015 Q2 Form 10-Q Financial Statement
#000150021715000105 Filed on July 31, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
Revenue | $66.77M | $62.20M |
YoY Change | 7.35% | -1.14% |
Cost Of Revenue | $23.19M | $21.63M |
YoY Change | 7.21% | -2.39% |
Gross Profit | $43.58M | $40.57M |
YoY Change | 7.41% | -0.45% |
Gross Profit Margin | 65.27% | 65.23% |
Selling, General & Admin | $5.274M | $5.027M |
YoY Change | 4.91% | 5.39% |
% of Gross Profit | 12.1% | 12.39% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $15.30M | $18.30M |
YoY Change | -16.39% | 7.65% |
% of Gross Profit | 35.11% | 45.11% |
Operating Expenses | $43.27M | $44.47M |
YoY Change | -2.72% | 2.14% |
Operating Profit | $23.50M | $17.73M |
YoY Change | 32.6% | -8.5% |
Interest Expense | $11.20M | -$13.40M |
YoY Change | -183.56% | -190.88% |
% of Operating Profit | 47.64% | -75.6% |
Other Income/Expense, Net | -$23.00K | $1.064M |
YoY Change | -102.16% | -1736.92% |
Pretax Income | $12.28M | $5.350M |
YoY Change | 129.53% | 17.32% |
Income Tax | $35.00K | -$283.0K |
% Of Pretax Income | 0.29% | -5.29% |
Net Earnings | $8.708M | $3.713M |
YoY Change | 134.53% | 20.67% |
Net Earnings / Revenue | 13.04% | 5.97% |
Basic Earnings Per Share | $0.20 | $0.09 |
Diluted Earnings Per Share | $0.20 | $0.09 |
COMMON SHARES | ||
Basic Shares Outstanding | 44.09M shares | 41.82M shares |
Diluted Shares Outstanding | 61.99M shares | 59.72M shares |
Balance Sheet
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $34.90M | $78.90M |
YoY Change | -55.77% | 24.64% |
Cash & Equivalents | $34.95M | $78.86M |
Short-Term Investments | ||
Other Short-Term Assets | $4.200M | $3.600M |
YoY Change | 16.67% | 20.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $5.700M | $4.900M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $44.80M | $87.40M |
YoY Change | -48.74% | -16.44% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.834B | $1.710B |
YoY Change | 7.23% | 2.89% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $16.10M | $14.80M |
YoY Change | 8.78% | 20.33% |
Total Long-Term Assets | $1.930B | $1.805B |
YoY Change | 6.9% | 4.21% |
TOTAL ASSETS | ||
Total Short-Term Assets | $44.80M | $87.40M |
Total Long-Term Assets | $1.930B | $1.805B |
Total Assets | $1.974B | $1.892B |
YoY Change | 4.33% | 3.03% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $45.10M | $38.90M |
YoY Change | 15.94% | |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $51.00M | $44.20M |
YoY Change | 15.38% | -31.68% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.059B | $1.053B |
YoY Change | 0.6% | 0.81% |
Other Long-Term Liabilities | $53.70M | $57.40M |
YoY Change | -6.45% | 83.39% |
Total Long-Term Liabilities | $1.113B | $1.110B |
YoY Change | 0.23% | 3.22% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $51.00M | $44.20M |
Total Long-Term Liabilities | $1.113B | $1.110B |
Total Liabilities | $1.164B | $1.155B |
YoY Change | 0.81% | 1.27% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$64.02M | -$54.19M |
YoY Change | 18.16% | 51.07% |
Common Stock | $845.1M | $759.6M |
YoY Change | 11.26% | 9.94% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $780.7M | $704.3M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.974B | $1.892B |
YoY Change | 4.33% | 3.03% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $8.708M | $3.713M |
YoY Change | 134.53% | 20.67% |
Depreciation, Depletion And Amortization | $15.30M | $18.30M |
YoY Change | -16.39% | 7.65% |
Cash From Operating Activities | $25.20M | $22.30M |
YoY Change | 13.0% | 11.5% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$47.10M | -$31.00M |
YoY Change | 51.94% | 174.34% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.700M | -$1.300M |
YoY Change | 30.77% | 18.18% |
Cash From Investing Activities | -$48.70M | -$32.30M |
YoY Change | 50.77% | 160.48% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 3.900M | 9.300M |
YoY Change | -58.06% | -21.19% |
NET CHANGE | ||
Cash From Operating Activities | 25.20M | 22.30M |
Cash From Investing Activities | -48.70M | -32.30M |
Cash From Financing Activities | 3.900M | 9.300M |
Net Change In Cash | -19.60M | -700.0K |
YoY Change | 2700.0% | -103.61% |
FREE CASH FLOW | ||
Cash From Operating Activities | $25.20M | $22.30M |
Capital Expenditures | -$47.10M | -$31.00M |
Free Cash Flow | $72.30M | $53.30M |
YoY Change | 35.65% | 70.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
aat |
Amortization Of Debt Issuance Costs And Debt Fair Value Adjustments
AmortizationOfDebtIssuanceCostsAndDebtFairValueAdjustments
|
2031000 | USD | |
aat |
Amortization Of Debt Issuance Costs And Debt Fair Value Adjustments
AmortizationOfDebtIssuanceCostsAndDebtFairValueAdjustments
|
2106000 | USD | |
CY2014Q2 | aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
31593000 | USD |
aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
62889000 | USD | |
CY2015Q2 | aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
46542000 | USD |
aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
91510000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
CY2014Q4 | aat |
Deferred Rent Expense And Lease Intangible
DeferredRentExpenseAndLeaseIntangible
|
584000 | USD |
CY2015Q2 | aat |
Deferred Rent Expense And Lease Intangible
DeferredRentExpenseAndLeaseIntangible
|
523000 | USD |
aat |
Deferred Rent Revenue And Amortization Of Lease Intangibles
DeferredRentRevenueAndAmortizationOfLeaseIntangibles
|
-2806000 | USD | |
aat |
Deferred Rent Revenue And Amortization Of Lease Intangibles
DeferredRentRevenueAndAmortizationOfLeaseIntangibles
|
-2609000 | USD | |
CY2015Q1 | aat |
Dividends Period Covered
DividendsPeriodCovered
|
January 1, 2015 to March 31, 2015 | |
CY2015Q2 | aat |
Dividends Period Covered
DividendsPeriodCovered
|
April 1, 2015 to June 30, 2015 | |
CY2015Q1 | aat |
Dividends Quarterly Period
DividendsQuarterlyPeriod
|
First Quarter 2015 | |
CY2015Q2 | aat |
Dividends Quarterly Period
DividendsQuarterlyPeriod
|
Second Quarter 2015 | |
aat |
Increase Decrease Accrued Leasing Commissions
IncreaseDecreaseAccruedLeasingCommissions
|
154000 | USD | |
aat |
Increase Decrease Accrued Leasing Commissions
IncreaseDecreaseAccruedLeasingCommissions
|
-448000 | USD | |
CY2014Q2 | aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17905257 | shares |
aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17907457 | shares | |
CY2015Q2 | aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17899516 | shares |
aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17900595 | shares | |
CY2014Q2 | aat |
Interest Expense Exclude Constructionin Progress
InterestExpenseExcludeConstructioninProgress
|
13439000 | USD |
aat |
Interest Expense Exclude Constructionin Progress
InterestExpenseExcludeConstructioninProgress
|
27071000 | USD | |
CY2015Q2 | aat |
Interest Expense Exclude Constructionin Progress
InterestExpenseExcludeConstructioninProgress
|
11197000 | USD |
aat |
Interest Expense Exclude Constructionin Progress
InterestExpenseExcludeConstructioninProgress
|
22992000 | USD | |
CY2014Q4 | aat |
Lease Incentive Accumulated Amortization
LeaseIncentiveAccumulatedAmortization
|
2960000 | USD |
CY2015Q2 | aat |
Lease Incentive Accumulated Amortization
LeaseIncentiveAccumulatedAmortization
|
3146000 | USD |
aat |
Maximum Percentage Of Revenue Provided By Any Single Tenant
MaximumPercentageOfRevenueProvidedByAnySingleTenant
|
0.10 | ||
aat |
Maximum Percentage Of Revenue Provided By Any Single Tenant
MaximumPercentageOfRevenueProvidedByAnySingleTenant
|
0.1 | ||
CY2014Q2 | aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
1544000 | USD |
aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
3530000 | USD | |
CY2015Q2 | aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
3536000 | USD |
aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
6845000 | USD | |
aat |
Months Maximum Term Length Of Apartment Leases
MonthsMaximumTermLengthOfApartmentLeases
|
P15M | ||
aat |
Months Minimum Term Of Apartment Leases
MonthsMinimumTermOfApartmentLeases
|
P7M | ||
CY2014Q2 | aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
94000 | USD |
aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
164000 | USD | |
CY2015Q2 | aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
40000 | USD |
aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
83000 | USD | |
aat |
Number Of Consolidated Properties
NumberOfConsolidatedProperties
|
12 | Property | |
CY2015Q2 | aat |
Number Of Rooms In Mixed Use Segment All Suite Hotel
NumberOfRoomsInMixedUseSegmentAllSuiteHotel
|
369 | Room |
aat |
Operating Leases Rental Expense Terms
OperatingLeasesRentalExpenseTerms
|
12 | M | |
CY2014Q2 | aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
412000 | USD |
aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
831000 | USD | |
CY2015Q2 | aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
390000 | USD |
aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
783000 | USD | |
aat |
Percentage Of Investment In Related Party
PercentageOfInvestmentInRelatedParty
|
0.477 | ||
aat |
Percentage Partners Common Units
PercentagePartnersCommonUnits
|
0.5 | ||
CY2015Q2 | aat |
Real Estate Properties Held For Development
RealEstatePropertiesHeldForDevelopment
|
5 | Property |
CY2014Q2 | aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
431059 | shares |
aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
419024 | shares | |
CY2015Q2 | aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
176767 | shares |
aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
211526 | shares | |
aat |
Years Maximum Term Range Of Office And Retail Leases
YearsMaximumTermRangeOfOfficeAndRetailLeases
|
P10Y | ||
aat |
Years Minimum Term Range Of Office And Retail Leases
YearsMinimumTermRangeOfOfficeAndRetailLeases
|
P3Y | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001500217 | ||
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
44909061 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2015Q2 | dei |
Entity Number Of Employees
EntityNumberOfEmployees
|
131 | Employee |
dei |
Entity Registrant Name
EntityRegistrantName
|
AMERICAN ASSETS TRUST, INC. | ||
dei |
Trading Symbol
TradingSymbol
|
AAT | ||
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
50861000 | USD |
CY2015Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
45116000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
6727000 | USD |
CY2015Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
5721000 | USD |
CY2014Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
4147000 | USD |
CY2015Q2 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
3996000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
92000 | USD |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-339000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
795065000 | USD |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
844639000 | USD |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
6212000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1724000 | USD | |
CY2014Q2 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
700000 | USD |
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
1200000 | USD | |
CY2015Q2 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
700000 | USD |
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
1400000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
0 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
-116000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
419024000 | shares | |
CY2014Q4 | us-gaap |
Assets
Assets
|
1941762000 | USD |
CY2015Q2 | us-gaap |
Assets
Assets
|
1974313000 | USD |
CY2014Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
27161000 | USD |
CY2015Q2 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
29508000 | USD |
CY2014Q4 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
70013000 | USD |
CY2015Q2 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
70013000 | USD |
CY2014Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
42852000 | USD |
CY2015Q2 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
40505000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
48987000 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
78859000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
59357000 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34949000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
29872000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-24408000 | USD | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.2325 | |
CY2015Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.2325 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
437000 | USD |
CY2015Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.2325 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.465 | ||
CY2014Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.22 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.44 | ||
us-gaap |
Loss On Contract Termination For Default
LossOnContractTerminationForDefault
|
6600000 | USD | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
449000 | USD |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3235000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7386000 | USD | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
9027000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
16387000 | USD | |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1305000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
3066000 | USD | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
3656000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
6674000 | USD | |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
4540000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
10452000 | USD | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
12683000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
23061000 | USD | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
656000 | USD | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
-5052000 | USD | |
CY2014Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
195736000 | USD |
CY2015Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
259879000 | USD |
CY2014Q2 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
2872000 | USD |
us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
4994000 | USD | |
CY2015Q2 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
2834000 | USD |
us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
5085000 | USD | |
CY2014Q2 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
16500000 | USD |
us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
33120000 | USD | |
CY2015Q2 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
17205000 | USD |
us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
33825000 | USD | |
CY2014Q4 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
981000 | USD |
CY2015Q2 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
1090000 | USD |
CY2014Q4 | us-gaap |
Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
|
20659000 | USD |
CY2015Q2 | us-gaap |
Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
|
22313000 | USD |
CY2014Q4 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
19484000 | USD |
CY2015Q2 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
19335000 | USD |
CY2014Q4 | us-gaap |
Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
|
55993000 | USD |
CY2015Q2 | us-gaap |
Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
|
53882000 | USD |
CY2014Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
5361000 | USD |
CY2015Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
4777000 | USD |
CY2014Q4 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
2533000 | USD |
CY2015Q2 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
2344000 | USD |
CY2014Q4 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
35883000 | USD |
CY2015Q2 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
37008000 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
7288000 | USD |
CY2015Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
7189000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
219000 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
219000 | USD |
CY2014Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
18209000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
34550000 | USD | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1974313000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
30393000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
34550000 | USD | |
CY2015Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
15286000 | USD |
us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
10526000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
30393000 | USD | |
CY2014Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1448000 | USD |
CY2015Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1934000 | USD |
CY2014Q2 | us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
4973000 | USD |
CY2015Q2 | us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
5563000 | USD |
us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
11208000 | USD | |
CY2015Q1 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2015-03-27 | |
CY2015Q2 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2015-06-26 | |
us-gaap |
Dividends
Dividends
|
28874000 | USD | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.38 | ||
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.38 | ||
CY2015Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
3200000 | USD |
CY2014Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
0 | USD |
CY2015Q2 | us-gaap |
Escrow Deposit
EscrowDeposit
|
2000000 | USD |
CY2014Q2 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
835000 | USD |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
1800000 | USD | |
CY2015Q2 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
943000 | USD |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
1929000 | USD | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
18631000 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
16165000 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
5103000 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
4203000 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1590000 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1646000 | USD |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4635000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9247000 | USD | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4788000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9804000 | USD | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
40570000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
81904000 | USD | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
43578000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
86945000 | USD | |
CY2014Q4 | us-gaap |
Incentive To Lessee
IncentiveToLessee
|
740000 | USD |
CY2015Q2 | us-gaap |
Incentive To Lessee
IncentiveToLessee
|
584000 | USD |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
3713000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
8315000 | USD | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
8708000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
16735000 | USD | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
5351000 | USD |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.20 | ||
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.09 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.20 | ||
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
12009000 | USD | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
12284000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
23663000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1953000 | USD | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.38 | ||
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.09 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.20 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-171000 | USD | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.20 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.38 | ||
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-283000 | USD |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
35000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
119000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
319000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
382000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1013000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1168000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2379000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-919000 | USD | |
us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
160000 | USD | |
us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
379000 | USD | |
us-gaap |
Increase Decrease In Lease Acquisition Costs
IncreaseDecreaseInLeaseAcquisitionCosts
|
1628000 | USD | |
us-gaap |
Increase Decrease In Lease Acquisition Costs
IncreaseDecreaseInLeaseAcquisitionCosts
|
2280000 | USD | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
890000 | USD | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
330000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
377000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
103000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
969000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
405000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
673000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-88000 | USD | |
CY2014Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
36000 | USD |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
57000 | USD | |
CY2015Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
12000 | USD |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
26000 | USD | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
29121000 | USD | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
27768000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
27071000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
22992000 | USD | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
2050000 | USD | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
4776000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
25244000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
20480000 | USD | |
CY2014Q4 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
1448000 | USD |
CY2015Q2 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
1934000 | USD |
CY2014Q4 | us-gaap |
Land Available For Development
LandAvailableForDevelopment
|
9390000 | USD |
CY2015Q2 | us-gaap |
Land Available For Development
LandAvailableForDevelopment
|
9418000 | USD |
CY2014Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
614000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1225000 | USD | |
CY2015Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
618000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1232000 | USD | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
1175186000 | USD |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
1164031000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1941762000 | USD |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
4319000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
6212000 | USD | |
CY2014Q4 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
981000 | USD |
CY2015Q2 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
1090000 | USD |
CY2014Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2000000 | USD | |
CY2015Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
30000000 | USD |
CY2014Q2 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
382000 | USD |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
835000 | USD | |
CY2015Q2 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
450000 | USD |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
908000 | USD | |
CY2014Q2 | us-gaap |
Marketing Expense
MarketingExpense
|
392000 | USD |
us-gaap |
Marketing Expense
MarketingExpense
|
782000 | USD | |
CY2015Q2 | us-gaap |
Marketing Expense
MarketingExpense
|
486000 | USD |
us-gaap |
Marketing Expense
MarketingExpense
|
871000 | USD | |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
31273000 | USD |
CY2015Q2 | us-gaap |
Minority Interest
MinorityInterest
|
29557000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
43396000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
11834000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-63858000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-93915000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
50334000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
57673000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3713000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
8315000 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8708000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
16735000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3713000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
8315000 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
8708000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
16735000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
5257000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
11845000 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
12244000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
23580000 | USD | |
CY2014Q2 | us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
1544000 | USD |
us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
3530000 | USD | |
CY2015Q2 | us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
3536000 | USD |
us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
6845000 | USD | |
CY2014Q4 | us-gaap |
Notes Payable
NotesPayable
|
819983000 | USD |
CY2015Q2 | us-gaap |
Notes Payable
NotesPayable
|
584849000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | Segment | |
CY2015Q2 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
23 | Property |
CY2014Q4 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
42852000 | USD |
CY2015Q2 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
40505000 | USD |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
44473000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
88072000 | USD | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
43265000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
86056000 | USD | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
17726000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
38107000 | USD | |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
2686000 | USD |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
2686000 | USD |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23504000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
46748000 | USD | |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
35927000 | USD |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
2686000 | USD |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
2682000 | USD |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
23856000 | USD |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
782534000 | USD |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
76756000 | USD |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
111399000 | USD |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
144029000 | USD |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
158808000 | USD |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
81330000 | USD |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
210212000 | USD |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
1331000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
58793000 | USD |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
119275000 | USD | |
CY2015Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
63552000 | USD |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
126305000 | USD | |
CY2014Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
6432000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
12958000 | USD | |
CY2015Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
6311000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
12592000 | USD | |
CY2014Q4 | us-gaap |
Other Assets
OtherAssets
|
53401000 | USD |
CY2015Q2 | us-gaap |
Other Assets
OtherAssets
|
51610000 | USD |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
0 | USD | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
58000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
116000 | USD | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-811000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-1557000 | USD | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
457000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-486000 | USD | |
CY2014Q4 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
453000 | USD |
CY2015Q2 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
370000 | USD |
CY2014Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
88000 | USD |
CY2015Q2 | us-gaap |
Other Liabilities
OtherLiabilities
|
78000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
368000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
269000 | USD | |
CY2014Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
745000 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
745000 | USD | |
CY2015Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | USD | |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1064000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
973000 | USD | |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-23000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-93000 | USD | |
CY2014Q2 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
3406000 | USD |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
6904000 | USD | |
CY2015Q2 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
3217000 | USD |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
6499000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
61261000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
89230000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
26453000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1957000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
28874000 | USD | |
CY2014Q2 | us-gaap |
Percentage Rent
PercentageRent
|
391000 | USD |
us-gaap |
Percentage Rent
PercentageRent
|
816000 | USD | |
CY2015Q2 | us-gaap |
Percentage Rent
PercentageRent
|
365000 | USD |
us-gaap |
Percentage Rent
PercentageRent
|
725000 | USD | |
CY2014Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
3629000 | USD |
CY2015Q2 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
4176000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
69909000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
54007000 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
200000000 | USD | |
us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
100000000 | USD | |
us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
0 | USD | |
us-gaap |
Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
|
0 | USD | |
us-gaap |
Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
|
55000000 | USD | |
CY2014Q2 | us-gaap |
Profit Loss
ProfitLoss
|
5351000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
12009000 | USD | |
CY2015Q2 | us-gaap |
Profit Loss
ProfitLoss
|
12284000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
23663000 | USD | |
CY2014Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
361424000 | USD |
CY2015Q2 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
386622000 | USD |
CY2014Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
2136824000 | USD |
CY2015Q2 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
2220336000 | USD |
CY2014Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1775400000 | USD |
CY2015Q2 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1833714000 | USD |
CY2014Q2 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
5129000 | USD |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
11155000 | USD | |
CY2015Q2 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
5986000 | USD |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
12034000 | USD | |
CY2014Q4 | us-gaap |
Rental Properties
RentalProperties
|
1931698000 | USD |
CY2015Q2 | us-gaap |
Rental Properties
RentalProperties
|
1951039000 | USD |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
93000000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
25000000 | USD | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
784000 | USD | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
235134000 | USD | |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
10994000 | USD |
CY2015Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
11311000 | USD |
CY2014Q2 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
1000000 | USD |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
1500000 | USD | |
CY2015Q2 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
800000 | USD |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
1700000 | USD | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-60291000 | USD |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-64024000 | USD |
CY2014Q2 | us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
7043000 | USD |
us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
16045000 | USD | |
CY2015Q2 | us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
8727000 | USD |
us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
17735000 | USD | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
62199000 | USD |
us-gaap |
Revenues
Revenues
|
126179000 | USD | |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
66769000 | USD |
us-gaap |
Revenues
Revenues
|
132804000 | USD | |
CY2014Q4 | us-gaap |
Secured Debt
SecuredDebt
|
812811000 | USD |
CY2015Q2 | us-gaap |
Secured Debt
SecuredDebt
|
579133000 | USD |
CY2014Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
5521000 | USD |
CY2015Q2 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
5900000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1526000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1724000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
54007000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | USD | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
735303000 | USD |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
780725000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
766576000 | USD |
CY2015Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
810282000 | USD |
CY2014Q2 | us-gaap |
Straight Line Rent
StraightLineRent
|
600000 | USD |
us-gaap |
Straight Line Rent
StraightLineRent
|
1600000 | USD | |
CY2015Q2 | us-gaap |
Straight Line Rent
StraightLineRent
|
500000 | USD |
us-gaap |
Straight Line Rent
StraightLineRent
|
1200000 | USD | |
CY2014Q2 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
6906000 | USD |
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
13710000 | USD | |
CY2015Q2 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
7568000 | USD |
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
14605000 | USD | |
CY2014Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
250000000 | USD |
CY2015Q2 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
450000000 | USD |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
59721636 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
59110450 | shares | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
61992147 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
61658650 | shares | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
41816379 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
41202993 | shares | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44092631 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
43758055 | shares |