2016 Q4 Form 10-Q Financial Statement
#000150021716000202 Filed on November 04, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $76.56M | $75.98M | $71.29M |
YoY Change | 7.03% | 6.57% | 5.86% |
Cost Of Revenue | $28.85M | $27.99M | $25.66M |
YoY Change | 8.91% | 9.08% | 10.27% |
Gross Profit | $47.71M | $47.99M | $45.63M |
YoY Change | 5.93% | 5.17% | 3.54% |
Gross Profit Margin | 62.32% | 63.16% | 64.0% |
Selling, General & Admin | $4.440M | $4.945M | $6.802M |
YoY Change | 13.55% | -27.3% | 35.04% |
% of Gross Profit | 9.31% | 10.3% | 14.91% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $18.10M | $18.00M | $15.80M |
YoY Change | 5.23% | 13.92% | -3.07% |
% of Gross Profit | 37.94% | 37.51% | 34.63% |
Operating Expenses | $22.60M | $50.49M | $47.78M |
YoY Change | 6.86% | 5.68% | 7.84% |
Operating Profit | $25.11M | $25.48M | $23.51M |
YoY Change | 5.09% | 8.4% | 2.06% |
Interest Expense | -$12.78M | $13.05M | $11.26M |
YoY Change | -1.39% | 15.91% | -15.51% |
% of Operating Profit | -50.9% | 51.2% | 47.89% |
Other Income/Expense, Net | $80.00K | -$577.0K | -$347.0K |
YoY Change | -72.41% | 66.28% | -44.12% |
Pretax Income | $12.41M | $11.86M | $19.03M |
YoY Change | 10.51% | -37.68% | 109.35% |
Income Tax | $601.0K | $400.0K | |
% Of Pretax Income | 5.07% | 2.1% | |
Net Earnings | $8.861M | $8.474M | $13.56M |
YoY Change | 7.9% | -37.52% | 111.34% |
Net Earnings / Revenue | 11.57% | 11.15% | 19.02% |
Basic Earnings Per Share | $0.19 | $0.30 | |
Diluted Earnings Per Share | $195.8K | $0.19 | $0.30 |
COMMON SHARES | |||
Basic Shares Outstanding | 45.64M shares | 45.38M shares | 45.00M shares |
Diluted Shares Outstanding | 63.27M shares | 62.90M shares |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $44.80M | $62.00M | $40.20M |
YoY Change | 12.28% | 54.23% | -57.73% |
Cash & Equivalents | $44.80M | $61.96M | $40.16M |
Short-Term Investments | |||
Other Short-Term Assets | $5.900M | $4.900M | $4.400M |
YoY Change | 37.21% | 11.36% | 29.41% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $9.300M | $8.600M | $8.200M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $60.00M | $75.50M | $52.80M |
YoY Change | 16.05% | 42.99% | -50.24% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.832B | $1.834B | $1.837B |
YoY Change | -0.19% | -0.2% | 5.7% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $10.00M | $10.20M | $29.70M |
YoY Change | -13.79% | -65.66% | 90.38% |
Total Long-Term Assets | $1.927B | $1.914B | $1.943B |
YoY Change | 0.23% | -1.52% | 6.04% |
TOTAL ASSETS | |||
Total Short-Term Assets | $60.00M | $75.50M | $52.80M |
Total Long-Term Assets | $1.927B | $1.914B | $1.943B |
Total Assets | $1.987B | $1.989B | $1.996B |
YoY Change | 0.64% | -0.34% | 2.96% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $32.40M | $42.60M | $50.80M |
YoY Change | 1.89% | -16.14% | -4.51% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $38.50M | $48.70M | $56.60M |
YoY Change | 1.85% | -13.96% | -3.25% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.062B | $1.064B | $1.054B |
YoY Change | 0.56% | 0.9% | 0.11% |
Other Long-Term Liabilities | $48.10M | $62.00M | $52.30M |
YoY Change | -7.14% | 18.55% | -6.27% |
Total Long-Term Liabilities | $1.110B | $1.126B | $1.107B |
YoY Change | 0.2% | 1.73% | -0.21% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $38.50M | $48.70M | $56.60M |
Total Long-Term Liabilities | $1.110B | $1.126B | $1.107B |
Total Liabilities | $1.148B | $1.175B | $1.164B |
YoY Change | 0.26% | 0.96% | -0.35% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$77.30M | -$74.33M | -$60.98M |
YoY Change | 20.65% | 21.9% | 6.47% |
Common Stock | $875.1M | $875.3M | $864.0M |
YoY Change | 1.29% | 1.31% | 8.69% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $809.6M | $792.4M | $802.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.987B | $1.989B | $1.996B |
YoY Change | 0.64% | -0.34% | 2.96% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $8.861M | $8.474M | $13.56M |
YoY Change | 7.9% | -37.52% | 111.34% |
Depreciation, Depletion And Amortization | $18.10M | $18.00M | $15.80M |
YoY Change | 5.23% | 13.92% | -3.07% |
Cash From Operating Activities | $18.00M | $39.20M | $32.30M |
YoY Change | -12.2% | 21.36% | 3.86% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$14.00M | -$13.70M | -$24.00M |
YoY Change | -26.32% | -42.92% | -28.57% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.000M | -$500.0K | -$1.200M |
YoY Change | -117.09% | -58.33% | -20.0% |
Cash From Investing Activities | -$16.00M | -$14.30M | -$25.20M |
YoY Change | 119.18% | -43.25% | -28.21% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $9.665M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -20.80M | -6.800M | -1.900M |
YoY Change | 62.5% | 257.89% | -109.36% |
NET CHANGE | |||
Cash From Operating Activities | 18.00M | 39.20M | 32.30M |
Cash From Investing Activities | -16.00M | -14.30M | -25.20M |
Cash From Financing Activities | -20.80M | -6.800M | -1.900M |
Net Change In Cash | -18.80M | 18.10M | 5.200M |
YoY Change | -4800.0% | 248.08% | -68.1% |
FREE CASH FLOW | |||
Cash From Operating Activities | $18.00M | $39.20M | $32.30M |
Capital Expenditures | -$14.00M | -$13.70M | -$24.00M |
Free Cash Flow | $32.00M | $52.90M | $56.30M |
YoY Change | -18.99% | -6.04% | -12.98% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
aat |
Months Maximum Term Length Of Apartment Leases
MonthsMaximumTermLengthOfApartmentLeases
|
P15M | ||
aat |
Months Minimum Term Of Apartment Leases
MonthsMinimumTermOfApartmentLeases
|
P7M | ||
CY2016Q3 | aat |
Dividends Quarterly Period
DividendsQuarterlyPeriod
|
Third Quarter 2016 | |
aat |
Amortization Of Debt Issuance Costs And Debt Fair Value Adjustments
AmortizationOfDebtIssuanceCostsAndDebtFairValueAdjustments
|
3160000 | USD | |
aat |
Amortization Of Debt Issuance Costs And Debt Fair Value Adjustments
AmortizationOfDebtIssuanceCostsAndDebtFairValueAdjustments
|
3354000 | USD | |
CY2015Q3 | aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
26888000 | USD |
aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
118398000 | USD | |
CY2016Q3 | aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
14153000 | USD |
aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
47391000 | USD | |
CY2015Q4 | aat |
Deferred Rent Expense And Lease Intangible
DeferredRentExpenseAndLeaseIntangible
|
434000 | USD |
CY2016Q3 | aat |
Deferred Rent Expense And Lease Intangible
DeferredRentExpenseAndLeaseIntangible
|
1622000 | USD |
aat |
Deferred Rent Revenue And Amortization Of Lease Intangibles
DeferredRentRevenueAndAmortizationOfLeaseIntangibles
|
-4206000 | USD | |
aat |
Deferred Rent Revenue And Amortization Of Lease Intangibles
DeferredRentRevenueAndAmortizationOfLeaseIntangibles
|
-2297000 | USD | |
CY2016Q1 | aat |
Dividends Quarterly Period
DividendsQuarterlyPeriod
|
First Quarter 2016 | |
CY2016Q2 | aat |
Dividends Quarterly Period
DividendsQuarterlyPeriod
|
Second Quarter 2016 | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
-173000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
-173000 | USD | |
aat |
Increase Decrease Accrued Constructionin Progress
IncreaseDecreaseAccruedConstructioninProgress
|
-9092000 | USD | |
aat |
Increase Decrease Accrued Constructionin Progress
IncreaseDecreaseAccruedConstructioninProgress
|
-471000 | USD | |
aat |
Increase Decrease Accrued Leasing Commissions
IncreaseDecreaseAccruedLeasingCommissions
|
-431000 | USD | |
aat |
Increase Decrease Accrued Leasing Commissions
IncreaseDecreaseAccruedLeasingCommissions
|
275000 | USD | |
CY2015Q3 | aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17899516 | shares |
aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17900231 | shares | |
CY2016Q3 | aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17894983 | shares |
aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17897994 | shares | |
CY2015Q4 | aat |
Lease Incentive Accumulated Amortization
LeaseIncentiveAccumulatedAmortization
|
3341000 | USD |
CY2016Q3 | aat |
Lease Incentive Accumulated Amortization
LeaseIncentiveAccumulatedAmortization
|
3635000 | USD |
aat |
Maximum Percentage Of Revenue Provided By Any Single Tenant
MaximumPercentageOfRevenueProvidedByAnySingleTenant
|
0.10 | ||
aat |
Maximum Percentage Of Revenue Provided By Any Single Tenant
MaximumPercentageOfRevenueProvidedByAnySingleTenant
|
0.1 | ||
CY2015Q3 | aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
-5432000 | USD |
aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
-12277000 | USD | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1805000 | USD | |
CY2016Q3 | aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
-3342000 | USD |
aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
-9377000 | USD | |
CY2015Q3 | aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
32000 | USD |
aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
115000 | USD | |
CY2016Q3 | aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
42000 | USD |
aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
128000 | USD | |
aat |
Number Of Consolidated Properties
NumberOfConsolidatedProperties
|
11 | Property | |
CY2016Q3 | aat |
Number Of Rooms In Mixed Use Segment All Suite Hotel
NumberOfRoomsInMixedUseSegmentAllSuiteHotel
|
369 | Room |
aat |
Operating Leases Rental Period Terms
OperatingLeasesRentalPeriodTerms
|
P12M | ||
CY2015Q3 | aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
354000 | USD |
aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
1137000 | USD | |
CY2016Q3 | aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
369000 | USD |
aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
1126000 | USD | |
aat |
Percentage Of Investment In Related Party
PercentageOfInvestmentInRelatedParty
|
0.477 | ||
aat |
Percentage Partners Common Units
PercentagePartnersCommonUnits
|
0.5 | ||
CY2016Q3 | aat |
Real Estate Properties Held For Development
RealEstatePropertiesHeldForDevelopment
|
4 | Property |
CY2015Q3 | aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
168529 | shares |
aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
196927 | shares | |
CY2016Q3 | aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
169963 | shares |
aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
171760 | shares | |
aat |
Years Maximum Term Range Of Office And Retail Leases
YearsMaximumTermRangeOfOfficeAndRetailLeases
|
P10Y | ||
aat |
Years Minimum Term Range Of Office And Retail Leases
YearsMinimumTermRangeOfOfficeAndRetailLeases
|
P3Y | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001500217 | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
45640980 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2016Q3 | dei |
Entity Number Of Employees
EntityNumberOfEmployees
|
152 | Employee |
dei |
Entity Registrant Name
EntityRegistrantName
|
AMERICAN ASSETS TRUST, INC. | ||
dei |
Trading Symbol
TradingSymbol
|
AAT | ||
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
31821000 | USD |
CY2016Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
42607000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
7518000 | USD |
CY2016Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
8604000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-258000 | USD |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-8583000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
863432000 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
874859000 | USD |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
12000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1855000 | USD | |
CY2015Q3 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
700000 | USD |
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
2200000 | USD | |
CY2016Q3 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
900000 | USD |
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
2600000 | USD | |
CY2015Q4 | us-gaap |
Assets
Assets
|
1974289000 | USD |
CY2016Q3 | us-gaap |
Assets
Assets
|
1989228000 | USD |
CY2015Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
30806000 | USD |
CY2016Q3 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
32628000 | USD |
CY2015Q4 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
68973000 | USD |
CY2016Q3 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
67287000 | USD |
CY2015Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
38167000 | USD |
CY2016Q3 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
34659000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
59357000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40158000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
39925000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
61959000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-19199000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
22034000 | USD | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.25 | |
CY2016Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.25 | |
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.25 | |
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.2325 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.6975 | ||
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.25 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.75 | ||
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
454000 | USD |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
456000 | USD |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
12906000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
29293000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
10214000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
15527000 | USD | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
5155000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
11829000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
4018000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
6086000 | USD | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
18061000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
41122000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
14232000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
21613000 | USD | |
CY2015Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
73121000 | USD |
CY2016Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
52139000 | USD |
CY2015Q3 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
3034000 | USD |
us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
8119000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
3069000 | USD |
us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
8506000 | USD | |
CY2015Q3 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
18985000 | USD |
us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
52810000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
20591000 | USD |
us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
58634000 | USD | |
CY2015Q4 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
929000 | USD |
CY2016Q3 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
962000 | USD |
CY2015Q4 | us-gaap |
Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
|
23565000 | USD |
CY2016Q3 | us-gaap |
Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
|
24673000 | USD |
CY2015Q4 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
18952000 | USD |
CY2016Q3 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
2794000 | USD |
CY2015Q4 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
38422000 | USD |
CY2016Q3 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
18024000 | USD |
CY2015Q4 | us-gaap |
Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
|
51972000 | USD |
CY2016Q3 | us-gaap |
Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
|
62137000 | USD |
CY2015Q4 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
2319000 | USD |
CY2016Q3 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
38283000 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
8203000 | USD |
CY2016Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
8742000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
200000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
174000 | USD |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
176000 | USD |
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
15761000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
46154000 | USD | |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
17992000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
53159000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
46154000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
53159000 | USD | |
CY2015Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1686000 | USD |
CY2016Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
13129000 | USD |
CY2015Q3 | us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
6131000 | USD |
us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
17339000 | USD | |
CY2016Q3 | us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
6158000 | USD |
us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
17744000 | USD | |
CY2016Q1 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2016-03-25 | |
CY2016Q2 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2016-06-24 | |
CY2016Q3 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2016-09-29 | |
us-gaap |
Dividends
Dividends
|
47536000 | USD | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.30 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.69 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.52 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.30 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.69 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.52 | ||
CY2016Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
1800000 | USD |
CY2015Q3 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
1186000 | USD |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
3115000 | USD | |
CY2016Q3 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
1255000 | USD |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
3250000 | USD | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
13864000 | USD |
CY2016Q3 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
10883000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
3337000 | USD |
CY2016Q3 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
2382000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1904000 | USD |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2030000 | USD |
CY2015Q3 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
7121000 | USD |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
7121000 | USD | |
CY2016Q3 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
0 | USD |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
0 | USD | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6357000 | USD |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4513000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16161000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13456000 | USD | |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
45628000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
132573000 | USD | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
47989000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
139446000 | USD | |
CY2015Q4 | us-gaap |
Incentive To Lessee
IncentiveToLessee
|
509000 | USD |
CY2016Q3 | us-gaap |
Incentive To Lessee
IncentiveToLessee
|
228000 | USD |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
13562000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
30297000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
8474000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
23724000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
19026000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
42689000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
11858000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
33229000 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
356000 | USD |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
400000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
475000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
500000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
600000 | USD |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
601000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
600000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
643000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
382000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
459000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
11191000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
10983000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1597000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1564000 | USD | |
us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
318000 | USD | |
us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
142000 | USD | |
us-gaap |
Increase Decrease In Lease Acquisition Costs
IncreaseDecreaseInLeaseAcquisitionCosts
|
3242000 | USD | |
us-gaap |
Increase Decrease In Lease Acquisition Costs
IncreaseDecreaseInLeaseAcquisitionCosts
|
1808000 | USD | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
278000 | USD | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
1717000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
460000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
23000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
12961000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-200000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
1253000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-1177000 | USD | |
CY2015Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
9000 | USD |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
35000 | USD | |
CY2016Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
24000 | USD |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
63000 | USD | |
us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
7055000 | USD | |
us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
1220000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
30562000 | USD | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
41305000 | USD | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
40368000 | USD | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
11258000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
34250000 | USD | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
13049000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
39148000 | USD | |
CY2015Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
573000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
36070000 | USD | |
CY2015Q4 | us-gaap |
Land Available For Development
LandAvailableForDevelopment
|
9463000 | USD |
CY2016Q3 | us-gaap |
Land Available For Development
LandAvailableForDevelopment
|
9447000 | USD |
CY2016Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
722000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2190000 | USD | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
1145362000 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
1174716000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1974289000 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1989228000 | USD |
CY2015Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
30000000 | USD |
CY2016Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | USD |
us-gaap |
Loss On Contract Termination For Default
LossOnContractTerminationForDefault
|
7200000 | USD | |
CY2015Q3 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
533000 | USD |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
1441000 | USD | |
CY2016Q3 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
551000 | USD |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
1494000 | USD | |
CY2015Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
445000 | USD |
us-gaap |
Marketing Expense
MarketingExpense
|
1316000 | USD | |
CY2016Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
432000 | USD |
us-gaap |
Marketing Expense
MarketingExpense
|
1454000 | USD | |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
29365000 | USD |
CY2016Q3 | us-gaap |
Minority Interest
MinorityInterest
|
22108000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9858000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-33502000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-119100000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-47191000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
90043000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
102727000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13562000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
30297000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8474000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
23724000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
13562000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
30297000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
8474000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
23724000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
18994000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
42574000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
11816000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
33101000 | USD | |
CY2015Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
5432000 | USD |
us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
12277000 | USD | |
CY2016Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
3342000 | USD |
us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
9377000 | USD | |
CY2015Q4 | us-gaap |
Notes Payable
NotesPayable
|
584002000 | USD |
CY2016Q3 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
24 | Property |
CY2016Q3 | us-gaap |
Notes Payable
NotesPayable
|
470490000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | Segment | |
CY2015Q4 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
38167000 | USD |
CY2016Q3 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
34659000 | USD |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
47779000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
133835000 | USD | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
50492000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
145695000 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23510000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
70258000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
25484000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
72831000 | USD | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
41567000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
572000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
3315000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
3240000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
3167000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
3097000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
28176000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
739649000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
|
41469000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
78794000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
101968000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
136023000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
166694000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
214701000 | USD |
CY2015Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
67471000 | USD |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
193776000 | USD | |
CY2016Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
71852000 | USD |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
207318000 | USD | |
CY2015Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
7083000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
19675000 | USD | |
CY2016Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
8404000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
23996000 | USD | |
CY2015Q4 | us-gaap |
Other Assets
OtherAssets
|
41939000 | USD |
CY2016Q3 | us-gaap |
Other Assets
OtherAssets
|
36616000 | USD |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
57000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
173000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
58000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
173000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-908000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-1394000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
2432000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-11443000 | USD | |
CY2015Q4 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
941000 | USD |
CY2016Q3 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
227000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
60000 | USD |
CY2016Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
53000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1074000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1168000 | USD | |
CY2015Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | USD | |
CY2016Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
126000 | USD | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-347000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-440000 | USD | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-577000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-454000 | USD | |
CY2015Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
3818000 | USD |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
10317000 | USD | |
CY2016Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
4124000 | USD |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
11208000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
115156000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
45583000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2274000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2107000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
43585000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
47536000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
6573000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
12000 | USD | |
CY2015Q3 | us-gaap |
Percentage Rent
PercentageRent
|
552000 | USD |
us-gaap |
Percentage Rent
PercentageRent
|
1277000 | USD | |
CY2016Q3 | us-gaap |
Percentage Rent
PercentageRent
|
685000 | USD |
us-gaap |
Percentage Rent
PercentageRent
|
1572000 | USD | |
CY2015Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
4336000 | USD |
CY2016Q3 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
4872000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
72836000 | USD | |
CY2016Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
9665000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
9665000 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
200000000 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
150000000 | USD | |
us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
12259000 | USD | |
us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
0 | USD | |
us-gaap |
Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
|
60000000 | USD | |
us-gaap |
Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
|
10000000 | USD | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
19026000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
42689000 | USD | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
11858000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
33229000 | USD | |
CY2015Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
411166000 | USD |
CY2016Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
454503000 | USD |
CY2015Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
2246028000 | USD |
CY2016Q3 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
2288023000 | USD |
CY2015Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1834862000 | USD |
CY2016Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1833520000 | USD |
CY2015Q3 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
6676000 | USD |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
18710000 | USD | |
CY2016Q3 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
7396000 | USD |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
20446000 | USD | |
CY2015Q4 | us-gaap |
Rental Properties
RentalProperties
|
2163444000 | USD |
CY2016Q3 | us-gaap |
Rental Properties
RentalProperties
|
2226437000 | USD |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
35000000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
40000000 | USD | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
235546000 | USD | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
113512000 | USD | |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
11623000 | USD |
CY2016Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
10246000 | USD |
CY2015Q3 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
400000 | USD |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
2100000 | USD | |
CY2016Q3 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
600000 | USD |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
1900000 | USD | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-64066000 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-74328000 | USD |
CY2015Q3 | us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
10796000 | USD |
us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
28531000 | USD | |
CY2016Q3 | us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
11371000 | USD |
us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
30045000 | USD | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
71289000 | USD |
us-gaap |
Revenues
Revenues
|
204093000 | USD | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
75976000 | USD |
us-gaap |
Revenues
Revenues
|
218526000 | USD | |
CY2015Q4 | us-gaap |
Secured Debt
SecuredDebt
|
579000000 | USD |
CY2016Q3 | us-gaap |
Secured Debt
SecuredDebt
|
467866000 | USD |
CY2015Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
5956000 | USD |
CY2016Q3 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
6098000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2137000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1855000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
9665000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
799562000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
792404000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
828927000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
814512000 | USD |
CY2015Q3 | us-gaap |
Straight Line Rent
StraightLineRent
|
900000 | USD |
us-gaap |
Straight Line Rent
StraightLineRent
|
2000000 | USD | |
CY2016Q3 | us-gaap |
Straight Line Rent
StraightLineRent
|
-300000 | USD |
us-gaap |
Straight Line Rent
StraightLineRent
|
-300000 | USD | |
CY2015Q3 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
8049000 | USD |
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
22654000 | USD | |
CY2016Q3 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
8344000 | USD |
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
23832000 | USD | |
CY2015Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
446613000 | USD |
CY2016Q3 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
596008000 | USD |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
62897797 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
62076238 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
63272702 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
63180637 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44998281 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44176007 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45377719 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45282643 | shares |