2017 Q4 Form 10-Q Financial Statement
#000150021717000117 Filed on November 03, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
Revenue | $81.75M | $82.34M | $75.98M |
YoY Change | 6.77% | 8.38% | 6.57% |
Cost Of Revenue | $31.83M | $29.71M | $27.99M |
YoY Change | 10.33% | 6.15% | 9.08% |
Gross Profit | $49.92M | $52.63M | $47.99M |
YoY Change | 4.63% | 9.66% | 5.17% |
Gross Profit Margin | 61.07% | 63.92% | 63.16% |
Selling, General & Admin | $6.210M | $5.464M | $4.945M |
YoY Change | 39.86% | 10.5% | -27.3% |
% of Gross Profit | 12.44% | 10.38% | 10.3% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $19.90M | $21.20M | $18.00M |
YoY Change | 9.94% | 17.78% | 13.92% |
% of Gross Profit | 39.86% | 40.28% | 37.51% |
Operating Expenses | $26.12M | $55.86M | $50.49M |
YoY Change | 15.58% | 10.64% | 5.68% |
Operating Profit | $23.79M | $26.48M | $25.48M |
YoY Change | -5.25% | 3.9% | 8.4% |
Interest Expense | -$13.82M | $13.87M | $13.05M |
YoY Change | 8.14% | 6.31% | 15.91% |
% of Operating Profit | -58.09% | 52.4% | 51.2% |
Other Income/Expense, Net | -$250.0K | -$99.00K | -$577.0K |
YoY Change | -412.5% | -82.84% | 66.28% |
Pretax Income | $9.730M | $12.51M | $11.86M |
YoY Change | -21.6% | 5.48% | -37.68% |
Income Tax | $210.0K | $601.0K | |
% Of Pretax Income | 1.68% | 5.07% | |
Net Earnings | $7.077M | $9.094M | $8.474M |
YoY Change | -20.13% | 7.32% | -37.52% |
Net Earnings / Revenue | 8.66% | 11.04% | 11.15% |
Basic Earnings Per Share | $0.19 | $0.19 | |
Diluted Earnings Per Share | $151.8K | $0.19 | $0.19 |
COMMON SHARES | |||
Basic Shares Outstanding | 47.13M shares | 46.90M shares | 45.38M shares |
Diluted Shares Outstanding | 64.09M shares | 63.27M shares |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $82.60M | $94.20M | $62.00M |
YoY Change | 84.38% | 51.94% | 54.23% |
Cash & Equivalents | $82.61M | $94.21M | $61.96M |
Short-Term Investments | |||
Other Short-Term Assets | $5.900M | $5.800M | $4.900M |
YoY Change | 0.0% | 18.37% | 11.36% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $9.900M | $8.600M | $8.600M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $98.40M | $108.6M | $75.50M |
YoY Change | 64.0% | 43.84% | 42.99% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.077B | $2.082B | $1.834B |
YoY Change | 13.39% | 13.54% | -0.2% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $9.300M | $10.10M | $10.20M |
YoY Change | -7.0% | -0.98% | -65.66% |
Total Long-Term Assets | $2.161B | $2.167B | $1.914B |
YoY Change | 12.17% | 13.24% | -1.52% |
TOTAL ASSETS | |||
Total Short-Term Assets | $98.40M | $108.6M | $75.50M |
Total Long-Term Assets | $2.161B | $2.167B | $1.914B |
Total Assets | $2.260B | $2.276B | $1.989B |
YoY Change | 13.74% | 14.4% | -0.34% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $38.10M | $48.10M | $42.60M |
YoY Change | 17.59% | 12.91% | -16.14% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $44.70M | $54.80M | $48.70M |
YoY Change | 16.1% | 12.53% | -13.96% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.325B | $1.325B | $1.064B |
YoY Change | 24.82% | 24.52% | 0.9% |
Other Long-Term Liabilities | $45.90M | $47.20M | $62.00M |
YoY Change | -4.57% | -23.87% | 18.55% |
Total Long-Term Liabilities | $1.371B | $1.372B | $1.126B |
YoY Change | 23.55% | 21.86% | 1.73% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $44.70M | $54.80M | $48.70M |
Total Long-Term Liabilities | $1.371B | $1.372B | $1.126B |
Total Liabilities | $1.416B | $1.427B | $1.175B |
YoY Change | 23.28% | 21.48% | 0.96% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$97.28M | -$91.70M | -$74.33M |
YoY Change | 25.85% | 23.37% | 21.9% |
Common Stock | $919.5M | $917.8M | $875.3M |
YoY Change | 5.08% | 4.85% | 1.31% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $833.7M | $836.5M | $792.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.260B | $2.276B | $1.989B |
YoY Change | 13.74% | 14.4% | -0.34% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $7.077M | $9.094M | $8.474M |
YoY Change | -20.13% | 7.32% | -37.52% |
Depreciation, Depletion And Amortization | $19.90M | $21.20M | $18.00M |
YoY Change | 9.94% | 17.78% | 13.92% |
Cash From Operating Activities | $20.20M | $42.70M | $39.20M |
YoY Change | 12.22% | 8.93% | 21.36% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$12.70M | -$60.00M | -$13.70M |
YoY Change | -9.29% | 337.96% | -42.92% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.200M | -$1.600M | -$500.0K |
YoY Change | -40.0% | 220.0% | -58.33% |
Cash From Investing Activities | -$14.00M | -$61.60M | -$14.30M |
YoY Change | -12.5% | 330.77% | -43.25% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | $9.665M | |
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -18.70M | 82.70M | -6.800M |
YoY Change | -10.1% | -1316.18% | 257.89% |
NET CHANGE | |||
Cash From Operating Activities | 20.20M | 42.70M | 39.20M |
Cash From Investing Activities | -14.00M | -61.60M | -14.30M |
Cash From Financing Activities | -18.70M | 82.70M | -6.800M |
Net Change In Cash | -12.50M | 63.80M | 18.10M |
YoY Change | -33.51% | 252.49% | 248.08% |
FREE CASH FLOW | |||
Cash From Operating Activities | $20.20M | $42.70M | $39.20M |
Capital Expenditures | -$12.70M | -$60.00M | -$13.70M |
Free Cash Flow | $32.90M | $102.7M | $52.90M |
YoY Change | 2.81% | 94.14% | -6.04% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
1494000 | USD | |
aat |
Increase Decrease Accrued Constructionin Progress
IncreaseDecreaseAccruedConstructioninProgress
|
-3019000 | USD | |
aat |
Acquisition Cost Capitalized
AcquisitionCostCapitalized
|
200000 | USD | |
aat |
Amortization Of Debt Issuance Costs And Debt Fair Value Adjustments
AmortizationOfDebtIssuanceCostsAndDebtFairValueAdjustments
|
3354000 | USD | |
aat |
Amortization Of Debt Issuance Costs And Debt Fair Value Adjustments
AmortizationOfDebtIssuanceCostsAndDebtFairValueAdjustments
|
2625000 | USD | |
CY2016Q3 | aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
14153000 | USD |
aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
47391000 | USD | |
CY2017Q3 | aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
16522000 | USD |
aat |
Capital Expendituresand Leasing Commissions
CapitalExpendituresandLeasingCommissions
|
38499000 | USD | |
CY2016Q4 | aat |
Deferred Rent Expense And Lease Intangible
DeferredRentExpenseAndLeaseIntangible
|
1756000 | USD |
CY2017Q3 | aat |
Deferred Rent Expense And Lease Intangible
DeferredRentExpenseAndLeaseIntangible
|
1716000 | USD |
aat |
Deferred Rent Revenue And Amortization Of Lease Intangibles
DeferredRentRevenueAndAmortizationOfLeaseIntangibles
|
-2297000 | USD | |
aat |
Deferred Rent Revenue And Amortization Of Lease Intangibles
DeferredRentRevenueAndAmortizationOfLeaseIntangibles
|
-2233000 | USD | |
CY2017Q1 | aat |
Dividends Quarterly Period
DividendsQuarterlyPeriod
|
First Quarter 2017 | |
CY2017Q2 | aat |
Dividends Quarterly Period
DividendsQuarterlyPeriod
|
Second Quarter 2017 | |
us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
8506000 | USD | |
CY2017Q3 | aat |
Dividends Quarterly Period
DividendsQuarterlyPeriod
|
Third Quarter 2017 | |
aat |
Increase Decrease Accrued Constructionin Progress
IncreaseDecreaseAccruedConstructioninProgress
|
-471000 | USD | |
aat |
Increase Decrease Accrued Leasing Commissions
IncreaseDecreaseAccruedLeasingCommissions
|
275000 | USD | |
aat |
Increase Decrease Accrued Leasing Commissions
IncreaseDecreaseAccruedLeasingCommissions
|
1410000 | USD | |
CY2016Q3 | aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17894983 | shares |
aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17897994 | shares | |
CY2017Q3 | aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17194980 | shares |
aat |
Incremental Common Shares Attributable To Conversion Of Operating Partnership Units
IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
|
17431294 | shares | |
CY2016Q4 | aat |
Lease Incentive Accumulated Amortization
LeaseIncentiveAccumulatedAmortization
|
41000 | USD |
CY2017Q3 | aat |
Lease Incentive Accumulated Amortization
LeaseIncentiveAccumulatedAmortization
|
100000 | USD |
aat |
Maximum Percentage Of Revenue Provided By Any Single Tenant
MaximumPercentageOfRevenueProvidedByAnySingleTenant
|
0.10 | ||
aat |
Maximum Percentage Of Revenue Provided By Any Single Tenant
MaximumPercentageOfRevenueProvidedByAnySingleTenant
|
0.1 | ||
CY2016Q3 | aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
-3342000 | USD |
aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
-9377000 | USD | |
CY2017Q3 | aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
-3351000 | USD |
aat |
Minority Interest In Continuing Operations Income Loss Operating Partnerships
MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
|
-8220000 | USD | |
aat |
Months Maximum Term Length Of Apartment Leases
MonthsMaximumTermLengthOfApartmentLeases
|
P15M | ||
aat |
Months Minimum Term Of Apartment Leases
MonthsMinimumTermOfApartmentLeases
|
P7M | ||
CY2016Q3 | aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
42000 | USD |
aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
128000 | USD | |
CY2017Q3 | aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
60000 | USD |
aat |
Net Income Attributable To Restricted Share
NetIncomeAttributableToRestrictedShare
|
181000 | USD | |
aat |
Number Of Consolidated Properties
NumberOfConsolidatedProperties
|
13 | Property | |
CY2017Q3 | aat |
Number Of Rooms In Mixed Use Segment All Suite Hotel
NumberOfRoomsInMixedUseSegmentAllSuiteHotel
|
369 | Room |
aat |
Numberof Properties Acquired Asset Acquisition
NumberofPropertiesAcquiredAssetAcquisition
|
3 | Property | |
aat |
Operating Leases Rental Period Terms
OperatingLeasesRentalPeriodTerms
|
P12M | ||
aat |
Other Noncash Interest Expense
OtherNoncashInterestExpense
|
-173000 | USD | |
aat |
Other Noncash Interest Expense
OtherNoncashInterestExpense
|
-794000 | USD | |
CY2016Q3 | aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
369000 | USD |
aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
1126000 | USD | |
CY2017Q3 | aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
433000 | USD |
aat |
Other Real Estate Rental Revenue
OtherRealEstateRentalRevenue
|
1222000 | USD | |
aat |
Percentage Of Investment In Related Party
PercentageOfInvestmentInRelatedParty
|
0.477 | ||
aat |
Percentage Partners Common Units
PercentagePartnersCommonUnits
|
0.5 | ||
CY2017Q3 | aat |
Real Estate Properties Held For Development
RealEstatePropertiesHeldForDevelopment
|
4 | Property |
aat |
Reductionto Capitalfor Prepaid Offering Costs
ReductiontoCapitalforPrepaidOfferingCosts
|
0 | USD | |
aat |
Reductionto Capitalfor Prepaid Offering Costs
ReductiontoCapitalforPrepaidOfferingCosts
|
129000 | USD | |
aat |
Settlementof Forward Interest Rate Swap Agreement
SettlementofForwardInterestRateSwapAgreement
|
0 | USD | |
aat |
Settlementof Forward Interest Rate Swap Agreement
SettlementofForwardInterestRateSwapAgreement
|
10667000 | USD | |
CY2016Q3 | aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
169963 | shares |
aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
171760 | shares | |
CY2017Q3 | aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
231977 | shares |
aat |
Weighted Average Unvested Participating Securities Outstanding
WeightedAverageUnvestedParticipatingSecuritiesOutstanding
|
232041 | shares | |
aat |
Years Maximum Term Range Of Office And Retail Leases
YearsMaximumTermRangeOfOfficeAndRetailLeases
|
P10Y | ||
aat |
Years Minimum Term Range Of Office And Retail Leases
YearsMinimumTermRangeOfOfficeAndRetailLeases
|
P3Y | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2017Q3 | dei |
Entity Number Of Employees
EntityNumberOfEmployees
|
178 | Employee |
dei |
Entity Registrant Name
EntityRegistrantName
|
AMERICAN ASSETS TRUST, INC. | ||
dei |
Trading Symbol
TradingSymbol
|
AAT | ||
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
32401000 | USD |
CY2017Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
48107000 | USD |
us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
8717000 | USD | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001500217 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
47127760 | shares |
CY2016Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
9330000 | USD |
CY2016Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
50498000 | USD |
CY2017Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
66218000 | USD |
CY2016Q3 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
3069000 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
8649000 | USD |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
11798000 | USD |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
10350000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
874597000 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
917334000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1917000 | USD | |
CY2016Q3 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
900000 | USD |
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
2600000 | USD | |
CY2017Q3 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
800000 | USD |
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
2500000 | USD | |
CY2016Q4 | us-gaap |
Assets
Assets
|
1986933000 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
2275618000 | USD |
CY2016Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
33073000 | USD |
CY2017Q3 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
36252000 | USD |
CY2016Q4 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
66521000 | USD |
CY2017Q3 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
67423000 | USD |
CY2016Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
33448000 | USD |
CY2017Q3 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
31171000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
39925000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
61959000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
44801000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
94207000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
22034000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
49406000 | USD | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.26 | |
CY2017Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.26 | |
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.26 | |
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.25 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.75 | ||
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.26 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.78 | ||
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
457000 | USD |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
471000 | USD |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
10214000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
15527000 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
9010000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
20733000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
4018000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
6086000 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
3263000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
7447000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
14232000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
21613000 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
12273000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
28180000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
20591000 | USD |
CY2017Q3 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
3202000 | USD |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.47 | ||
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
462000 | USD | |
us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
58634000 | USD | |
CY2017Q3 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
21177000 | USD |
us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
60877000 | USD | |
CY2016Q4 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
1006000 | USD |
CY2017Q3 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
1158000 | USD |
CY2016Q4 | us-gaap |
Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
|
25194000 | USD |
CY2017Q3 | us-gaap |
Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
|
27376000 | USD |
CY2016Q4 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
18131000 | USD |
CY2017Q3 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
21194000 | USD |
CY2016Q4 | us-gaap |
Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
|
48337000 | USD |
CY2017Q3 | us-gaap |
Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
|
47423000 | USD |
CY2016Q4 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
3028000 | USD |
CY2017Q3 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
3309000 | USD |
CY2016Q4 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
38452000 | USD |
CY2017Q3 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
38614000 | USD |
CY2016Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
7720000 | USD |
CY2017Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
9450000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
300000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
265000 | USD |
CY2017Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
201000 | USD |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
17992000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
53159000 | USD | |
CY2017Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
21192000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
63360000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
53159000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
63360000 | USD | |
CY2016Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
16428000 | USD |
CY2017Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
3624000 | USD |
CY2016Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1067000 | USD |
CY2017Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
358000 | USD |
CY2016Q3 | us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
6158000 | USD |
us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
17744000 | USD | |
CY2017Q3 | us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
6233000 | USD |
us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
18530000 | USD | |
CY2017Q1 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2017-03-30 | |
CY2017Q2 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2017-06-29 | |
CY2017Q3 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2017-09-28 | |
us-gaap |
Dividends
Dividends
|
50172000 | USD | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.52 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.47 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.52 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | |
CY2017Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
2000000 | USD |
CY2016Q3 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
1255000 | USD |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
3250000 | USD | |
CY2017Q3 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
1231000 | USD |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
3201000 | USD | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
9835000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
9052000 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
2088000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
1408000 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1128000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1102000 | USD |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4513000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13456000 | USD | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4958000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15171000 | USD | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
47989000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
139446000 | USD | |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
52627000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
148385000 | USD | |
CY2016Q4 | us-gaap |
Incentive To Lessee
IncentiveToLessee
|
313000 | USD |
CY2017Q3 | us-gaap |
Incentive To Lessee
IncentiveToLessee
|
885000 | USD |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
8474000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
23724000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
9094000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
22000000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
11858000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
33229000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
12505000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
30401000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
601000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
643000 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
210000 | USD |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
200000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-32000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-30000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
459000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
296000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
10983000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
17299000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1564000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-211000 | USD | |
us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
142000 | USD | |
us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
622000 | USD | |
us-gaap |
Increase Decrease In Lease Acquisition Costs
IncreaseDecreaseInLeaseAcquisitionCosts
|
1808000 | USD | |
us-gaap |
Increase Decrease In Lease Acquisition Costs
IncreaseDecreaseInLeaseAcquisitionCosts
|
3742000 | USD | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
1717000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
23000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
548000 | USD | |
us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
1153000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-200000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
1688000 | USD | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
63000 | USD | |
CY2017Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
111000 | USD |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
371000 | USD | |
us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
1220000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-1177000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-115000 | USD | |
CY2016Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
24000 | USD |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
40368000 | USD | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
41009000 | USD | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
13049000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
39148000 | USD | |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
13873000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
39856000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
36070000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
33720000 | USD | |
CY2016Q4 | us-gaap |
Land Available For Development
LandAvailableForDevelopment
|
9447000 | USD |
CY2017Q3 | us-gaap |
Land Available For Development
LandAvailableForDevelopment
|
9391000 | USD |
CY2016Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
722000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2190000 | USD | |
CY2017Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
774000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2325000 | USD | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
1148382000 | USD |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
1427067000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1986933000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2275618000 | USD |
CY2016Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
20000000 | USD |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
8474000 | USD |
CY2017Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | USD |
us-gaap |
Loss On Contract Termination For Default
LossOnContractTerminationForDefault
|
7500000 | USD | |
CY2016Q3 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
551000 | USD |
CY2017Q3 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
606000 | USD |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
1565000 | USD | |
CY2016Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
432000 | USD |
us-gaap |
Marketing Expense
MarketingExpense
|
1454000 | USD | |
CY2017Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
506000 | USD |
us-gaap |
Marketing Expense
MarketingExpense
|
1404000 | USD | |
CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
28995000 | USD |
CY2017Q3 | us-gaap |
Minority Interest
MinorityInterest
|
12091000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-33502000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
241965000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-47191000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-318328000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
102727000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
125769000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8474000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
23724000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9094000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
22000000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
23724000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
9094000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
22000000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
11816000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
33101000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
12445000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
30220000 | USD | |
CY2016Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
3342000 | USD |
us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
9377000 | USD | |
CY2017Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
3351000 | USD |
us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
8220000 | USD | |
CY2016Q4 | us-gaap |
Notes Payable
NotesPayable
|
447028000 | USD |
CY2017Q3 | us-gaap |
Notes Payable
NotesPayable
|
280247000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | Segment | |
CY2017Q3 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
26 | Property |
CY2016Q4 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
33448000 | USD |
CY2017Q3 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
31171000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
12312000 | USD | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
50492000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
145695000 | USD | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
55862000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
163383000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4622000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
25484000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
72831000 | USD | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
26477000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
69854000 | USD | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
39136000 | USD |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
810000 | USD |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
3460000 | USD |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
3422000 | USD |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
3347000 | USD |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
3274000 | USD |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
24823000 | USD |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
823095000 | USD |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
|
43663000 | USD |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
95218000 | USD |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
117179000 | USD |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
140849000 | USD |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
170293000 | USD |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
255893000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
71852000 | USD |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
207318000 | USD | |
CY2017Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
78135000 | USD |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
221100000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
9665000 | USD | |
CY2016Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
8404000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
23996000 | USD | |
CY2017Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
8625000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
25135000 | USD | |
CY2016Q4 | us-gaap |
Other Assets
OtherAssets
|
52854000 | USD |
CY2017Q3 | us-gaap |
Other Assets
OtherAssets
|
42178000 | USD |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
58000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
173000 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
319000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
794000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
2432000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-11443000 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
87000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-1427000 | USD | |
CY2016Q4 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
206000 | USD |
CY2017Q3 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
240000 | USD |
CY2016Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
47000 | USD |
CY2017Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
60000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1168000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1665000 | USD | |
CY2016Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
126000 | USD | |
CY2017Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | USD | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-577000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-454000 | USD | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-99000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
403000 | USD | |
CY2016Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
4124000 | USD |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
11208000 | USD | |
CY2017Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
4204000 | USD |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
12137000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
45583000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
34757000 | USD | |
us-gaap |
Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
|
0 | USD | |
us-gaap |
Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2107000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2557000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
47536000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
50172000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
12000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | USD | |
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
0 | USD | |
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
278141000 | USD | |
CY2016Q3 | us-gaap |
Percentage Rent
PercentageRent
|
685000 | USD |
us-gaap |
Percentage Rent
PercentageRent
|
1572000 | USD | |
CY2017Q3 | us-gaap |
Percentage Rent
PercentageRent
|
700000 | USD |
us-gaap |
Percentage Rent
PercentageRent
|
1611000 | USD | |
CY2016Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
5853000 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
5775000 | USD |
CY2017Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
30075000 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
450000000 | USD | |
us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
150000000 | USD | |
us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
1400000 | USD | |
us-gaap |
Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
|
10000000 | USD | |
us-gaap |
Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
|
173000000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-4622000 | USD | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
11858000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
33229000 | USD | |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
12505000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
30401000 | USD | |
CY2016Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
469460000 | USD |
CY2017Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
519391000 | USD |
CY2016Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
2301006000 | USD |
CY2017Q3 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
2601237000 | USD |
CY2016Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1831546000 | USD |
CY2017Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
2081846000 | USD |
CY2016Q3 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
7396000 | USD |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
20446000 | USD | |
CY2017Q3 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
8535000 | USD |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
23975000 | USD | |
CY2016Q4 | us-gaap |
Rental Properties
RentalProperties
|
2241061000 | USD |
CY2017Q3 | us-gaap |
Rental Properties
RentalProperties
|
2525628000 | USD |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
40000000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
193000000 | USD | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
113512000 | USD | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
166781000 | USD | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
9950000 | USD |
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
10124000 | USD |
CY2016Q3 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
600000 | USD |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
1900000 | USD | |
CY2017Q3 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
600000 | USD |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
1900000 | USD | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-77296000 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-91695000 | USD |
CY2016Q3 | us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
11371000 | USD |
us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
30045000 | USD | |
CY2017Q3 | us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
11006000 | USD |
us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
30216000 | USD | |
us-gaap |
Revenues
Revenues
|
7690000 | USD | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
75976000 | USD |
us-gaap |
Revenues
Revenues
|
218526000 | USD | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
82339000 | USD |
us-gaap |
Revenues
Revenues
|
233237000 | USD | |
CY2016Q4 | us-gaap |
Secured Debt
SecuredDebt
|
445180000 | USD |
CY2017Q3 | us-gaap |
Secured Debt
SecuredDebt
|
279867000 | USD |
CY2016Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
6114000 | USD |
CY2017Q3 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
6736000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1855000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1917000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
30075000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | USD | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
809556000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
836460000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
838551000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
848551000 | USD |
CY2016Q3 | us-gaap |
Straight Line Rent
StraightLineRent
|
-300000 | USD |
us-gaap |
Straight Line Rent
StraightLineRent
|
-300000 | USD | |
CY2017Q3 | us-gaap |
Straight Line Rent
StraightLineRent
|
0 | USD |
us-gaap |
Straight Line Rent
StraightLineRent
|
-300000 | USD | |
CY2016Q3 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
8344000 | USD |
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
23832000 | USD | |
CY2017Q3 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
8838000 | USD |
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
24854000 | USD | |
CY2016Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
596350000 | USD |
CY2017Q3 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
1044934000 | USD |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
63272702 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
63180637 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
64093066 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
64081697 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45377719 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45282643 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46898086 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46650403 | shares |