|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.014M
-33.86%
YoY
|
$13.63M
3.78%
YoY
|
$13.13M
5.87%
YoY
|
$12.41M
45.94%
YoY
|
$8.500M
2.41%
YoY
|
| Cost Of Revenue |
$184.0K
-71.21%
YoY
|
$639.0K
-12.35%
YoY
|
$729.0K
-75.15%
YoY
|
$2.934M
-2.43%
YoY
|
$3.007M
7.97%
YoY
|
| Gross Profit |
$8.830M
-32.02%
YoY
|
$12.99M
4.72%
YoY
|
$12.40M
30.97%
YoY
|
$9.471M
-7.46%
YoY
|
$10.24M
-1.47%
YoY
|
| Selling, General & Admin |
$3.766M
-14.68%
YoY
|
$4.414M
-15.34%
YoY
|
$5.214M
-9.35%
YoY
|
$5.752M
0.07%
YoY
|
$5.748M
-10.8%
YoY
|
| Research & Development |
$2.667M
9.98%
YoY
|
$2.425M
-5.9%
YoY
|
$2.577M
21.56%
YoY
|
$2.120M
-4.25%
YoY
|
$2.214M
-33.63%
YoY
|
| Depreciation & Amortization |
$285.0K
-47.51%
YoY
|
$543.0K
-14.08%
YoY
|
$632.0K
-34.85%
YoY
|
$970.0K
555.41%
YoY
|
$148.0K
-33.93%
YoY
|
| Operating Expenses |
$6.433M
-5.94%
YoY
|
$6.839M
-12.22%
YoY
|
$7.791M
-1.03%
YoY
|
$7.872M
-1.13%
YoY
|
$7.962M
-18.59%
YoY
|
| Operating Profit |
$2.397M
-61.03%
YoY
|
$6.151M
33.34%
YoY
|
$4.613M
188.49%
YoY
|
$1.599M
-29.65%
YoY
|
$2.273M
273.85%
YoY
|
| Interest Expense |
$11.00K
-85.33%
YoY
|
$75.00K
-75.65%
YoY
|
$308.0K
-755.32%
YoY
|
-$47.00K
N/A
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
$24.00K
-44.19%
YoY
|
$43.00K
-45.57%
YoY
|
$79.00K
88.1%
YoY
|
$42.00K
-95.47%
YoY
|
$927.0K
N/A
|
| Pretax Income |
$1.871M
-70.15%
YoY
|
$6.269M
25.38%
YoY
|
$5.000M
213.68%
YoY
|
$1.594M
-50.19%
YoY
|
$3.200M
432.45%
YoY
|
| Income Tax |
$478.0K
-72.96%
YoY
|
$1.768M
254.31%
YoY
|
$499.0K
27.62%
YoY
|
$391.0K
-56.8%
YoY
|
$905.0K
-295.89%
YoY
|
| Net Earnings |
$1.393M
-69.05%
YoY
|
$4.501M
-32.06%
YoY
|
$6.625M
450.71%
YoY
|
$1.203M
-47.58%
YoY
|
$2.295M
115.9%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
$0.43
115.0%
YoY
|
| Diluted Earnings Per Share |
$0.25
-69.18%
YoY
|
$0.82
-32.47%
YoY
|
$1.22
446.82%
YoY
|
$0.22
-48.11%
YoY
|
$0.43
115.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
5.342M shares
0.87%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
5.358M shares
0.79%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.103M
-37.0%
YoY
|
$1.866M
-44.78%
YoY
|
$2.852M
-24.43%
YoY
|
$2.193M
-30.09%
YoY
|
$3.338M
28.24%
YoY
|
$3.379M
-10.89%
YoY
|
$3.774M
-6.03%
YoY
|
$3.137M
-17.66%
YoY
|
$2.603M
-29.25%
YoY
|
$3.792M
20.19%
YoY
|
$4.016M
42.46%
YoY
|
$3.810M
38.44%
YoY
|
$3.679M
14.86%
YoY
|
$3.155M
-3.58%
YoY
|
$2.819M
-25.58%
YoY
|
$2.752M
-7.62%
YoY
|
$3.203M
11.33%
YoY
|
$3.272M
-12.75%
YoY
|
$3.788M
11.84%
YoY
|
$2.979M
-5.7%
YoY
|
| Cost Of Revenue |
$43.00K
-75.57%
YoY
|
$51.00K
-66.0%
YoY
|
$50.00K
-71.75%
YoY
|
$40.00K
-70.59%
YoY
|
$176.0K
-5.88%
YoY
|
$150.0K
12.78%
YoY
|
$177.0K
-63.58%
YoY
|
$136.0K
-81.52%
YoY
|
$187.0K
-80.02%
YoY
|
$133.0K
-76.16%
YoY
|
$486.0K
-41.02%
YoY
|
$736.0K
19.48%
YoY
|
$936.0K
5.29%
YoY
|
$558.0K
-4.62%
YoY
|
$824.0K
-0.36%
YoY
|
$616.0K
-12.75%
YoY
|
$889.0K
33.08%
YoY
|
$585.0K
-33.75%
YoY
|
$827.0K
35.35%
YoY
|
$706.0K
13.32%
YoY
|
| Gross Profit |
$2.060M
-34.85%
YoY
|
$1.815M
-43.79%
YoY
|
$2.802M
-22.1%
YoY
|
$2.153M
-28.26%
YoY
|
$3.162M
30.88%
YoY
|
$3.229M
-11.75%
YoY
|
$3.597M
1.9%
YoY
|
$3.001M
-2.37%
YoY
|
$2.416M
-11.92%
YoY
|
$3.659M
40.89%
YoY
|
$3.530M
76.94%
YoY
|
$3.074M
43.91%
YoY
|
$2.743M
18.54%
YoY
|
$2.597M
-3.35%
YoY
|
$1.995M
-32.62%
YoY
|
$2.136M
-6.03%
YoY
|
$2.314M
4.75%
YoY
|
$2.687M
-6.28%
YoY
|
$2.961M
6.66%
YoY
|
$2.273M
-10.37%
YoY
|
| Selling, General & Admin |
$837.0K
-73.56%
YoY
|
$948.0K
-5.39%
YoY
|
$1.043M
-8.75%
YoY
|
$1.032M
-18.29%
YoY
|
$3.166M
133.65%
YoY
|
$1.002M
-13.17%
YoY
|
$1.143M
-23.44%
YoY
|
$1.263M
-11.55%
YoY
|
$1.355M
-10.91%
YoY
|
$1.154M
-5.41%
YoY
|
$1.493M
12.76%
YoY
|
$1.428M
-15.35%
YoY
|
$1.521M
-0.72%
YoY
|
$1.220M
-8.55%
YoY
|
$1.324M
-12.66%
YoY
|
$1.687M
23.5%
YoY
|
$1.532M
-60.7%
YoY
|
$1.334M
-6.19%
YoY
|
$1.516M
-3.01%
YoY
|
$1.366M
-28.44%
YoY
|
| Research & Development |
$660.0K
-0.6%
YoY
|
$607.0K
2.02%
YoY
|
$631.0K
13.08%
YoY
|
$675.0K
10.66%
YoY
|
$664.0K
11.04%
YoY
|
$595.0K
-10.39%
YoY
|
$558.0K
-17.82%
YoY
|
$610.0K
-3.63%
YoY
|
$598.0K
2.22%
YoY
|
$664.0K
14.29%
YoY
|
$679.0K
29.09%
YoY
|
$633.0K
47.9%
YoY
|
$585.0K
9.76%
YoY
|
$581.0K
-9.78%
YoY
|
$526.0K
-2.77%
YoY
|
$428.0K
-13.71%
YoY
|
$533.0K
-32.53%
YoY
|
$644.0K
-19.9%
YoY
|
$541.0K
-35.75%
YoY
|
$496.0K
-45.01%
YoY
|
| Depreciation & Amortization |
$71.00K
5.97%
YoY
|
$70.00K
-55.97%
YoY
|
$73.00K
-54.09%
YoY
|
$71.00K
-122.54%
YoY
|
$67.00K
-57.86%
YoY
|
$159.0K
1887.5%
YoY
|
$159.0K
-34.3%
YoY
|
-$315.0K
-241.26%
YoY
|
$159.0K
-81.32%
YoY
|
$8.000K
-98.72%
YoY
|
$242.0K
-46.22%
YoY
|
$223.0K
355.1%
YoY
|
$851.0K
259.07%
YoY
|
$626.0K
173.36%
YoY
|
$450.0K
91.49%
YoY
|
$49.00K
22.5%
YoY
|
$237.0K
0.85%
YoY
|
$229.0K
-6.53%
YoY
|
$235.0K
-8.2%
YoY
|
$40.00K
-20.0%
YoY
|
| Operating Expenses |
$1.497M
-10.25%
YoY
|
$1.555M
-2.63%
YoY
|
$1.674M
-1.59%
YoY
|
$1.707M
-8.86%
YoY
|
$1.668M
-14.59%
YoY
|
$1.597M
-12.16%
YoY
|
$1.701M
-21.69%
YoY
|
$1.873M
-9.12%
YoY
|
$1.953M
-7.26%
YoY
|
$1.818M
0.94%
YoY
|
$2.172M
17.41%
YoY
|
$2.061M
-2.55%
YoY
|
$2.106M
1.99%
YoY
|
$1.801M
-8.95%
YoY
|
$1.850M
-10.06%
YoY
|
$2.115M
13.59%
YoY
|
$2.065M
-11.68%
YoY
|
$1.978M
-11.14%
YoY
|
$2.057M
-14.47%
YoY
|
$1.862M
-33.76%
YoY
|
| Operating Profit |
$563.0K
-62.32%
YoY
|
$260.0K
-84.07%
YoY
|
$1.128M
-40.51%
YoY
|
$446.0K
-60.46%
YoY
|
$1.494M
222.68%
YoY
|
$1.632M
-11.35%
YoY
|
$1.896M
39.62%
YoY
|
$1.128M
11.35%
YoY
|
$463.0K
-27.32%
YoY
|
$1.841M
131.28%
YoY
|
$1.358M
836.55%
YoY
|
$1.013M
4723.81%
YoY
|
$637.0K
155.82%
YoY
|
$796.0K
12.27%
YoY
|
$145.0K
-83.96%
YoY
|
$21.00K
-94.89%
YoY
|
$249.0K
-293.02%
YoY
|
$709.0K
10.61%
YoY
|
$904.0K
143.67%
YoY
|
$411.0K
-249.45%
YoY
|
| Interest Expense |
$7.000K
-80.0%
YoY
|
$8.000K
-50.0%
YoY
|
-$8.000K
-117.39%
YoY
|
$4.000K
-118.18%
YoY
|
$35.00K
-78.26%
YoY
|
$16.00K
-70.91%
YoY
|
$46.00K
-20.69%
YoY
|
-$22.00K
-161.11%
YoY
|
$161.0K
600.0%
YoY
|
$55.00K
-650.0%
YoY
|
$58.00K
-220.83%
YoY
|
$36.00K
-376.92%
YoY
|
$23.00K
N/A
|
-$10.00K
N/A
|
-$48.00K
N/A
|
-$13.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$12.00K
-14.29%
YoY
|
$9.000K
0.0%
YoY
|
-$5.000K
-145.45%
YoY
|
$9.000K
0.0%
YoY
|
$14.00K
-73.58%
YoY
|
$9.000K
0.0%
YoY
|
$11.00K
22.22%
YoY
|
$9.000K
28.57%
YoY
|
$53.00K
307.69%
YoY
|
$9.000K
-10.0%
YoY
|
$9.000K
-10.0%
YoY
|
$7.000K
-36.36%
YoY
|
$13.00K
550.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$11.00K
-98.81%
YoY
|
$2.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$925.0K
N/A
|
| Pretax Income |
$582.0K
-62.28%
YoY
|
-$284.0K
-117.14%
YoY
|
$1.115M
-42.91%
YoY
|
$459.0K
-58.83%
YoY
|
$1.543M
127.92%
YoY
|
$1.657M
-13.02%
YoY
|
$1.953M
37.05%
YoY
|
$1.115M
5.59%
YoY
|
$677.0K
0.59%
YoY
|
$1.905M
139.32%
YoY
|
$1.425M
1231.78%
YoY
|
$1.056M
5457.89%
YoY
|
$673.0K
168.13%
YoY
|
$796.0K
12.27%
YoY
|
$107.0K
-88.16%
YoY
|
$19.00K
-98.58%
YoY
|
$251.0K
-284.56%
YoY
|
$709.0K
10.61%
YoY
|
$904.0K
143.67%
YoY
|
$1.336M
-585.82%
YoY
|
| Income Tax |
$111.0K
-85.79%
YoY
|
-$75.00K
-123.58%
YoY
|
$344.0K
-15.27%
YoY
|
$98.00K
-62.74%
YoY
|
$781.0K
-278.72%
YoY
|
$318.0K
-27.23%
YoY
|
$406.0K
41.46%
YoY
|
$263.0K
16.89%
YoY
|
-$437.0K
-313.17%
YoY
|
$437.0K
187.5%
YoY
|
$287.0K
769.7%
YoY
|
$225.0K
11150.0%
YoY
|
$205.0K
-54.65%
YoY
|
$152.0K
58.33%
YoY
|
$33.00K
-78.29%
YoY
|
$2.000K
-99.02%
YoY
|
$452.0K
-190.22%
YoY
|
$96.00K
-633.33%
YoY
|
$152.0K
-31.22%
YoY
|
$205.0K
-225.0%
YoY
|
| Net Earnings |
$471.0K
-38.19%
YoY
|
-$209.0K
-115.61%
YoY
|
$771.0K
-50.16%
YoY
|
$361.0K
-57.63%
YoY
|
$762.0K
-31.29%
YoY
|
$1.339M
-62.25%
YoY
|
$1.547M
35.94%
YoY
|
$852.0K
2.53%
YoY
|
$1.109M
136.97%
YoY
|
$3.547M
450.78%
YoY
|
$1.138M
1437.84%
YoY
|
$831.0K
4788.24%
YoY
|
$468.0K
-332.84%
YoY
|
$644.0K
5.06%
YoY
|
$74.00K
-90.16%
YoY
|
$17.00K
-98.5%
YoY
|
-$201.0K
-155.07%
YoY
|
$613.0K
-6.98%
YoY
|
$752.0K
401.33%
YoY
|
$1.131M
-1118.92%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.12
9.09%
YoY
|
$0.01
-92.86%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.11
-8.33%
YoY
|
$0.14
366.67%
YoY
|
$0.21
-1150.0%
YoY
|
| Diluted Earnings Per Share |
$0.09
-35.97%
YoY
|
-$0.04
-114.3%
YoY
|
$0.14
-49.35%
YoY
|
$0.07
-57.24%
YoY
|
$0.14
-32.12%
YoY
|
$0.25
-62.31%
YoY
|
$0.28
34.92%
YoY
|
$0.16
2.28%
YoY
|
$0.20
136.47%
YoY
|
$0.65
441.67%
YoY
|
$0.21
2002.7%
YoY
|
$0.15
N/A
|
$0.09
-100.0%
YoY
|
$0.12
9.09%
YoY
|
$0.01
-92.86%
YoY
|
$0.00
-100.0%
YoY
|
-$37.54K
-154.99%
YoY
|
$0.11
-8.33%
YoY
|
$0.14
366.67%
YoY
|
$0.21
-1150.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
5.408M shares
0.66%
YoY
|
5.399M shares
0.93%
YoY
|
5.381K shares
0.75%
YoY
|
5.362K shares
0.75%
YoY
|
5.372M shares
0.48%
YoY
|
5.349M shares
0.81%
YoY
|
5.341K shares
-99.9%
YoY
|
5.322K shares
1.04%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
5.395K shares
-99.9%
YoY
|
5.387K shares
0.69%
YoY
|
5.377K shares
0.66%
YoY
|
N/A
|
5.361M shares
100841.44%
YoY
|
5.350K shares
-99.9%
YoY
|
5.342K shares
1.42%
YoY
|
Loading...