|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.156M
-25.68%
YoY
|
$3.382M
-27.57%
YoY
|
$3.044M
-38.11%
YoY
|
$3.802M
-33.63%
YoY
|
$4.246M
-36.23%
YoY
|
$4.670M
-35.75%
YoY
|
$4.918M
-39.21%
YoY
|
$5.729M
-36.89%
YoY
|
$6.658M
-34.53%
YoY
|
$7.268M
-36.05%
YoY
|
$8.090M
-34.66%
YoY
|
$9.077M
-34.89%
YoY
|
$10.17M
301.25%
YoY
|
$11.37M
229.66%
YoY
|
$12.38M
609.12%
YoY
|
$13.94M
463.66%
YoY
|
$2.535M
177.86%
YoY
|
$3.448M
151.65%
YoY
|
$1.746M
1.52%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.268M
N/A
|
$8.090M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
$2.371M
-8.37%
YoY
|
$2.150M
-27.37%
YoY
|
$2.032M
-41.71%
YoY
|
$2.626M
-36.51%
YoY
|
$2.587M
-49.42%
YoY
|
$2.960M
-45.71%
YoY
|
$3.486M
N/A
|
$4.136M
-43.91%
YoY
|
$5.115M
-36.36%
YoY
|
$5.453M
-45.86%
YoY
|
N/A
|
$7.374M
-40.62%
YoY
|
$8.037M
518.25%
YoY
|
$10.07M
337.85%
YoY
|
$11.04M
1004.06%
YoY
|
$12.42M
676.09%
YoY
|
$1.300M
N/A
|
$2.300M
N/A
|
$1.000M
N/A
|
| Other Short-Term Assets |
$1.563M
36.35%
YoY
|
$1.498M
37.45%
YoY
|
$1.374M
22.93%
YoY
|
$1.244M
13.23%
YoY
|
$1.147M
10.79%
YoY
|
$1.090M
9.6%
YoY
|
$1.118M
8.05%
YoY
|
$1.098M
10.54%
YoY
|
$1.035M
5.64%
YoY
|
$994.6K
3.22%
YoY
|
$1.035M
5.57%
YoY
|
$993.7K
12.47%
YoY
|
$979.6K
-2.8%
YoY
|
$963.5K
-9.94%
YoY
|
$980.2K
-7.21%
YoY
|
$883.6K
-5.8%
YoY
|
$1.008M
-38.43%
YoY
|
$1.070M
-56.68%
YoY
|
$1.056M
-65.59%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$239.3K
-38.63%
YoY
|
$113.5K
N/A
|
$623.6K
N/A
|
$208.1K
N/A
|
$389.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.958M
-14.25%
YoY
|
$4.994M
-14.93%
YoY
|
$5.042M
-18.03%
YoY
|
$5.254M
-25.16%
YoY
|
$5.782M
-26.73%
YoY
|
$5.870M
-30.37%
YoY
|
$6.151M
-33.36%
YoY
|
$7.020M
-31.52%
YoY
|
$7.892M
-29.8%
YoY
|
$8.431M
-32.53%
YoY
|
$9.230M
-31.83%
YoY
|
$10.25M
-31.48%
YoY
|
$11.24M
206.7%
YoY
|
$12.50M
168.83%
YoY
|
$13.54M
362.62%
YoY
|
$14.96M
322.02%
YoY
|
$3.665M
38.36%
YoY
|
$4.648M
17.38%
YoY
|
$2.927M
-40.02%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.823M
-1.57%
YoY
|
$6.851M
-90.32%
YoY
|
$6.878M
-90.28%
YoY
|
$6.906M
-90.2%
YoY
|
$6.932M
-90.12%
YoY
|
$70.74M
-8.59%
YoY
|
$70.78M
-7.94%
YoY
|
$70.45M
-7.72%
YoY
|
$70.16M
-7.67%
YoY
|
$77.39M
3.26%
YoY
|
$76.89M
3.62%
YoY
|
$76.35M
3.97%
YoY
|
$75.99M
4.41%
YoY
|
$74.95M
3.75%
YoY
|
$74.20M
2.92%
YoY
|
$73.43M
1.74%
YoY
|
$72.78M
1.92%
YoY
|
$72.24M
1.26%
YoY
|
$72.09M
2.1%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$6.823M
-1.57%
YoY
|
$6.851M
-90.32%
YoY
|
$6.878M
-90.28%
YoY
|
$6.906M
-90.2%
YoY
|
$6.932M
-90.12%
YoY
|
$70.75M
-8.58%
YoY
|
$70.78M
-7.94%
YoY
|
$70.45M
-7.72%
YoY
|
$70.16M
-7.67%
YoY
|
$77.39M
3.26%
YoY
|
$76.89M
3.62%
YoY
|
$76.35M
3.97%
YoY
|
$75.99M
4.41%
YoY
|
$74.95M
3.75%
YoY
|
$74.20M
2.92%
YoY
|
$73.43M
1.74%
YoY
|
$72.78M
1.92%
YoY
|
$72.24M
1.26%
YoY
|
$72.09M
2.1%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.958M
-14.25%
YoY
|
$4.994M
-14.93%
YoY
|
$5.042M
-18.03%
YoY
|
$5.254M
-25.16%
YoY
|
$5.782M
-26.73%
YoY
|
$5.870M
-30.37%
YoY
|
$6.151M
-33.36%
YoY
|
$7.020M
-31.52%
YoY
|
$7.892M
-29.8%
YoY
|
$8.431M
-32.53%
YoY
|
$9.230M
-31.83%
YoY
|
$10.25M
-31.48%
YoY
|
$11.24M
206.7%
YoY
|
$12.50M
168.83%
YoY
|
$13.54M
362.62%
YoY
|
$14.96M
322.02%
YoY
|
$3.665M
38.36%
YoY
|
$4.648M
17.38%
YoY
|
$2.927M
-40.02%
YoY
|
| Total Long-Term Assets |
$6.823M
|
$6.851M
|
$6.878M
|
$6.906M
|
$6.932M
|
$70.75M
|
$70.78M
|
$70.45M
|
$70.16M
|
$77.39M
|
$76.89M
|
$76.35M
|
$75.99M
|
$74.95M
|
$74.20M
|
$73.43M
|
$72.78M
|
$72.24M
|
$72.09M
|
| Total Assets |
$11.78M
-7.34%
YoY
|
$11.84M
-84.54%
YoY
|
$11.92M
-84.51%
YoY
|
$12.16M
-84.3%
YoY
|
$12.71M
-83.71%
YoY
|
$76.62M
-10.72%
YoY
|
$76.93M
-10.66%
YoY
|
$77.47M
-10.54%
YoY
|
$78.05M
-10.53%
YoY
|
$85.82M
-1.86%
YoY
|
$86.12M
-1.85%
YoY
|
$86.60M
-2.03%
YoY
|
$87.23M
14.11%
YoY
|
$87.44M
13.73%
YoY
|
$87.74M
16.95%
YoY
|
$88.40M
16.74%
YoY
|
$76.45M
3.22%
YoY
|
$76.89M
2.11%
YoY
|
$75.02M
-0.62%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$424.5K
-50.13%
YoY
|
$464.9K
190.56%
YoY
|
$567.8K
138.25%
YoY
|
$563.6K
176.13%
YoY
|
$851.2K
149.97%
YoY
|
$160.0K
-29.61%
YoY
|
$238.3K
-52.82%
YoY
|
$204.1K
-57.19%
YoY
|
$340.5K
-32.98%
YoY
|
$227.3K
-48.87%
YoY
|
$505.1K
10.11%
YoY
|
$476.8K
-24.03%
YoY
|
$508.1K
13.52%
YoY
|
$444.5K
23.94%
YoY
|
$458.8K
48.01%
YoY
|
$627.6K
-20.92%
YoY
|
$447.6K
-42.54%
YoY
|
$358.7K
-61.01%
YoY
|
$309.9K
-60.77%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$114.0K
13.4%
YoY
|
$110.5K
10.5%
YoY
|
$107.1K
13.61%
YoY
|
$103.8K
13.73%
YoY
|
$100.5K
13.85%
YoY
|
$100.0K
17.08%
YoY
|
$94.27K
14.13%
YoY
|
$91.25K
14.28%
YoY
|
$88.30K
6.8%
YoY
|
$85.41K
20.77%
YoY
|
$82.60K
-21.22%
YoY
|
$79.85K
-42.21%
YoY
|
$82.68K
-38.73%
YoY
|
$70.72K
-46.34%
YoY
|
$104.9K
-18.54%
YoY
|
$138.2K
9.92%
YoY
|
$135.0K
10.66%
YoY
|
$131.8K
9.83%
YoY
|
$128.7K
17.01%
YoY
|
| Total Short-Term Liabilities |
$538.5K
-43.42%
YoY
|
$575.4K
121.31%
YoY
|
$674.9K
102.92%
YoY
|
$667.4K
125.96%
YoY
|
$951.7K
121.94%
YoY
|
$260.0K
-16.86%
YoY
|
$332.6K
-43.41%
YoY
|
$295.4K
-46.94%
YoY
|
$428.8K
-27.41%
YoY
|
$312.7K
-39.31%
YoY
|
$587.7K
4.28%
YoY
|
$556.7K
-27.31%
YoY
|
$590.8K
1.42%
YoY
|
$515.3K
5.05%
YoY
|
$563.6K
28.49%
YoY
|
$765.8K
-16.7%
YoY
|
$582.5K
-35.33%
YoY
|
$490.5K
-52.84%
YoY
|
$438.7K
-51.26%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$8.291M
78.36%
YoY
|
$5.728M
23.71%
YoY
|
$5.680M
28.25%
YoY
|
$4.745M
7.6%
YoY
|
$4.649M
7.94%
YoY
|
$4.630M
8.96%
YoY
|
$4.429M
12.82%
YoY
|
$4.410M
18.15%
YoY
|
$4.307M
16.6%
YoY
|
$4.249M
35.37%
YoY
|
$3.926M
32.84%
YoY
|
$3.733M
28.64%
YoY
|
$3.693M
28.31%
YoY
|
$3.139M
6.33%
YoY
|
$2.955M
0.08%
YoY
|
$2.901M
-3.5%
YoY
|
$2.879M
6.14%
YoY
|
$2.952M
9.34%
YoY
|
$2.953M
12.71%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$1.281M
653.76%
YoY
|
$1.171M
419.04%
YoY
|
$571.2K
79.94%
YoY
|
$108.8K
-73.38%
YoY
|
$170.0K
-54.02%
YoY
|
$225.5K
-61.5%
YoY
|
$317.5K
-72.89%
YoY
|
$408.9K
-59.71%
YoY
|
$369.7K
23.19%
YoY
|
$585.7K
87.95%
YoY
|
$1.171M
269.21%
YoY
|
$1.015M
170.34%
YoY
|
$300.1K
-38.26%
YoY
|
$311.7K
-36.02%
YoY
|
$317.2K
-33.65%
YoY
|
$375.4K
-12.89%
YoY
|
$486.1K
15.74%
YoY
|
$487.1K
18.81%
YoY
|
| Total Long-Term Liabilities |
$8.291M
74.28%
YoY
|
$7.009M
46.02%
YoY
|
$6.851M
47.19%
YoY
|
$5.316M
12.46%
YoY
|
$4.757M
0.89%
YoY
|
$4.800M
3.92%
YoY
|
$4.655M
3.17%
YoY
|
$4.728M
-3.59%
YoY
|
$4.716M
0.15%
YoY
|
$4.619M
34.31%
YoY
|
$4.511M
38.09%
YoY
|
$4.904M
52.35%
YoY
|
$4.708M
44.7%
YoY
|
$3.439M
0.02%
YoY
|
$3.267M
-5.04%
YoY
|
$3.219M
-7.63%
YoY
|
$3.254M
3.53%
YoY
|
$3.438M
10.2%
YoY
|
$3.440M
13.54%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$538.5K
-43.42%
YoY
|
$575.4K
121.31%
YoY
|
$674.9K
102.92%
YoY
|
$667.4K
125.96%
YoY
|
$951.7K
121.94%
YoY
|
$260.0K
-16.86%
YoY
|
$332.6K
-43.41%
YoY
|
$295.4K
-46.94%
YoY
|
$428.8K
-27.41%
YoY
|
$312.7K
-39.31%
YoY
|
$587.7K
4.28%
YoY
|
$556.7K
-27.31%
YoY
|
$590.8K
1.42%
YoY
|
$515.3K
5.05%
YoY
|
$563.6K
28.49%
YoY
|
$765.8K
-16.7%
YoY
|
$582.5K
-35.33%
YoY
|
$490.5K
-52.84%
YoY
|
$438.7K
-51.26%
YoY
|
| Total Long-Term Liabilities |
$8.291M
74.28%
YoY
|
$7.009M
46.02%
YoY
|
$6.851M
47.19%
YoY
|
$5.316M
12.46%
YoY
|
$4.757M
0.89%
YoY
|
$4.800M
3.92%
YoY
|
$4.655M
3.17%
YoY
|
$4.728M
-3.59%
YoY
|
$4.716M
0.15%
YoY
|
$4.619M
34.31%
YoY
|
$4.511M
38.09%
YoY
|
$4.904M
52.35%
YoY
|
$4.708M
44.7%
YoY
|
$3.439M
0.02%
YoY
|
$3.267M
-5.04%
YoY
|
$3.219M
-7.63%
YoY
|
$3.254M
3.53%
YoY
|
$3.438M
10.2%
YoY
|
$3.440M
13.54%
YoY
|
| Total Liabilities |
$8.830M
54.66%
YoY
|
$7.585M
-6.94%
YoY
|
$7.526M
-6.83%
YoY
|
$5.984M
-26.25%
YoY
|
$5.709M
-30.67%
YoY
|
$8.150M
21.99%
YoY
|
$8.077M
17.95%
YoY
|
$8.113M
12.54%
YoY
|
$8.235M
16.83%
YoY
|
$6.681M
23.96%
YoY
|
$6.848M
30.06%
YoY
|
$7.209M
33.03%
YoY
|
$7.048M
33.71%
YoY
|
$5.389M
0.48%
YoY
|
$5.265M
-0.91%
YoY
|
$5.419M
-7.19%
YoY
|
$5.271M
-3.79%
YoY
|
$5.364M
-4.22%
YoY
|
$5.314M
-1.05%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.952M
-57.87%
YoY
|
$4.260M
-93.78%
YoY
|
$4.394M
-93.62%
YoY
|
$6.176M
-91.1%
YoY
|
$7.006M
-89.97%
YoY
|
$68.47M
-13.48%
YoY
|
$68.86M
-13.14%
YoY
|
$69.36M
-12.64%
YoY
|
$69.82M
-12.93%
YoY
|
$79.14M
-3.55%
YoY
|
$79.27M
-3.88%
YoY
|
$79.39M
-4.32%
YoY
|
$80.18M
12.65%
YoY
|
$82.06M
14.72%
YoY
|
$82.47M
18.31%
YoY
|
$82.98M
18.73%
YoY
|
$71.18M
3.78%
YoY
|
$71.53M
2.62%
YoY
|
$69.71M
-0.59%
YoY
|
| Total Liabilities & Shareholders Equity |
$11.78M
-7.34%
YoY
|
$11.84M
-84.54%
YoY
|
$11.92M
-84.51%
YoY
|
$12.16M
-84.3%
YoY
|
$12.71M
-83.71%
YoY
|
$76.62M
-10.72%
YoY
|
$76.93M
-10.66%
YoY
|
$77.47M
-10.54%
YoY
|
$78.05M
-10.53%
YoY
|
$85.82M
-1.86%
YoY
|
$86.12M
-1.85%
YoY
|
$86.60M
-2.03%
YoY
|
$87.23M
14.11%
YoY
|
$87.44M
13.73%
YoY
|
$87.74M
16.95%
YoY
|
$88.40M
16.74%
YoY
|
$76.45M
3.22%
YoY
|
$76.89M
2.11%
YoY
|
$75.02M
-0.62%
YoY
|
Loading...