|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation expense | |||||
| Accretion of financing costs | |||||
| Amortization of right-of-use asset | |||||
| Unrealized loss on investment | |||||
| Loss on impairment | |||||
| Impairment charge on held-for-sale assets | |||||
| Credit loss on receivable pursuant to share purchase agreement (Tysadco) | |||||
| Write-down of inventory to net realizable value | |||||
| Other non-cash expenses | |||||
| Stock-based compensation | |||||
| Shares issued for professional services | |||||
| Change in fair value of derivative liability | |||||
| Change in fair value of conversion option | |||||
| Change in fair value of liability-classified equity-linked contracts | |||||
| Loss on debt extinguishment | |||||
| Loss on private placement | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and deposits | |||||
| Grant receivables | |||||
| Prepaid expenses and other | |||||
| Other receivables | |||||
| Accounts payable and accrued liabilities | |||||
| Operating lease liability | |||||
| Net Cash Used in Operating Activities | |||||
| Cash Flows From Investing Activities: | |||||
| Purchase of mining properties | |||||
| Net Cash Used in Investing Activities | |||||
| Cash Flows From Financing Activities: | |||||
| Proceeds from exercise of share purchase warrants | |||||
| Proceeds from employee stock purchase plan | |||||
| Proceeds from share purchase agreements | |||||
| Payment of issuance costs of common shares through At-The-Market Offering | |||||
| Proceeds from issuance of common shares through At-The-Market Offering | |||||
| Payment of issuance costs of common shares through At-The-Market Offering | |||||
| Proceeds from subscription agreements | |||||
| Proceeds from registered direct offerings | |||||
| Payment of issuance costs, registered direct offerings | |||||
| Principal paid on notes payable | |||||
| Proceeds from notes payable, net of issuance costs | |||||
| Proceeds from share purchase agreements, net of issuance costs | |||||
| Net Cash Provided by Financing Activities | |||||
| Increase in Cash, Cash Equivalents and Restricted Cash | |||||
| Cash, Cash Equivalents and Restricted Cash – Beginning of Period | |||||
| Cash, Cash Equivalents and Restricted Cash – End of Period | |||||
Loading...