|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$46.76M
-10.93%
YoY
|
-$52.50M
146.05%
YoY
|
-$21.34M
-36.3%
YoY
|
-$33.50M
-19.78%
YoY
|
-$41.76M
213.55%
YoY
|
| Depreciation, Depletion And Amortization |
$5.000M
194.12%
YoY
|
$1.700M
1658.36%
YoY
|
$96.68K
104.56%
YoY
|
$47.26K
222.17%
YoY
|
$14.67K
N/A
|
| Cash From Operating Activities |
-$28.90M
73.05%
YoY
|
-$16.70M
24.63%
YoY
|
-$13.40M
31.37%
YoY
|
-$10.20M
31.5%
YoY
|
-$7.756M
156.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.549M
-79.92%
YoY
|
$12.69M
87.66%
YoY
|
$6.762M
-47.48%
YoY
|
$12.87M
-281.75%
YoY
|
-$7.083M
181521.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$279.9K
-98.72%
YoY
|
-$21.88M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.548M
-80.35%
YoY
|
-$12.97M
-64.68%
YoY
|
-$36.72M
143.44%
YoY
|
-$15.08M
112.93%
YoY
|
-$7.083M
181521.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
N/A
|
$125.7K
N/A
|
N/A
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.58M
N/A
|
$0.00
-100.0%
YoY
|
$13.86M
-64.56%
YoY
|
$39.10M
45.83%
YoY
|
$26.81M
931.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$36.94M
7.43%
YoY
|
$34.39M
46.85%
YoY
|
$23.42M
-43.45%
YoY
|
$41.41M
54.19%
YoY
|
$26.85M
598.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.90M
73.05%
YoY
|
-$16.70M
24.63%
YoY
|
-$13.40M
31.37%
YoY
|
-$10.20M
31.5%
YoY
|
-$7.756M
156.96%
YoY
|
| Cash From Investing Activities |
-$2.548M
-80.35%
YoY
|
-$12.97M
-64.68%
YoY
|
-$36.72M
143.44%
YoY
|
-$15.08M
112.93%
YoY
|
-$7.083M
181521.79%
YoY
|
| Cash From Financing Activities |
$36.94M
7.43%
YoY
|
$34.39M
46.85%
YoY
|
$23.42M
-43.45%
YoY
|
$41.41M
54.19%
YoY
|
$26.85M
598.4%
YoY
|
| Net Change In Cash |
$5.473M
16.89%
YoY
|
$4.682M
-117.55%
YoY
|
-$26.67M
-265.18%
YoY
|
$16.15M
34.4%
YoY
|
$12.01M
1360.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.90M
73.05%
YoY
|
-$16.70M
24.63%
YoY
|
-$13.40M
31.37%
YoY
|
-$10.20M
31.5%
YoY
|
-$7.756M
156.96%
YoY
|
| Capital Expenditures |
$2.549M
-79.92%
YoY
|
$12.69M
87.66%
YoY
|
$6.762M
-47.48%
YoY
|
$12.87M
-281.75%
YoY
|
-$7.083M
181521.79%
YoY
|
| Free Cash Flow |
-$31.45M
7.01%
YoY
|
-$29.39M
45.77%
YoY
|
-$20.16M
-12.62%
YoY
|
-$23.07M
3327.56%
YoY
|
-$673.2K
-77.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.84M
194.33%
YoY
|
-$9.281M
-30.74%
YoY
|
-$10.30M
-11.93%
YoY
|
-$10.17M
-56.6%
YoY
|
-$11.50M
15.02%
YoY
|
-$13.40M
44.22%
YoY
|
-$11.69M
62.42%
YoY
|
-$23.44M
230.1%
YoY
|
-$9.995M
78.23%
YoY
|
-$9.291M
49.94%
YoY
|
-$7.200M
200.0%
YoY
|
-$7.100M
3.64%
YoY
|
-$5.608M
113.19%
YoY
|
-$6.197M
51.68%
YoY
|
-$2.400M
-87.98%
YoY
|
-$6.851M
22.91%
YoY
|
-$2.631M
-46.71%
YoY
|
-$4.085M
-85.43%
YoY
|
-$19.97M
533.83%
YoY
|
| Depreciation, Depletion And Amortization |
$1.532M
27.69%
YoY
|
$1.470M
22.49%
YoY
|
$1.300M
0.0%
YoY
|
$1.294M
-16.93%
YoY
|
$1.200M
2924.96%
YoY
|
$1.200M
2797.85%
YoY
|
$1.300M
3461.45%
YoY
|
$1.558M
5092.17%
YoY
|
$39.67K
30.24%
YoY
|
$41.41K
80.28%
YoY
|
$36.50K
180.48%
YoY
|
$30.00K
187.36%
YoY
|
$30.46K
145.45%
YoY
|
$22.97K
70.65%
YoY
|
$13.01K
18.85%
YoY
|
$10.44K
50.65%
YoY
|
$12.41K
388.58%
YoY
|
$13.46K
417.69%
YoY
|
$10.95K
321.15%
YoY
|
| Cash From Operating Activities |
-$2.700M
-73.74%
YoY
|
-$9.807M
35.01%
YoY
|
-$7.100M
26.79%
YoY
|
-$5.822M
35.21%
YoY
|
-$10.28M
105.18%
YoY
|
-$7.264M
173.2%
YoY
|
-$5.600M
16.67%
YoY
|
-$4.306M
68.85%
YoY
|
-$5.012M
45.29%
YoY
|
-$2.659M
-20.13%
YoY
|
-$4.800M
20.0%
YoY
|
-$2.550M
-12.58%
YoY
|
-$3.450M
17.33%
YoY
|
-$3.329M
93.19%
YoY
|
-$4.000M
53.96%
YoY
|
-$2.917M
15.93%
YoY
|
-$2.940M
16.23%
YoY
|
-$1.723M
5.11%
YoY
|
-$2.598M
142.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.538M
1434.92%
YoY
|
$1.480M
128.93%
YoY
|
$708.3K
-17.94%
YoY
|
$547.8K
-41.27%
YoY
|
$491.1K
-29.64%
YoY
|
$646.4K
-85.57%
YoY
|
$863.2K
-86.88%
YoY
|
$932.8K
-67.95%
YoY
|
$698.0K
-60.05%
YoY
|
$4.479M
-26.6%
YoY
|
$6.580M
8387.04%
YoY
|
$2.910M
-170.91%
YoY
|
$1.747M
-146.58%
YoY
|
$6.101M
-471.16%
YoY
|
$77.53K
-101.39%
YoY
|
-$4.104M
-23.42%
YoY
|
-$3.752M
361.89%
YoY
|
-$1.644M
80.63%
YoY
|
-$5.583M
267044.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$672.4K
-95.74%
YoY
|
$202.4K
-103.33%
YoY
|
$880.1K
N/A
|
-$690.0K
N/A
|
-$15.80M
N/A
|
-$6.082M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.538M
1434.92%
YoY
|
-$1.480M
128.93%
YoY
|
-$708.3K
-17.94%
YoY
|
-$547.8K
-65.87%
YoY
|
-$491.1K
-0.91%
YoY
|
-$646.4K
-82.04%
YoY
|
-$863.2K
-88.13%
YoY
|
-$1.605M
-91.42%
YoY
|
-$495.6K
-93.67%
YoY
|
-$3.598M
-41.02%
YoY
|
-$7.272M
78.35%
YoY
|
-$18.71M
355.89%
YoY
|
-$7.829M
108.69%
YoY
|
-$6.101M
271.16%
YoY
|
-$4.078M
-26.97%
YoY
|
-$4.104M
-23.42%
YoY
|
-$3.752M
361.89%
YoY
|
-$1.644M
80.63%
YoY
|
-$5.583M
267044.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$22.23M
222.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.883M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$600.0K
-2.43%
YoY
|
$0.00
N/A
|
$43.41M
3130.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$29.06M
27.65%
YoY
|
$26.30M
407.36%
YoY
|
$10.99M
58.94%
YoY
|
-$2.000M
-151.87%
YoY
|
$22.76M
167.07%
YoY
|
$5.183M
-65.65%
YoY
|
$6.918M
-37.11%
YoY
|
$3.856M
-68.94%
YoY
|
$8.524M
N/A
|
$15.09M
N/A
|
$11.00M
-3610.56%
YoY
|
$12.42M
2517.69%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$313.3K
-102.28%
YoY
|
$474.3K
-95.2%
YoY
|
$0.00
-100.0%
YoY
|
$41.25M
2584.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.700M
-73.74%
YoY
|
-$9.807M
35.01%
YoY
|
-$7.100M
26.79%
YoY
|
-$5.822M
35.21%
YoY
|
-$10.28M
105.18%
YoY
|
-$7.264M
173.2%
YoY
|
-$5.600M
16.67%
YoY
|
-$4.306M
68.85%
YoY
|
-$5.012M
45.29%
YoY
|
-$2.659M
-20.13%
YoY
|
-$4.800M
20.0%
YoY
|
-$2.550M
-12.58%
YoY
|
-$3.450M
17.33%
YoY
|
-$3.329M
93.19%
YoY
|
-$4.000M
53.96%
YoY
|
-$2.917M
15.93%
YoY
|
-$2.940M
16.23%
YoY
|
-$1.723M
5.11%
YoY
|
-$2.598M
142.43%
YoY
|
| Cash From Investing Activities |
-$7.538M
1434.92%
YoY
|
-$1.480M
128.93%
YoY
|
-$708.3K
-17.94%
YoY
|
-$547.8K
-65.87%
YoY
|
-$491.1K
-0.91%
YoY
|
-$646.4K
-82.04%
YoY
|
-$863.2K
-88.13%
YoY
|
-$1.605M
-91.42%
YoY
|
-$495.6K
-93.67%
YoY
|
-$3.598M
-41.02%
YoY
|
-$7.272M
78.35%
YoY
|
-$18.71M
355.89%
YoY
|
-$7.829M
108.69%
YoY
|
-$6.101M
271.16%
YoY
|
-$4.078M
-26.97%
YoY
|
-$4.104M
-23.42%
YoY
|
-$3.752M
361.89%
YoY
|
-$1.644M
80.63%
YoY
|
-$5.583M
267044.02%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$29.06M
27.65%
YoY
|
$26.30M
407.36%
YoY
|
$10.99M
58.94%
YoY
|
-$2.000M
-151.87%
YoY
|
$22.76M
167.07%
YoY
|
$5.183M
-65.65%
YoY
|
$6.918M
-37.11%
YoY
|
$3.856M
-68.94%
YoY
|
$8.524M
N/A
|
$15.09M
N/A
|
$11.00M
-3610.56%
YoY
|
$12.42M
2517.69%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$313.3K
-102.28%
YoY
|
$474.3K
-95.2%
YoY
|
$0.00
-100.0%
YoY
|
$41.25M
2584.93%
YoY
|
| Net Change In Cash |
-$2.700M
-78.86%
YoY
|
$17.77M
19.64%
YoY
|
$18.45M
-1596.51%
YoY
|
$4.625M
359.44%
YoY
|
-$12.77M
673.44%
YoY
|
$14.85M
555.37%
YoY
|
-$1.233M
-140.3%
YoY
|
$1.007M
-109.81%
YoY
|
-$1.652M
-245.22%
YoY
|
$2.267M
-124.04%
YoY
|
$3.059M
-137.69%
YoY
|
-$10.26M
39.89%
YoY
|
$1.137M
-118.29%
YoY
|
-$9.430M
180.08%
YoY
|
-$8.115M
-124.54%
YoY
|
-$7.334M
-224.43%
YoY
|
-$6.217M
-194.98%
YoY
|
-$3.367M
278.85%
YoY
|
$33.06M
7049.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.700M
-73.74%
YoY
|
-$9.807M
35.01%
YoY
|
-$7.100M
26.79%
YoY
|
-$5.822M
35.21%
YoY
|
-$10.28M
105.18%
YoY
|
-$7.264M
173.2%
YoY
|
-$5.600M
16.67%
YoY
|
-$4.306M
68.85%
YoY
|
-$5.012M
45.29%
YoY
|
-$2.659M
-20.13%
YoY
|
-$4.800M
20.0%
YoY
|
-$2.550M
-12.58%
YoY
|
-$3.450M
17.33%
YoY
|
-$3.329M
93.19%
YoY
|
-$4.000M
53.96%
YoY
|
-$2.917M
15.93%
YoY
|
-$2.940M
16.23%
YoY
|
-$1.723M
5.11%
YoY
|
-$2.598M
142.43%
YoY
|
| Capital Expenditures |
$7.538M
1434.92%
YoY
|
$1.480M
128.93%
YoY
|
$708.3K
-17.94%
YoY
|
$547.8K
-41.27%
YoY
|
$491.1K
-29.64%
YoY
|
$646.4K
-85.57%
YoY
|
$863.2K
-86.88%
YoY
|
$932.8K
-67.95%
YoY
|
$698.0K
-60.05%
YoY
|
$4.479M
-26.6%
YoY
|
$6.580M
8387.04%
YoY
|
$2.910M
-170.91%
YoY
|
$1.747M
-146.58%
YoY
|
$6.101M
-471.16%
YoY
|
$77.53K
-101.39%
YoY
|
-$4.104M
-23.42%
YoY
|
-$3.752M
361.89%
YoY
|
-$1.644M
80.63%
YoY
|
-$5.583M
267044.02%
YoY
|
| Free Cash Flow |
-$10.24M
-4.98%
YoY
|
-$11.29M
42.69%
YoY
|
-$7.808M
20.81%
YoY
|
-$6.370M
21.59%
YoY
|
-$10.77M
88.7%
YoY
|
-$7.910M
10.83%
YoY
|
-$6.463M
-43.21%
YoY
|
-$5.238M
-4.06%
YoY
|
-$5.710M
9.87%
YoY
|
-$7.137M
-24.31%
YoY
|
-$11.38M
179.09%
YoY
|
-$5.460M
-559.89%
YoY
|
-$5.197M
-740.49%
YoY
|
-$9.430M
11806.82%
YoY
|
-$4.078M
-236.59%
YoY
|
$1.187M
-58.24%
YoY
|
$811.4K
-147.25%
YoY
|
-$79.20K
-89.14%
YoY
|
$2.985M
-379.12%
YoY
|
Loading...