|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.226B
-1.22%
YoY
|
$4.278B
-12.03%
YoY
|
$4.863B
-58.91%
YoY
|
$11.84B
2.55%
YoY
|
$11.54B
150.04%
YoY
|
| Depreciation, Depletion And Amortization |
$762.0M
-0.26%
YoY
|
$764.0M
1.6%
YoY
|
$752.0M
-3.34%
YoY
|
$778.0M
-3.11%
YoY
|
$803.0M
20.57%
YoY
|
| Cash From Operating Activities |
$19.03B
1.19%
YoY
|
$18.81B
-17.66%
YoY
|
$22.84B
-8.44%
YoY
|
$24.94B
9.51%
YoY
|
$22.78B
29.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.214B
24.64%
YoY
|
$974.0M
25.35%
YoY
|
$777.0M
11.8%
YoY
|
$695.0M
-11.69%
YoY
|
$787.0M
-1.38%
YoY
|
| Acquisitions |
$204.0M
-98.83%
YoY
|
$17.49B
N/A
|
$0.00
-100.0%
YoY
|
$255.0M
-51.43%
YoY
|
$525.0M
-98.63%
YoY
|
| Other Investing Activities |
$29.00M
-115.34%
YoY
|
-$189.0M
1353.85%
YoY
|
-$13.00M
-98.32%
YoY
|
-$774.0M
111.48%
YoY
|
-$366.0M
-73.61%
YoY
|
| Cash From Investing Activities |
-$6.643B
-68.09%
YoY
|
-$20.82B
936.34%
YoY
|
-$2.009B
222.47%
YoY
|
-$623.0M
-73.42%
YoY
|
-$2.344B
-93.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$11.66B
5.73%
YoY
|
$11.03B
4.61%
YoY
|
$10.54B
4.94%
YoY
|
$10.04B
8.44%
YoY
|
$9.261B
20.02%
YoY
|
| Common Stock Issuance & Retirement, Net |
$980.0M
-42.62%
YoY
|
$1.708B
-13.39%
YoY
|
$1.972B
32.62%
YoY
|
$1.487B
59.21%
YoY
|
$934.0M
-4.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.72B
144.18%
YoY
|
-$5.211B
-69.74%
YoY
|
-$17.22B
-30.56%
YoY
|
-$24.80B
30.27%
YoY
|
-$19.04B
65.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.03B
1.19%
YoY
|
$18.81B
-17.66%
YoY
|
$22.84B
-8.44%
YoY
|
$24.94B
9.51%
YoY
|
$22.78B
29.5%
YoY
|
| Cash From Investing Activities |
-$6.643B
-68.09%
YoY
|
-$20.82B
936.34%
YoY
|
-$2.009B
222.47%
YoY
|
-$623.0M
-73.42%
YoY
|
-$2.344B
-93.76%
YoY
|
| Cash From Financing Activities |
-$12.72B
144.18%
YoY
|
-$5.211B
-69.74%
YoY
|
-$17.22B
-30.56%
YoY
|
-$24.80B
30.27%
YoY
|
-$19.04B
65.54%
YoY
|
| Net Change In Cash |
-$295.0M
-95.95%
YoY
|
-$7.290B
-301.77%
YoY
|
$3.613B
-762.94%
YoY
|
-$545.0M
-142.02%
YoY
|
$1.297B
-104.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.03B
1.19%
YoY
|
$18.81B
-17.66%
YoY
|
$22.84B
-8.44%
YoY
|
$24.94B
9.51%
YoY
|
$22.78B
29.5%
YoY
|
| Capital Expenditures |
$1.214B
24.64%
YoY
|
$974.0M
25.35%
YoY
|
$777.0M
11.8%
YoY
|
$695.0M
-11.69%
YoY
|
$787.0M
-1.38%
YoY
|
| Free Cash Flow |
$17.82B
-0.09%
YoY
|
$17.83B
-19.17%
YoY
|
$22.06B
-9.02%
YoY
|
$24.25B
10.27%
YoY
|
$21.99B
30.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$695.0M
-45.96%
YoY
|
$1.816B
-8354.55%
YoY
|
$186.0M
-88.08%
YoY
|
$938.0M
-31.53%
YoY
|
$1.286B
-6.06%
YoY
|
-$22.00M
-102.68%
YoY
|
$1.561B
-12.2%
YoY
|
$1.370B
-32.31%
YoY
|
$1.369B
472.8%
YoY
|
$822.0M
-66.76%
YoY
|
$1.778B
-54.98%
YoY
|
$2.024B
119.05%
YoY
|
$239.0M
-94.68%
YoY
|
$2.473B
-38.85%
YoY
|
$3.949B
24.22%
YoY
|
$924.0M
20.63%
YoY
|
$4.490B
26.37%
YoY
|
$4.044B
11133.33%
YoY
|
$3.179B
37.74%
YoY
|
| Depreciation, Depletion And Amortization |
$188.0M
3.87%
YoY
|
$1.987B
-5.47%
YoY
|
$192.0M
0.52%
YoY
|
$186.0M
1.09%
YoY
|
$181.0M
-1.09%
YoY
|
$2.102B
1.25%
YoY
|
$191.0M
-2.55%
YoY
|
$184.0M
-3.16%
YoY
|
$183.0M
2.23%
YoY
|
$2.076B
-3.76%
YoY
|
$196.0M
8.29%
YoY
|
$190.0M
-6.4%
YoY
|
$179.0M
-9.6%
YoY
|
$2.157B
8.99%
YoY
|
$181.0M
-18.83%
YoY
|
$203.0M
1.0%
YoY
|
$198.0M
-3.88%
YoY
|
$1.979B
-4.16%
YoY
|
$223.0M
27.43%
YoY
|
| Cash From Operating Activities |
$3.829B
134.19%
YoY
|
$5.218B
-25.96%
YoY
|
$7.024B
28.95%
YoY
|
$5.153B
126.9%
YoY
|
$1.635B
-59.53%
YoY
|
$7.048B
48.29%
YoY
|
$5.447B
-28.08%
YoY
|
$2.271B
-64.06%
YoY
|
$4.040B
-3.65%
YoY
|
$4.753B
-36.01%
YoY
|
$7.574B
-0.37%
YoY
|
$6.319B
26.25%
YoY
|
$4.193B
-14.57%
YoY
|
$7.428B
46.36%
YoY
|
$7.602B
-4.2%
YoY
|
$5.005B
2.35%
YoY
|
$4.908B
0.64%
YoY
|
$5.075B
4.55%
YoY
|
$7.935B
36.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$265.0M
12.77%
YoY
|
$329.0M
13.06%
YoY
|
$381.0M
53.01%
YoY
|
$269.0M
11.62%
YoY
|
$235.0M
21.76%
YoY
|
$291.0M
41.95%
YoY
|
$249.0M
13.7%
YoY
|
$241.0M
35.39%
YoY
|
$193.0M
10.29%
YoY
|
$205.0M
-3.76%
YoY
|
$219.0M
-223.73%
YoY
|
$178.0M
-224.48%
YoY
|
$175.0M
8.02%
YoY
|
$213.0M
-213.9%
YoY
|
-$177.0M
-18.43%
YoY
|
-$143.0M
-26.67%
YoY
|
$162.0M
-13.83%
YoY
|
-$187.0M
-32.97%
YoY
|
-$217.0M
0.0%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$204.0M
-97.78%
YoY
|
N/A
|
N/A
|
N/A
|
$9.199B
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$43.00M
-368.75%
YoY
|
-$1.134B
-28.36%
YoY
|
-$2.883B
-63.99%
YoY
|
-$912.0M
5.92%
YoY
|
-$16.00M
-366.67%
YoY
|
-$1.583B
166.05%
YoY
|
-$8.007B
5238.0%
YoY
|
-$861.0M
428.22%
YoY
|
$6.000M
-123.08%
YoY
|
-$595.0M
153.19%
YoY
|
-$150.0M
-110.25%
YoY
|
-$163.0M
-159.71%
YoY
|
-$26.00M
-83.12%
YoY
|
-$235.0M
-75.47%
YoY
|
$1.463B
-467.59%
YoY
|
$273.0M
-680.85%
YoY
|
-$154.0M
214.29%
YoY
|
-$958.0M
175.29%
YoY
|
-$398.0M
-57.3%
YoY
|
| Cash From Investing Activities |
-$574.0M
-21.9%
YoY
|
-$1.463B
-21.93%
YoY
|
-$3.264B
-60.47%
YoY
|
-$1.181B
7.17%
YoY
|
-$735.0M
-92.33%
YoY
|
-$1.874B
134.25%
YoY
|
-$8.256B
2137.4%
YoY
|
-$1.102B
223.17%
YoY
|
-$9.588B
1821.44%
YoY
|
-$800.0M
78.57%
YoY
|
-$369.0M
-128.69%
YoY
|
-$341.0M
-362.31%
YoY
|
-$499.0M
-68.64%
YoY
|
-$448.0M
-60.87%
YoY
|
$1.286B
-309.11%
YoY
|
$130.0M
-153.72%
YoY
|
-$1.591B
365.2%
YoY
|
-$1.145B
82.62%
YoY
|
-$615.0M
-46.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.086B
5.5%
YoY
|
N/A
|
N/A
|
N/A
|
$2.925B
5.52%
YoY
|
N/A
|
N/A
|
N/A
|
$2.772B
4.17%
YoY
|
N/A
|
N/A
|
N/A
|
$2.661B
5.34%
YoY
|
N/A
|
N/A
|
N/A
|
$2.526B
8.79%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.489B
54.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$961.0M
-27.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.324B
-32.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.955B
32.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.470B
86.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$919.0M
-173.05%
YoY
|
-$4.166B
-39.28%
YoY
|
-$4.590B
49.41%
YoY
|
-$2.710B
-55.55%
YoY
|
-$1.258B
-111.63%
YoY
|
-$6.861B
54.21%
YoY
|
-$3.072B
15.45%
YoY
|
-$6.097B
55.54%
YoY
|
$10.82B
-274.73%
YoY
|
-$4.449B
-53.82%
YoY
|
-$2.661B
-51.78%
YoY
|
-$3.920B
46.32%
YoY
|
-$6.192B
-11.19%
YoY
|
-$9.634B
52.0%
YoY
|
-$5.518B
51.47%
YoY
|
-$2.679B
-54.47%
YoY
|
-$6.972B
119.66%
YoY
|
-$6.338B
71.53%
YoY
|
-$3.643B
29.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.829B
134.19%
YoY
|
$5.218B
-25.96%
YoY
|
$7.024B
28.95%
YoY
|
$5.153B
126.9%
YoY
|
$1.635B
-59.53%
YoY
|
$7.048B
48.29%
YoY
|
$5.447B
-28.08%
YoY
|
$2.271B
-64.06%
YoY
|
$4.040B
-3.65%
YoY
|
$4.753B
-36.01%
YoY
|
$7.574B
-0.37%
YoY
|
$6.319B
26.25%
YoY
|
$4.193B
-14.57%
YoY
|
$7.428B
46.36%
YoY
|
$7.602B
-4.2%
YoY
|
$5.005B
2.35%
YoY
|
$4.908B
0.64%
YoY
|
$5.075B
4.55%
YoY
|
$7.935B
36.11%
YoY
|
| Cash From Investing Activities |
-$574.0M
-21.9%
YoY
|
-$1.463B
-21.93%
YoY
|
-$3.264B
-60.47%
YoY
|
-$1.181B
7.17%
YoY
|
-$735.0M
-92.33%
YoY
|
-$1.874B
134.25%
YoY
|
-$8.256B
2137.4%
YoY
|
-$1.102B
223.17%
YoY
|
-$9.588B
1821.44%
YoY
|
-$800.0M
78.57%
YoY
|
-$369.0M
-128.69%
YoY
|
-$341.0M
-362.31%
YoY
|
-$499.0M
-68.64%
YoY
|
-$448.0M
-60.87%
YoY
|
$1.286B
-309.11%
YoY
|
$130.0M
-153.72%
YoY
|
-$1.591B
365.2%
YoY
|
-$1.145B
82.62%
YoY
|
-$615.0M
-46.48%
YoY
|
| Cash From Financing Activities |
$919.0M
-173.05%
YoY
|
-$4.166B
-39.28%
YoY
|
-$4.590B
49.41%
YoY
|
-$2.710B
-55.55%
YoY
|
-$1.258B
-111.63%
YoY
|
-$6.861B
54.21%
YoY
|
-$3.072B
15.45%
YoY
|
-$6.097B
55.54%
YoY
|
$10.82B
-274.73%
YoY
|
-$4.449B
-53.82%
YoY
|
-$2.661B
-51.78%
YoY
|
-$3.920B
46.32%
YoY
|
-$6.192B
-11.19%
YoY
|
-$9.634B
52.0%
YoY
|
-$5.518B
51.47%
YoY
|
-$2.679B
-54.47%
YoY
|
-$6.972B
119.66%
YoY
|
-$6.338B
71.53%
YoY
|
-$3.643B
29.46%
YoY
|
| Net Change In Cash |
$4.162B
-1292.55%
YoY
|
-$411.0M
-75.64%
YoY
|
-$830.0M
-85.89%
YoY
|
$1.262B
-125.61%
YoY
|
-$349.0M
-106.64%
YoY
|
-$1.687B
240.12%
YoY
|
-$5.881B
-229.42%
YoY
|
-$4.928B
-339.46%
YoY
|
$5.253B
-310.96%
YoY
|
-$496.0M
-81.31%
YoY
|
$4.544B
34.84%
YoY
|
$2.058B
-16.21%
YoY
|
-$2.490B
-31.74%
YoY
|
-$2.654B
10.22%
YoY
|
$3.370B
-8.35%
YoY
|
$2.456B
-298.71%
YoY
|
-$3.648B
-379.33%
YoY
|
-$2.408B
-552.63%
YoY
|
$3.677B
96.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.829B
134.19%
YoY
|
$5.218B
-25.96%
YoY
|
$7.024B
28.95%
YoY
|
$5.153B
126.9%
YoY
|
$1.635B
-59.53%
YoY
|
$7.048B
48.29%
YoY
|
$5.447B
-28.08%
YoY
|
$2.271B
-64.06%
YoY
|
$4.040B
-3.65%
YoY
|
$4.753B
-36.01%
YoY
|
$7.574B
-0.37%
YoY
|
$6.319B
26.25%
YoY
|
$4.193B
-14.57%
YoY
|
$7.428B
46.36%
YoY
|
$7.602B
-4.2%
YoY
|
$5.005B
2.35%
YoY
|
$4.908B
0.64%
YoY
|
$5.075B
4.55%
YoY
|
$7.935B
36.11%
YoY
|
| Capital Expenditures |
$265.0M
12.77%
YoY
|
$329.0M
13.06%
YoY
|
$381.0M
53.01%
YoY
|
$269.0M
11.62%
YoY
|
$235.0M
21.76%
YoY
|
$291.0M
41.95%
YoY
|
$249.0M
13.7%
YoY
|
$241.0M
35.39%
YoY
|
$193.0M
10.29%
YoY
|
$205.0M
-3.76%
YoY
|
$219.0M
-223.73%
YoY
|
$178.0M
-224.48%
YoY
|
$175.0M
8.02%
YoY
|
$213.0M
-213.9%
YoY
|
-$177.0M
-18.43%
YoY
|
-$143.0M
-26.67%
YoY
|
$162.0M
-13.83%
YoY
|
-$187.0M
-32.97%
YoY
|
-$217.0M
0.0%
YoY
|
| Free Cash Flow |
$3.564B
154.57%
YoY
|
$4.889B
-27.65%
YoY
|
$6.643B
27.8%
YoY
|
$4.884B
140.59%
YoY
|
$1.400B
-63.61%
YoY
|
$6.757B
48.57%
YoY
|
$5.198B
-29.33%
YoY
|
$2.030B
-66.94%
YoY
|
$3.847B
-4.26%
YoY
|
$4.548B
-36.96%
YoY
|
$7.355B
-5.45%
YoY
|
$6.141B
19.29%
YoY
|
$4.018B
-15.34%
YoY
|
$7.215B
37.12%
YoY
|
$7.779B
-4.58%
YoY
|
$5.148B
1.24%
YoY
|
$4.746B
1.22%
YoY
|
$5.262B
2.51%
YoY
|
$8.152B
34.81%
YoY
|
Loading...