|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$117.9K
144.1%
YoY
|
$55.50K
-51.82%
YoY
|
$190.0K
751.25%
YoY
|
$360.0K
695.76%
YoY
|
$48.30K
-25.55%
YoY
|
$115.2K
-54.55%
YoY
|
$22.32K
-94.36%
YoY
|
$45.24K
15.41%
YoY
|
$64.88K
-15.43%
YoY
|
$253.5K
-19.83%
YoY
|
$395.7K
-21.07%
YoY
|
$39.20K
-94.29%
YoY
|
$76.72K
32.32%
YoY
|
$316.2K
-50.38%
YoY
|
$501.3K
-61.15%
YoY
|
$686.9K
-38.83%
YoY
|
$57.98K
-90.77%
YoY
|
$637.1K
-51.65%
YoY
|
$1.290M
781.87%
YoY
|
$1.123M
435.62%
YoY
|
| Cash & Equivalents |
$117.9K
144.1%
YoY
|
$55.50K
N/A
|
N/A
|
$359.7K
695.09%
YoY
|
$48.30K
-25.55%
YoY
|
N/A
|
$22.32K
-94.36%
YoY
|
$45.24K
15.41%
YoY
|
$64.88K
-15.43%
YoY
|
$253.5K
-19.83%
YoY
|
$395.7K
-21.07%
YoY
|
$39.20K
-94.29%
YoY
|
$76.72K
32.32%
YoY
|
$316.2K
-50.38%
YoY
|
$501.3K
-61.15%
YoY
|
$686.9K
-38.83%
YoY
|
$57.98K
-90.77%
YoY
|
$637.1K
-51.65%
YoY
|
$1.290M
781.87%
YoY
|
$1.123M
435.62%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$15.60K
-28.77%
YoY
|
$9.900K
-31.25%
YoY
|
$10.00K
-6.1%
YoY
|
$10.00K
-49.62%
YoY
|
$21.90K
-24.64%
YoY
|
$14.40K
0.98%
YoY
|
$10.65K
-9.75%
YoY
|
$19.85K
-12.59%
YoY
|
$29.06K
-13.54%
YoY
|
$14.26K
-67.8%
YoY
|
$11.80K
13.03%
YoY
|
$22.71K
12.76%
YoY
|
$33.61K
12.6%
YoY
|
$44.29K
13.16%
YoY
|
$10.44K
18.77%
YoY
|
$20.14K
16.75%
YoY
|
$29.85K
16.06%
YoY
|
$39.14K
14.85%
YoY
|
$8.790K
-7.57%
YoY
|
$17.25K
44.59%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.200K
-57.33%
YoY
|
$500.00
-66.67%
YoY
|
$5.500K
864.91%
YoY
|
$11.30K
438.1%
YoY
|
$7.500K
33.69%
YoY
|
$1.500K
-51.61%
YoY
|
$570.00
-86.99%
YoY
|
$2.100K
100.0%
YoY
|
$5.610K
-9.95%
YoY
|
$3.100K
54.23%
YoY
|
$4.380K
30.75%
YoY
|
$1.050K
-92.38%
YoY
|
$6.230K
-57.62%
YoY
|
$2.010K
21.08%
YoY
|
$3.350K
142.75%
YoY
|
$13.78K
290.37%
YoY
|
$14.70K
-41.99%
YoY
|
$1.660K
-43.15%
YoY
|
$1.380K
-52.74%
YoY
|
$3.530K
249.5%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$136.7K
76.16%
YoY
|
$65.90K
-49.77%
YoY
|
$200.0K
496.48%
YoY
|
$380.0K
465.64%
YoY
|
$77.60K
-22.04%
YoY
|
$131.2K
-51.56%
YoY
|
$33.53K
-91.86%
YoY
|
$67.18K
6.7%
YoY
|
$99.54K
-14.6%
YoY
|
$270.9K
-25.27%
YoY
|
$411.8K
-20.05%
YoY
|
$62.96K
-91.27%
YoY
|
$116.6K
13.69%
YoY
|
$362.5K
-46.53%
YoY
|
$515.1K
-60.39%
YoY
|
$720.8K
-36.97%
YoY
|
$102.5K
-84.91%
YoY
|
$677.9K
-49.96%
YoY
|
$1.300M
719.22%
YoY
|
$1.144M
413.82%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.416M
10.48%
YoY
|
$1.327M
7.46%
YoY
|
$1.280M
39.95%
YoY
|
$1.280M
46.53%
YoY
|
$1.282M
46.7%
YoY
|
$1.235M
48.13%
YoY
|
$914.6K
14.86%
YoY
|
$873.5K
20.93%
YoY
|
$873.5K
35.99%
YoY
|
$833.5K
37.82%
YoY
|
$796.3K
39.55%
YoY
|
$722.3K
34.19%
YoY
|
$642.3K
29.47%
YoY
|
$604.8K
30.5%
YoY
|
$570.6K
14.04%
YoY
|
$538.3K
13.93%
YoY
|
$496.1K
14.83%
YoY
|
$463.4K
57.51%
YoY
|
$500.4K
70.06%
YoY
|
$472.5K
60.58%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$6.749M
-5.24%
YoY
|
$7.050M
5.08%
YoY
|
$6.690M
-3.63%
YoY
|
$6.720M
-4.63%
YoY
|
$7.123M
2.93%
YoY
|
$6.710M
-7.49%
YoY
|
$6.942M
-4.93%
YoY
|
$7.046M
47.4%
YoY
|
$6.920M
42.36%
YoY
|
$7.253M
47.7%
YoY
|
$7.302M
44.12%
YoY
|
$4.780M
-5.92%
YoY
|
$4.861M
-5.96%
YoY
|
$4.910M
7.82%
YoY
|
$5.067M
8.76%
YoY
|
$5.081M
-5.5%
YoY
|
$5.169M
-4.72%
YoY
|
$4.554M
-16.2%
YoY
|
$4.659M
-14.96%
YoY
|
$5.377M
-3.79%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$8.165M
-2.84%
YoY
|
$8.377M
5.45%
YoY
|
$7.970M
1.44%
YoY
|
$8.010M
1.14%
YoY
|
$8.404M
7.83%
YoY
|
$7.944M
-1.76%
YoY
|
$7.857M
-2.98%
YoY
|
$7.920M
43.93%
YoY
|
$7.794M
41.62%
YoY
|
$8.086M
46.61%
YoY
|
$8.098M
43.66%
YoY
|
$5.502M
-2.08%
YoY
|
$5.503M
-2.85%
YoY
|
$5.515M
9.92%
YoY
|
$5.637M
9.27%
YoY
|
$5.619M
-3.93%
YoY
|
$5.665M
-3.28%
YoY
|
$5.018M
-12.42%
YoY
|
$5.159M
-10.63%
YoY
|
$5.849M
-0.57%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$136.7K
76.16%
YoY
|
$65.90K
-49.77%
YoY
|
$200.0K
496.48%
YoY
|
$380.0K
465.64%
YoY
|
$77.60K
-22.04%
YoY
|
$131.2K
-51.56%
YoY
|
$33.53K
-91.86%
YoY
|
$67.18K
6.7%
YoY
|
$99.54K
-14.6%
YoY
|
$270.9K
-25.27%
YoY
|
$411.8K
-20.05%
YoY
|
$62.96K
-91.27%
YoY
|
$116.6K
13.69%
YoY
|
$362.5K
-46.53%
YoY
|
$515.1K
-60.39%
YoY
|
$720.8K
-36.97%
YoY
|
$102.5K
-84.91%
YoY
|
$677.9K
-49.96%
YoY
|
$1.300M
719.22%
YoY
|
$1.144M
413.82%
YoY
|
| Total Long-Term Assets |
$8.165M
|
$8.377M
|
$7.970M
|
$8.010M
|
$8.404M
|
$7.944M
|
$7.857M
|
$7.920M
|
$7.794M
|
$8.086M
|
$8.098M
|
$5.502M
|
$5.503M
|
$5.515M
|
$5.637M
|
$5.619M
|
$5.665M
|
$5.018M
|
$5.159M
|
$5.849M
|
| Total Assets |
$8.302M
-2.12%
YoY
|
$8.443M
4.55%
YoY
|
$8.170M
3.54%
YoY
|
$8.390M
5.05%
YoY
|
$8.482M
7.46%
YoY
|
$8.075M
-3.37%
YoY
|
$7.890M
-7.28%
YoY
|
$7.987M
43.51%
YoY
|
$7.893M
40.45%
YoY
|
$8.357M
42.18%
YoY
|
$8.510M
38.32%
YoY
|
$5.565M
-12.22%
YoY
|
$5.620M
-2.56%
YoY
|
$5.878M
3.2%
YoY
|
$6.152M
-4.76%
YoY
|
$6.340M
-9.34%
YoY
|
$5.768M
-11.76%
YoY
|
$5.696M
-19.6%
YoY
|
$6.459M
8.9%
YoY
|
$6.993M
14.54%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$357.3K
11.0%
YoY
|
$285.5K
-31.24%
YoY
|
$277.0K
-18.55%
YoY
|
$411.3K
57.23%
YoY
|
$321.9K
49.44%
YoY
|
$415.2K
55.77%
YoY
|
$340.1K
31.46%
YoY
|
$261.6K
6.45%
YoY
|
$215.4K
-2.76%
YoY
|
$266.5K
-9.98%
YoY
|
$258.7K
-10.54%
YoY
|
$245.7K
-14.03%
YoY
|
$221.5K
-9.46%
YoY
|
$296.1K
-44.79%
YoY
|
$289.2K
-39.75%
YoY
|
$285.8K
14.14%
YoY
|
$244.7K
N/A
|
$536.2K
13.79%
YoY
|
$479.9K
74.79%
YoY
|
$250.4K
-4.45%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$35.19M
11.93%
YoY
|
$34.34M
14.59%
YoY
|
$33.00M
12.88%
YoY
|
$32.00M
12.25%
YoY
|
$31.43M
14.1%
YoY
|
$29.96M
11.61%
YoY
|
$29.23M
11.62%
YoY
|
$28.51M
14.77%
YoY
|
$27.55M
13.62%
YoY
|
$26.85M
13.4%
YoY
|
$26.19M
13.46%
YoY
|
$24.84M
10.25%
YoY
|
$24.25M
10.25%
YoY
|
$23.67M
14.31%
YoY
|
$23.08M
14.24%
YoY
|
$22.53M
14.24%
YoY
|
$21.99M
14.24%
YoY
|
$20.71M
10.22%
YoY
|
$20.21M
10.22%
YoY
|
$19.72M
10.22%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$35.54M
11.92%
YoY
|
$34.62M
13.97%
YoY
|
$33.00M
11.58%
YoY
|
$33.00M
14.7%
YoY
|
$31.76M
14.38%
YoY
|
$30.38M
12.04%
YoY
|
$29.58M
11.82%
YoY
|
$28.77M
14.69%
YoY
|
$27.76M
13.47%
YoY
|
$27.11M
13.11%
YoY
|
$26.45M
13.17%
YoY
|
$25.09M
9.95%
YoY
|
$24.47M
10.04%
YoY
|
$23.97M
12.82%
YoY
|
$23.37M
12.99%
YoY
|
$22.82M
14.24%
YoY
|
$22.24M
14.28%
YoY
|
$21.25M
10.31%
YoY
|
$20.69M
11.18%
YoY
|
$19.97M
10.01%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$35.54M
11.92%
YoY
|
$34.62M
13.97%
YoY
|
$33.00M
11.58%
YoY
|
$33.00M
14.7%
YoY
|
$31.76M
14.38%
YoY
|
$30.38M
12.04%
YoY
|
$29.58M
11.82%
YoY
|
$28.77M
14.69%
YoY
|
$27.76M
13.47%
YoY
|
$27.11M
13.11%
YoY
|
$26.45M
13.17%
YoY
|
$25.09M
9.95%
YoY
|
$24.47M
10.04%
YoY
|
$23.97M
12.82%
YoY
|
$23.37M
12.99%
YoY
|
$22.82M
14.24%
YoY
|
$22.24M
14.28%
YoY
|
$21.25M
10.31%
YoY
|
$20.69M
11.18%
YoY
|
$19.97M
10.01%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$35.54M
11.92%
YoY
|
$34.62M
13.97%
YoY
|
$33.00M
11.58%
YoY
|
$33.00M
14.7%
YoY
|
$31.76M
14.38%
YoY
|
$30.38M
12.04%
YoY
|
$29.58M
11.82%
YoY
|
$28.77M
14.69%
YoY
|
$27.76M
13.47%
YoY
|
$27.11M
13.11%
YoY
|
$26.45M
13.17%
YoY
|
$25.09M
9.95%
YoY
|
$24.47M
10.04%
YoY
|
$23.97M
12.82%
YoY
|
$23.37M
12.99%
YoY
|
$22.82M
14.24%
YoY
|
$22.24M
14.28%
YoY
|
$21.25M
10.31%
YoY
|
$20.69M
11.18%
YoY
|
$19.97M
10.01%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$27.24M
17.04%
YoY
|
-$26.18M
17.38%
YoY
|
-$25.00M
15.29%
YoY
|
-$24.00M
15.48%
YoY
|
-$23.27M
17.12%
YoY
|
-$22.30M
18.91%
YoY
|
-$21.68M
20.88%
YoY
|
-$20.78M
6.47%
YoY
|
-$19.87M
5.43%
YoY
|
-$18.76M
3.66%
YoY
|
-$17.94M
4.18%
YoY
|
-$19.52M
18.48%
YoY
|
-$18.85M
14.45%
YoY
|
-$18.09M
16.34%
YoY
|
-$17.22M
21.05%
YoY
|
-$16.48M
26.94%
YoY
|
-$16.47M
27.46%
YoY
|
-$15.55M
27.71%
YoY
|
-$14.23M
12.24%
YoY
|
-$12.98M
7.72%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.302M
-2.12%
YoY
|
$8.443M
4.55%
YoY
|
$8.170M
3.54%
YoY
|
$8.390M
5.05%
YoY
|
$8.482M
7.46%
YoY
|
$8.075M
-3.37%
YoY
|
$7.890M
-7.28%
YoY
|
$7.987M
43.51%
YoY
|
$7.893M
40.45%
YoY
|
$8.357M
42.18%
YoY
|
$8.510M
38.32%
YoY
|
$5.565M
-12.22%
YoY
|
$5.620M
-2.56%
YoY
|
$5.878M
3.2%
YoY
|
$6.152M
-4.76%
YoY
|
$6.340M
-9.34%
YoY
|
$5.768M
-11.76%
YoY
|
$5.696M
-19.6%
YoY
|
$6.459M
8.9%
YoY
|
$6.993M
14.54%
YoY
|
Loading...