|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.600M
14.14%
YoY
|
-$4.030M
141.32%
YoY
|
-$1.670M
-49.24%
YoY
|
-$3.290M
-39.72%
YoY
|
-$5.458M
80.19%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$398.7K
22.75%
YoY
|
-$324.8K
-23.5%
YoY
|
-$424.6K
-23.12%
YoY
|
-$552.3K
-72.78%
YoY
|
-$2.029M
94.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$45.20K
-73.3%
YoY
|
$169.3K
11.97%
YoY
|
$151.2K
11.69%
YoY
|
$135.4K
-214.77%
YoY
|
-$118.0K
-28.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$45.20K
-73.3%
YoY
|
-$169.3K
11.97%
YoY
|
-$151.2K
11.69%
YoY
|
-$135.4K
14.77%
YoY
|
-$118.0K
-28.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$470.0K
25.57%
YoY
|
$374.3K
-31.95%
YoY
|
$550.0K
-27.63%
YoY
|
$760.0K
-55.27%
YoY
|
$1.699M
17.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$513.6K
7.56%
YoY
|
$477.5K
-15.33%
YoY
|
$564.0K
-20.17%
YoY
|
$706.4K
-55.2%
YoY
|
$1.577M
12.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$398.7K
22.75%
YoY
|
-$324.8K
-23.5%
YoY
|
-$424.6K
-23.12%
YoY
|
-$552.3K
-72.78%
YoY
|
-$2.029M
94.43%
YoY
|
| Cash From Investing Activities |
-$45.20K
-73.3%
YoY
|
-$169.3K
11.97%
YoY
|
-$151.2K
11.69%
YoY
|
-$135.4K
14.77%
YoY
|
-$118.0K
-28.28%
YoY
|
| Cash From Financing Activities |
$513.6K
7.56%
YoY
|
$477.5K
-15.33%
YoY
|
$564.0K
-20.17%
YoY
|
$706.4K
-55.2%
YoY
|
$1.577M
12.22%
YoY
|
| Net Change In Cash |
$69.70K
-519.88%
YoY
|
-$16.60K
40.2%
YoY
|
-$11.84K
-163.21%
YoY
|
$18.73K
-103.28%
YoY
|
-$570.5K
-389.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$398.7K
22.75%
YoY
|
-$324.8K
-23.5%
YoY
|
-$424.6K
-23.12%
YoY
|
-$552.3K
-72.78%
YoY
|
-$2.029M
94.43%
YoY
|
| Capital Expenditures |
$45.20K
-73.3%
YoY
|
$169.3K
11.97%
YoY
|
$151.2K
11.69%
YoY
|
$135.4K
-214.77%
YoY
|
-$118.0K
-28.28%
YoY
|
| Free Cash Flow |
-$443.9K
-10.16%
YoY
|
-$494.1K
-14.19%
YoY
|
-$575.8K
-16.27%
YoY
|
-$687.7K
-64.02%
YoY
|
-$1.911M
117.39%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.207M
16.98%
YoY
|
-$1.160M
3.5%
YoY
|
-$912.9K
1.32%
YoY
|
-$1.320M
35.04%
YoY
|
-$1.032M
-7.52%
YoY
|
-$1.121M
37.31%
YoY
|
-$901.0K
-185.4%
YoY
|
-$977.6K
23.61%
YoY
|
-$1.116M
47.62%
YoY
|
-$816.1K
-6.5%
YoY
|
$1.055M
-249.64%
YoY
|
-$790.9K
-17.28%
YoY
|
-$755.9K
-33.27%
YoY
|
-$872.8K
-30.71%
YoY
|
-$705.1K
-77.0%
YoY
|
-$956.0K
-16.57%
YoY
|
-$1.133M
49.45%
YoY
|
-$1.260M
38.2%
YoY
|
-$3.065M
390.47%
YoY
|
-$1.146M
56.01%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$81.80K
-46.95%
YoY
|
-$84.50K
-39.25%
YoY
|
-$221.9K
1777.33%
YoY
|
-$10.60K
-46.03%
YoY
|
-$154.2K
-17.23%
YoY
|
-$139.1K
32.45%
YoY
|
-$11.82K
-87.66%
YoY
|
-$19.64K
-47.65%
YoY
|
-$186.3K
-7.73%
YoY
|
-$105.0K
-30.44%
YoY
|
-$95.76K
-16.64%
YoY
|
-$37.52K
-55.63%
YoY
|
-$201.9K
-71.49%
YoY
|
-$151.0K
-75.81%
YoY
|
-$114.9K
-67.21%
YoY
|
-$84.57K
-75.61%
YoY
|
-$708.2K
28.41%
YoY
|
-$624.1K
167.17%
YoY
|
-$350.3K
453.12%
YoY
|
-$346.8K
77.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$45.20K
-44.4%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$46.90K
17.05%
YoY
|
$81.30K
118.84%
YoY
|
$41.10K
-44.44%
YoY
|
N/A
|
$40.07K
6.65%
YoY
|
$37.15K
-208.75%
YoY
|
$73.98K
-328.9%
YoY
|
$0.00
-100.0%
YoY
|
$37.57K
-214.82%
YoY
|
-$34.16K
17.71%
YoY
|
-$32.32K
15.84%
YoY
|
-$31.32K
10.63%
YoY
|
-$32.72K
-76.26%
YoY
|
-$29.02K
N/A
|
-$27.90K
N/A
|
-$28.31K
6.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$45.20K
-44.4%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$46.90K
17.05%
YoY
|
-$81.30K
118.84%
YoY
|
-$41.10K
-44.44%
YoY
|
N/A
|
-$40.07K
6.65%
YoY
|
-$37.15K
8.75%
YoY
|
-$73.98K
128.9%
YoY
|
$0.00
-100.0%
YoY
|
-$37.57K
14.82%
YoY
|
-$34.16K
17.71%
YoY
|
-$32.32K
15.84%
YoY
|
-$31.32K
10.63%
YoY
|
-$32.72K
-76.26%
YoY
|
-$29.02K
N/A
|
-$27.90K
N/A
|
-$28.31K
6.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$32.90K
-88.43%
YoY
|
$437.1K
N/A
|
N/A
N/A
|
$90.00K
N/A
|
$284.3K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$550.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$760.0K
N/A
|
$173.6K
286.64%
YoY
|
$0.00
-100.0%
YoY
|
$1.526M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.700K
-93.51%
YoY
|
$135.5K
-56.76%
YoY
|
$47.40K
58.0%
YoY
|
$322.0K
N/A
|
$134.1K
255.23%
YoY
|
$313.4K
N/A
|
$30.00K
-94.3%
YoY
|
N/A
|
$37.75K
N/A
|
$0.00
N/A
|
$526.2K
-1469.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$38.42K
-107.04%
YoY
|
$744.8K
-14.34%
YoY
|
$161.8K
N/A
|
$0.00
-100.0%
YoY
|
$545.6K
N/A
|
$869.5K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$81.80K
-46.95%
YoY
|
-$84.50K
-39.25%
YoY
|
-$221.9K
1777.33%
YoY
|
-$10.60K
-46.03%
YoY
|
-$154.2K
-17.23%
YoY
|
-$139.1K
32.45%
YoY
|
-$11.82K
-87.66%
YoY
|
-$19.64K
-47.65%
YoY
|
-$186.3K
-7.73%
YoY
|
-$105.0K
-30.44%
YoY
|
-$95.76K
-16.64%
YoY
|
-$37.52K
-55.63%
YoY
|
-$201.9K
-71.49%
YoY
|
-$151.0K
-75.81%
YoY
|
-$114.9K
-67.21%
YoY
|
-$84.57K
-75.61%
YoY
|
-$708.2K
28.41%
YoY
|
-$624.1K
167.17%
YoY
|
-$350.3K
453.12%
YoY
|
-$346.8K
77.57%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$45.20K
-44.4%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$46.90K
17.05%
YoY
|
-$81.30K
118.84%
YoY
|
-$41.10K
-44.44%
YoY
|
N/A
|
-$40.07K
6.65%
YoY
|
-$37.15K
8.75%
YoY
|
-$73.98K
128.9%
YoY
|
$0.00
-100.0%
YoY
|
-$37.57K
14.82%
YoY
|
-$34.16K
17.71%
YoY
|
-$32.32K
15.84%
YoY
|
-$31.32K
10.63%
YoY
|
-$32.72K
-76.26%
YoY
|
-$29.02K
N/A
|
-$27.90K
N/A
|
-$28.31K
6.31%
YoY
|
| Cash From Financing Activities |
$8.700K
-93.51%
YoY
|
$135.5K
-56.76%
YoY
|
$47.40K
58.0%
YoY
|
$322.0K
N/A
|
$134.1K
255.23%
YoY
|
$313.4K
N/A
|
$30.00K
-94.3%
YoY
|
N/A
|
$37.75K
N/A
|
$0.00
N/A
|
$526.2K
-1469.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$38.42K
-107.04%
YoY
|
$744.8K
-14.34%
YoY
|
$161.8K
N/A
|
$0.00
-100.0%
YoY
|
$545.6K
N/A
|
$869.5K
N/A
|
| Net Change In Cash |
-$73.10K
9.1%
YoY
|
$5.800K
-93.76%
YoY
|
-$174.5K
661.34%
YoY
|
$311.4K
-1685.54%
YoY
|
-$67.00K
-64.48%
YoY
|
$93.00K
-165.41%
YoY
|
-$22.92K
-106.43%
YoY
|
-$19.64K
-47.65%
YoY
|
-$188.6K
-21.23%
YoY
|
-$142.2K
-23.21%
YoY
|
$356.5K
-292.05%
YoY
|
-$37.52K
-105.97%
YoY
|
-$239.5K
-58.65%
YoY
|
-$185.1K
-71.65%
YoY
|
-$185.6K
-210.88%
YoY
|
$628.9K
27.21%
YoY
|
-$579.2K
-15.98%
YoY
|
-$653.1K
-155.75%
YoY
|
$167.4K
-364.31%
YoY
|
$494.4K
-322.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$81.80K
-46.95%
YoY
|
-$84.50K
-39.25%
YoY
|
-$221.9K
1777.33%
YoY
|
-$10.60K
-46.03%
YoY
|
-$154.2K
-17.23%
YoY
|
-$139.1K
32.45%
YoY
|
-$11.82K
-87.66%
YoY
|
-$19.64K
-47.65%
YoY
|
-$186.3K
-7.73%
YoY
|
-$105.0K
-30.44%
YoY
|
-$95.76K
-16.64%
YoY
|
-$37.52K
-55.63%
YoY
|
-$201.9K
-71.49%
YoY
|
-$151.0K
-75.81%
YoY
|
-$114.9K
-67.21%
YoY
|
-$84.57K
-75.61%
YoY
|
-$708.2K
28.41%
YoY
|
-$624.1K
167.17%
YoY
|
-$350.3K
453.12%
YoY
|
-$346.8K
77.57%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$45.20K
-44.4%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$46.90K
17.05%
YoY
|
$81.30K
118.84%
YoY
|
$41.10K
-44.44%
YoY
|
N/A
|
$40.07K
6.65%
YoY
|
$37.15K
-208.75%
YoY
|
$73.98K
-328.9%
YoY
|
$0.00
-100.0%
YoY
|
$37.57K
-214.82%
YoY
|
-$34.16K
17.71%
YoY
|
-$32.32K
15.84%
YoY
|
-$31.32K
10.63%
YoY
|
-$32.72K
-76.26%
YoY
|
-$29.02K
N/A
|
-$27.90K
N/A
|
-$28.31K
6.31%
YoY
|
| Free Cash Flow |
-$81.80K
-59.32%
YoY
|
-$129.7K
-41.15%
YoY
|
-$221.9K
319.31%
YoY
|
N/A
|
-$201.1K
-11.16%
YoY
|
-$220.4K
55.03%
YoY
|
-$52.92K
-68.82%
YoY
|
N/A
|
-$226.4K
-5.47%
YoY
|
-$142.2K
21.71%
YoY
|
-$169.7K
105.62%
YoY
|
-$37.52K
-29.54%
YoY
|
-$239.5K
-64.55%
YoY
|
-$116.8K
-80.37%
YoY
|
-$82.55K
-74.39%
YoY
|
-$53.25K
-83.28%
YoY
|
-$675.5K
63.29%
YoY
|
-$595.1K
154.74%
YoY
|
-$322.4K
409.06%
YoY
|
-$318.5K
88.82%
YoY
|
Loading...