|
Concept
|
2025 Q4 | 2024 Q4 | 2023 Q4 | 2022 Q4 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$9.010M
-41.23%
YoY
|
$15.33M
15.03%
YoY
|
$13.33M
18038.48%
YoY
|
$73.48K
-98.91%
YoY
|
| Cash & Equivalents |
$9.010M
-41.23%
YoY
|
$15.33M
15.03%
YoY
|
$13.33M
130.86%
YoY
|
$5.773M
-14.09%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$198.6K
-19.34%
YoY
|
$246.2K
149.94%
YoY
|
$98.50K
-13.74%
YoY
|
$114.2K
N/A
|
| Inventory |
$3.347M
-49.39%
YoY
|
$6.614M
-62.04%
YoY
|
$17.43M
-6.71%
YoY
|
$18.68M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$12.77M
-15.84%
YoY
|
$15.17M
4.78%
YoY
|
$14.48M
-31.52%
YoY
|
$21.14M
N/A
|
| Other Receivables |
N/A
|
N/A
|
$18.31K
-99.4%
YoY
|
$3.053M
N/A
|
| Total Short-Term Assets |
$32.11M
-20.27%
YoY
|
$40.27M
-17.02%
YoY
|
$48.54M
25761.95%
YoY
|
$187.7K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$117.6K
-73.67%
YoY
|
$446.8K
-33.97%
YoY
|
$676.6K
80.92%
YoY
|
$374.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
$70.83M
N/A
|
| Other Assets |
$598.9K
-49.83%
YoY
|
$1.194M
-5.63%
YoY
|
$1.265M
84.3%
YoY
|
$686.4K
N/A
|
| Total Long-Term Assets |
$2.440M
-66.84%
YoY
|
$7.357M
15.47%
YoY
|
$6.372M
-91.0%
YoY
|
$70.83M
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$32.11M
-20.27%
YoY
|
$40.27M
-17.02%
YoY
|
$48.54M
25761.95%
YoY
|
$187.7K
N/A
|
| Total Long-Term Assets |
$70.83M
|
|||
| Total Assets |
$34.55M
-27.46%
YoY
|
$47.63M
-13.25%
YoY
|
$54.91M
-22.69%
YoY
|
$71.02M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$1.949M
-21.26%
YoY
|
$2.475M
-32.14%
YoY
|
$3.648M
333.4%
YoY
|
$841.6K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
$33.78K
N/A
|
| Deferred Revenue |
$909.2K
342.18%
YoY
|
$205.6K
-13.99%
YoY
|
$239.1K
N/A
|
N/A
|
| Short-Term Debt |
$9.259M
16.14%
YoY
|
$7.973M
176.4%
YoY
|
$2.885M
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$19.77M
13.52%
YoY
|
$17.42M
11.27%
YoY
|
$15.65M
42446.76%
YoY
|
$36.79K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$2.181M
0.0%
YoY
|
$2.181M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$2.243M
N/A
|
| Total Long-Term Liabilities |
$7.006M
-69.7%
YoY
|
$23.12M
-16.94%
YoY
|
$27.84M
1141.39%
YoY
|
$2.243M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$19.77M
13.52%
YoY
|
$17.42M
11.27%
YoY
|
$15.65M
42446.76%
YoY
|
$36.79K
N/A
|
| Total Long-Term Liabilities |
$7.006M
-69.7%
YoY
|
$23.12M
-16.94%
YoY
|
$27.84M
1141.39%
YoY
|
$2.243M
N/A
|
| Total Liabilities |
$26.78M
-33.94%
YoY
|
$40.54M
-6.79%
YoY
|
$43.49M
1808.1%
YoY
|
$2.279M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
$2.354M
15.25%
YoY
|
$2.043M
-78.41%
YoY
|
$9.462M
125393.59%
YoY
|
$7.540K
N/A
|
| Common Stock |
$4.889M
0.0%
YoY
|
$4.889M
178.5%
YoY
|
$1.756M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.772M
9.6%
YoY
|
$7.091M
-37.88%
YoY
|
$11.42M
-83.39%
YoY
|
$68.74M
660.97%
YoY
|
| Total Liabilities & Shareholders Equity |
$34.55M
-27.46%
YoY
|
$47.63M
-13.25%
YoY
|
$54.91M
-22.69%
YoY
|
$71.02M
N/A
|
Loading...